
Sinoma International Engineering Co.Ltd
SSE:600970.SS
9.34 (CNY) • At close April 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,465.751 | 9,638.143 | 7,809.313 | 8,481.617 | 7,268.135 | 6,104.898 | 7,104.476 | 9,678.489 | 10,122.486 | 8,920.136 | 6,574.282 | 5,066.893 | 5,930.215 | 5,386.24 | 8,354.613 | 7,480.832 | 10,553.752 | 3,876.685 | 2,888.058 | 1,293.402 | 853.319 | 651.175 | 371.625 | 315.701 |
Short Term Investments
| 259.343 | 251.479 | 170.797 | 427.155 | 74.005 | 565.164 | 504.578 | 8.839 | 5.303 | 18.417 | -409.305 | 21.169 | 4.708 | 3.165 | 34.464 | 13.55 | 6.455 | 0 | 0 | 0 | 0 | 0 | 0.427 | 0.399 |
Cash and Short Term Investments
| 8,725.093 | 9,889.622 | 7,980.11 | 8,908.771 | 7,342.14 | 6,670.062 | 7,609.054 | 9,687.329 | 10,127.789 | 8,938.553 | 6,574.282 | 5,088.061 | 5,934.924 | 5,389.405 | 8,389.078 | 7,494.382 | 10,560.208 | 3,876.685 | 2,888.058 | 1,293.402 | 853.319 | 651.175 | 372.052 | 316.1 |
Net Receivables
| 0 | 19,839.156 | 16,687.928 | 12,320.92 | 9,835.497 | 6,279.281 | 4,067.292 | 3,810.442 | 4,206.169 | 4,132.781 | 3,987.78 | 4,260.625 | 0 | 0 | 2,176.422 | 0 | 0 | 893.629 | 731.834 | 378.907 | 257.295 | 0 | 0 | 0 |
Inventory
| 2,446.451 | 2,879.254 | 2,444.796 | 2,540.821 | 2,363.215 | 2,334.664 | 3,394.567 | 3,650.934 | 4,169.707 | 5,652.883 | 4,939.455 | 4,838.537 | 4,100.633 | 4,156.704 | 2,325.138 | 2,475.558 | 2,084.119 | 1,864.871 | 1,669.626 | 934.215 | 415.993 | 107.439 | 65.75 | 45.45 |
Other Current Assets
| 32,490.786 | 6,403.645 | 6,501.96 | 7,770.127 | 0 | 6,561.756 | 8,130.704 | 5,205.771 | 3,498.887 | 4,536.013 | 5,907.575 | 0 | 3,565.356 | 4,320.92 | 2,773.177 | 3,335.561 | 2,794.589 | 1,737.917 | 1,439.957 | 1,582.87 | 956.125 | 569.681 | 375.989 | 229.208 |
Total Current Assets
| 43,662.331 | 39,488.113 | 31,778.486 | 31,238.306 | 23,169.799 | 21,845.762 | 21,296.521 | 22,354.476 | 22,002.551 | 23,260.23 | 21,409.091 | 20,434.257 | 18,709.441 | 16,777.433 | 15,663.815 | 15,007.477 | 17,414.857 | 8,734.615 | 7,129.33 | 4,189.393 | 2,225.436 | 1,328.295 | 813.792 | 590.758 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,365.453 | 5,801.497 | 4,203.773 | 3,558.874 | 2,638.298 | 2,569.714 | 2,369.912 | 2,185.169 | 2,030.887 | 2,254.434 | 1,841.406 | 1,877.898 | 1,770.539 | 1,604.08 | 1,513.77 | 1,324.186 | 1,018.843 | 782.273 | 597.104 | 276.137 | 181.776 | 171.767 | 162.961 | 131.446 |
Goodwill
| 727.541 | 782.137 | 877.156 | 704.078 | 785.379 | 938.33 | 943.661 | 935.828 | 1,058.634 | 1,169.004 | 3.812 | 61.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,067.552 | 1,092.461 | 833.397 | 758.878 | 667.79 | 691.861 | 714.693 | 743.809 | 794.091 | 860.014 | 714.244 | 672.241 | 426.797 | 340.472 | 336.416 | 289.84 | 177.037 | 161.897 | 107.085 | 29.983 | 18.226 | 18.156 | 5.616 | 0.5 |
Goodwill and Intangible Assets
| 1,795.093 | 1,874.598 | 1,710.553 | 1,462.956 | 1,453.169 | 1,630.192 | 1,658.355 | 1,679.637 | 1,852.724 | 2,029.018 | 718.055 | 733.792 | 426.797 | 340.472 | 336.416 | 289.84 | 177.037 | 161.897 | 107.085 | 29.983 | 18.226 | 18.156 | 5.616 | 0.5 |
Long Term Investments
| 2,342.245 | 1,646.973 | 487.113 | 204.651 | 302.263 | -375.092 | -318.461 | 130.744 | 133.648 | 111.112 | 924.07 | 44.251 | 107.217 | 100.613 | 31.312 | 46.917 | 44.287 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0.817 |
Tax Assets
| 632.729 | 592.044 | 478.418 | 490.552 | 409.348 | 332.45 | 346.56 | 311.2 | 302.061 | 278.936 | 177.231 | 138.672 | 145.424 | 111.605 | 106.817 | 80.849 | 67.648 | 39.888 | 0 | 0 | 0 | 0 | 1.495 | 2.609 |
Other Non-Current Assets
| 3,948.006 | 5,016.319 | 5,127.409 | 4,522.461 | 6,239.3 | 6,903.959 | 5,688.399 | 3,053.554 | 1,477.846 | 601.401 | 31.872 | 445.654 | 161.328 | 94.153 | 143.489 | 169.36 | 227.199 | 66.879 | 149.918 | 10.492 | 3.106 | 34.331 | 1.022 | 2.114 |
Total Non-Current Assets
| 15,083.527 | 14,931.431 | 12,007.266 | 10,239.494 | 11,042.378 | 11,061.223 | 9,744.765 | 7,360.304 | 5,797.168 | 5,274.901 | 3,692.635 | 3,240.267 | 2,611.306 | 2,250.922 | 2,131.804 | 1,911.153 | 1,535.014 | 1,050.936 | 854.107 | 316.612 | 203.108 | 224.254 | 171.481 | 137.485 |
Total Assets
| 58,745.857 | 54,419.544 | 43,785.751 | 41,477.8 | 34,212.177 | 32,906.985 | 31,041.286 | 29,714.78 | 27,799.719 | 28,535.131 | 25,101.726 | 23,674.524 | 21,320.747 | 19,028.355 | 17,795.618 | 16,918.63 | 18,949.871 | 9,785.552 | 7,983.438 | 4,506.005 | 2,428.544 | 1,552.549 | 985.273 | 728.243 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 16,988.825 | 14,335.069 | 12,654.607 | 10,363.536 | 9,281.391 | 6,973.455 | 6,888.014 | 6,713.971 | 7,201.381 | 5,956.021 | 6,500.097 | 5,788.629 | 4,344.578 | 5,926.229 | 4,307.384 | 3,373.835 | 1,863.417 | 2,083.786 | 652.928 | 642.347 | 311.37 | 195.8 | 87.557 | 59.702 |
Short Term Debt
| 2,213.12 | 2,025.698 | 2,835.653 | 3,833.731 | 1,625.4 | 1,550.446 | 541.822 | 1,700.743 | 570.598 | 1,865.939 | 1,926.353 | 1,148.781 | 694.361 | 180.972 | 198 | 69 | 2,839.86 | 196.664 | 677.982 | 135.08 | 0.2 | 20 | 1.15 | 8.9 |
Tax Payables
| 727.614 | 382.862 | 470.092 | 375.225 | 280.764 | 325.257 | 347.698 | 231.526 | 176.288 | 190.809 | 177.804 | -71.834 | 48.427 | 163.727 | 95.441 | -96.733 | -124.434 | 9.08 | 43.403 | 38.928 | 35.308 | 21.511 | 11.607 | 9.664 |
Deferred Revenue
| 0 | 0 | 6,113.881 | 10,901.366 | 10,161.19 | 9,836.785 | 347.698 | 1,278.968 | 1,073.084 | 1,055.208 | 904.308 | 639.37 | 722.214 | 652.222 | 798.114 | 553.12 | 796.557 | 843.105 | 766.218 | 545.549 | 689.689 | 437.587 | 251.209 | 228.786 |
Other Current Liabilities
| 13,338.679 | 13,156.733 | 10,970.549 | 4,549.049 | 13,372.425 | 1,286.019 | 10,153.579 | 9,071.424 | 9,567.429 | 11,998.03 | 10,235.067 | 10,622.569 | 11,075.349 | 8,019.468 | 9,392.123 | 11,175.138 | 12,491.606 | 5,977.785 | 5,803.151 | 2,828.274 | 1,717.644 | 1,042.359 | 659.779 | 471.017 |
Total Current Liabilities
| 33,268.238 | 29,900.361 | 24,324.508 | 24,859.525 | 20,306.715 | 18,873.069 | 17,931.113 | 18,996.633 | 18,588.78 | 20,010.8 | 18,839.321 | 17,877.621 | 15,961.901 | 13,984.844 | 13,992.948 | 14,340.354 | 17,070.45 | 8,267.315 | 6,809.891 | 3,644.629 | 2,064.522 | 1,279.67 | 760.093 | 549.283 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1,832.99 | 3,099.128 | 3,332.567 | 2,300.677 | 1,918.898 | 2,560.435 | 3,211.921 | 1,830.79 | 975.805 | 642.569 | 919.621 | 591.083 | 208.425 | 375.045 | 145 | 65 | 237.5 | 0 | 0 | 1.162 | 1.352 | 1.392 | 3.373 | 24.127 |
Deferred Revenue Non-Current
| 366.533 | 301.666 | 304.242 | 310.364 | 331.332 | 268.848 | 270.025 | 217.186 | 225.266 | 233.948 | 221.671 | 614.398 | 339.169 | 69.286 | 97.402 | 261.808 | 22.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 73.903 | 80.461 | 80.15 | 67.066 | 79.095 | 87.446 | 102.248 | 118.564 | 129.123 | 157.236 | 41.784 | 44.545 | 34.026 | 17.343 | 21.94 | 21.91 | 6.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 458.901 | 728.471 | 561.688 | 338.434 | 416.395 | 473.222 | 573.803 | 606.591 | 660.688 | 696.388 | 582.286 | 149.196 | 128.15 | 80.192 | 57.225 | 25.515 | 17.635 | 35.964 | 25.908 | 1.1 | 1.222 | 0.8 | 0 | 0 |
Total Non-Current Liabilities
| 2,732.328 | 3,908.06 | 3,985.57 | 3,019.041 | 2,666.625 | 3,389.951 | 3,965.164 | 2,773.132 | 1,990.882 | 1,730.141 | 1,765.362 | 1,375.95 | 692.92 | 541.866 | 321.567 | 374.233 | 284.642 | 35.964 | 25.908 | 2.262 | 2.574 | 2.192 | 3.373 | 24.127 |
Total Liabilities
| 36,000.566 | 33,808.421 | 28,310.078 | 27,878.566 | 22,973.34 | 22,263.02 | 21,896.277 | 21,769.764 | 20,579.662 | 21,740.94 | 20,604.683 | 19,253.57 | 16,654.82 | 14,526.709 | 14,314.515 | 14,714.587 | 17,355.092 | 8,303.28 | 6,835.8 | 3,646.891 | 2,067.096 | 1,281.862 | 763.466 | 573.41 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,642.022 | 2,642.317 | 2,265.632 | 2,219.083 | 1,737.647 | 1,739.574 | 1,739.574 | 1,754.258 | 1,754.258 | 1,169.505 | 1,093.297 | 1,093.297 | 1,093.297 | 911.081 | 759.234 | 421.797 | 168 | 168 | 168 | 168 | 110 | 110 | 110 | 110 |
Retained Earnings
| 16,911.135 | 15,112.04 | 11,327.08 | 9,688.892 | 7,274.624 | 6,702.074 | 5,430.482 | 4,418.371 | 3,644.126 | 3,474.632 | 2,865.624 | 2,763.037 | 2,898.914 | 2,819.95 | 2,004.324 | 936.097 | 391.675 | 344.484 | 198.826 | 144.29 | 108.12 | 45.557 | 26.429 | -8.237 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,197.636 | 961.312 | 1,093.152 | 1,498.344 | 1,195.063 | 985.932 | 968.257 | 891.531 | 764.092 | 15.282 | -30.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,562.252 | 143.368 | 916.685 | 302.276 | 1,804.978 | 547.796 | 1,002.477 | 420.884 | 1,383.65 | 1,037.599 | 483.594 | 457.179 | 551.002 | 918.879 | 560.009 | 752.825 | 497.739 | 469.189 | 509.987 | 512.047 | 74.267 | 62.871 | 56.078 | 50.692 |
Total Shareholders Equity
| 21,115.409 | 19,095.362 | 14,556.389 | 13,035.086 | 10,780.105 | 10,184.507 | 8,705.428 | 7,561.77 | 6,853.841 | 6,445.829 | 4,442.515 | 4,272.517 | 4,553.179 | 4,389.587 | 3,323.567 | 2,107.083 | 1,050.019 | 981.673 | 844.926 | 758.817 | 292.387 | 218.428 | 192.508 | 152.455 |
Total Equity
| 22,745.291 | 20,611.123 | 15,475.674 | 13,599.234 | 11,238.837 | 10,643.965 | 9,145.008 | 7,945.016 | 7,220.057 | 6,794.191 | 4,497.043 | 4,420.953 | 4,665.926 | 4,501.646 | 3,481.103 | 2,204.043 | 1,594.779 | 1,482.272 | 1,147.638 | 859.114 | 361.448 | 270.687 | 221.807 | 154.833 |
Total Liabilities & Shareholders Equity
| 58,745.857 | 54,419.544 | 43,785.751 | 41,477.8 | 34,212.177 | 32,906.985 | 31,041.286 | 29,714.78 | 27,799.719 | 28,535.131 | 25,101.726 | 23,674.524 | 21,320.747 | 19,028.355 | 17,795.618 | 16,918.63 | 18,949.871 | 9,785.552 | 7,983.438 | 4,506.005 | 2,428.544 | 1,552.549 | 985.273 | 728.243 |