
Beijing Aerospace Changfeng Co.,Ltd
SSE:600855.SS
13.56 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 871.407 | 976.98 | 765.372 | 1,030.023 | 1,158.114 | 971.835 | 657.633 | 628.809 | 707.074 | 602.973 | 504.285 | 500.308 | 425.831 | 570.275 | 233.412 | 231.716 | 188.75 | 163.575 | 283.576 | 305.709 | 88.813 | 152.496 | 84.528 | 48.886 | 47.948 | 2.263 | 4.608 | 7.446 | 22.345 | 16.461 | 0 | 89.083 |
Short Term Investments
| 0 | 74.204 | 0 | 0 | 0 | 12.959 | -95.293 | -117.266 | 0 | -219.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.981 | 11.974 | 0 | 0.662 | 0 | 0 | 0.185 | 0.595 | 0.495 | 0 | 0.7 |
Cash and Short Term Investments
| 871.407 | 976.98 | 765.372 | 1,030.023 | 1,158.114 | 984.794 | 657.633 | 628.809 | 707.074 | 602.973 | 504.285 | 500.308 | 425.831 | 570.275 | 233.412 | 231.716 | 188.75 | 163.575 | 283.576 | 305.709 | 88.813 | 167.478 | 96.501 | 48.886 | 48.61 | 2.263 | 4.608 | 7.63 | 22.94 | 16.956 | 0 | 89.783 |
Net Receivables
| 1,314.237 | 1,358.184 | 1,459.636 | 1,481.338 | 1,263.24 | 1,288.51 | 1,073.928 | 702.549 | 526.811 | 504.09 | 496.897 | 428.071 | 329.758 | 210.793 | 42.645 | 146.023 | 194.699 | 254.154 | 161.869 | 130.996 | 88.341 | 79.816 | 29.766 | 39.31 | 3.857 | 5.739 | 6.775 | 9.36 | 31.745 | 12.004 | 0 | 15.006 |
Inventory
| 647.697 | 718.575 | 854.5 | 1,021.483 | 1,165.598 | 264.643 | 159.254 | 154.847 | 143.201 | 121.676 | 120.915 | 169.186 | 215.989 | 204.699 | 174.356 | 153.636 | 209.453 | 205.899 | 176.983 | 132.205 | 101.287 | 71.531 | 51.945 | 64.409 | 58.028 | 60.402 | 82.648 | 124.576 | 130.675 | 146.734 | 0 | 112.256 |
Other Current Assets
| 65.198 | 86.389 | 135.476 | 154.645 | 357.946 | 307.407 | 270.268 | 323.033 | 183.911 | 114.351 | 293.111 | 140.898 | 155.255 | 56.189 | 156.756 | 22.497 | -16.8 | -20.458 | 1.147 | -4.959 | 0 | -17.607 | -2.963 | -11.898 | 39.034 | 47.456 | 65.214 | 103.287 | 114.577 | 95.491 | 269.869 | 35.306 |
Total Current Assets
| 2,898.54 | 3,118.156 | 3,214.984 | 3,687.489 | 3,944.899 | 2,769.58 | 2,021.779 | 1,700.641 | 1,460.556 | 1,343.091 | 1,213.93 | 1,238.463 | 1,062.06 | 1,041.956 | 607.168 | 553.872 | 576.102 | 603.17 | 623.574 | 563.951 | 278.442 | 301.218 | 175.249 | 140.708 | 149.529 | 115.86 | 159.246 | 244.853 | 299.936 | 271.184 | 269.869 | 252.351 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 545.871 | 578.754 | 490.287 | 383.07 | 287.657 | 294.249 | 123.387 | 50.78 | 53.866 | 46.17 | 49.588 | 52.433 | 57.257 | 65.554 | 70.393 | 77.612 | 81.373 | 89.916 | 102.987 | 107.671 | 107.571 | 87.392 | 80.815 | 75.838 | 52.921 | 194.28 | 206.511 | 223.3 | 210.946 | 210.761 | 212.295 | 152.496 |
Goodwill
| 0 | 11.28 | 60.12 | 71.767 | 113.609 | 141.296 | 141.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 78.57 | 85.518 | 97.375 | 104.915 | 112.249 | 118.027 | 66.687 | 20.873 | 16.242 | 11.021 | 17.155 | 24.911 | 34.339 | 47.839 | 35.042 | 41.988 | 67.797 | 75.346 | 62.074 | 68.1 | 26.187 | 19.56 | 18.115 | 20.352 | 22.054 | 13.469 | 14.246 | 15.219 | 16.177 | 17.11 | 0 | 16.884 |
Goodwill and Intangible Assets
| 78.57 | 96.797 | 157.496 | 176.681 | 225.858 | 259.323 | 207.982 | 20.873 | 16.242 | 11.021 | 17.155 | 24.911 | 34.339 | 47.839 | 35.042 | 41.988 | 67.797 | 75.346 | 62.074 | 68.1 | 26.187 | 19.56 | 18.115 | 20.352 | 22.054 | 13.469 | 14.246 | 15.219 | 16.177 | 17.11 | 0 | 16.884 |
Long Term Investments
| 0 | 0.002 | 43.533 | 88.748 | 68.274 | -7.313 | 101.975 | 125.135 | -0 | 256.339 | 46.582 | 29.732 | 35.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.357 | 39.004 | 0 | 74.047 | 0 | 0 | 0 | 1.342 | 1.501 | 0 | 7.688 |
Tax Assets
| 117.197 | 99.642 | 57.376 | 50.471 | 41.513 | 38.044 | 22.363 | 17.03 | 12.366 | 12.955 | 12.291 | 11.197 | 9.088 | 7.659 | 5.988 | 5.83 | 6.354 | 4.19 | 0 | 0 | 0 | 0 | 0 | 0 | -72.386 | 0 | 0 | 0 | 0.595 | 0.495 | 0 | 0.7 |
Other Non-Current Assets
| 81.714 | 89.704 | 57.816 | -0.015 | 27.353 | 88.941 | 0.5 | 10.737 | 175.693 | 4.986 | 287.886 | 204.153 | 164.994 | 47.746 | 48.815 | 56.737 | 53.845 | 92.115 | 32.505 | 31.964 | 43.829 | 14.997 | 12.825 | 63.627 | 72.795 | 3.164 | 5.129 | 6.032 | 6.945 | 8.221 | 25.463 | 3.237 |
Total Non-Current Assets
| 823.352 | 864.899 | 806.507 | 698.955 | 650.656 | 673.244 | 456.207 | 224.555 | 258.167 | 331.472 | 413.502 | 322.426 | 301.672 | 168.797 | 160.237 | 182.168 | 209.369 | 261.567 | 197.565 | 207.735 | 177.587 | 152.306 | 150.759 | 159.818 | 149.431 | 210.913 | 225.887 | 244.551 | 236.004 | 238.087 | 237.758 | 181.005 |
Total Assets
| 3,721.892 | 3,983.055 | 4,021.491 | 4,386.444 | 4,595.554 | 3,442.824 | 2,477.986 | 1,925.197 | 1,718.723 | 1,674.563 | 1,627.432 | 1,560.889 | 1,363.732 | 1,210.753 | 767.406 | 736.04 | 785.471 | 864.737 | 821.139 | 771.686 | 456.029 | 453.523 | 326.008 | 300.525 | 298.96 | 326.773 | 385.133 | 489.404 | 535.94 | 509.271 | 507.627 | 433.356 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 774.634 | 1,054.846 | 857.944 | 1,064.621 | 1,256.848 | 841.817 | 674.436 | 714.68 | 568.95 | 534.281 | 503.018 | 452.028 | 406.457 | 206.932 | 67.465 | 50.658 | 60.501 | 58.654 | 30.183 | 22.992 | 18.745 | 9.835 | 6.86 | 8.117 | 6.763 | 83.028 | 93.03 | 101.454 | 111.042 | 96.761 | 0 | 38.968 |
Short Term Debt
| 60.055 | 60 | 54.923 | 216.216 | -1,215.675 | -0.671 | 57.54 | -130.996 | -58.801 | 15.995 | 2.827 | -69.322 | 0 | 30 | 10 | 0 | 28.006 | 43 | 103 | 74 | 80 | 119.499 | 43 | 35.518 | 13 | 128.232 | 109.959 | 106.463 | 107.219 | 75.063 | 0 | 88.905 |
Tax Payables
| 27.373 | 26.494 | 58.651 | 49.264 | 64.116 | 66.931 | 55.31 | 28.64 | 18.298 | 21.429 | 18.624 | 19.499 | 19.548 | 8.817 | 5.708 | 4.849 | 6.553 | 3.759 | 2.968 | 2.867 | 1.593 | 2.415 | 1.672 | 0.786 | 2.107 | 2.04 | -0.165 | -1.364 | -0.302 | -6.823 | 0 | 0.803 |
Deferred Revenue
| 0 | 0 | 383.103 | 845.542 | 1,310.352 | 223.163 | 55.31 | 130.996 | 58.801 | -15.995 | -2.827 | 93.193 | 0 | 68.137 | 21.656 | 0 | 19.846 | 16.551 | 15.245 | 14.605 | 16.545 | 13.814 | 12.975 | 19.296 | 15.705 | 47.709 | 26.582 | 12.735 | 6.507 | -4.045 | 0 | 30.771 |
Other Current Liabilities
| 910.565 | 619.513 | 973.678 | 616.123 | 287.919 | 261.675 | 221.759 | -196.535 | -5.292 | 151.65 | 172.101 | 60.154 | 98.292 | 87.136 | 42.659 | 45.576 | 51.41 | 52.811 | 33.781 | 38.398 | 40.385 | 49.968 | 14.318 | 20.407 | 27.346 | 1.726 | 10.309 | 2.192 | 0.985 | 7.515 | 105.742 | -0.119 |
Total Current Liabilities
| 1,772.628 | 1,760.853 | 1,945.196 | 2,365.527 | 2,724.557 | 1,520.55 | 1,097.947 | 959.244 | 743.875 | 723.356 | 696.571 | 657.005 | 524.297 | 401.022 | 147.488 | 101.083 | 166.316 | 174.775 | 185.177 | 152.863 | 157.268 | 195.531 | 78.825 | 84.124 | 64.922 | 262.735 | 239.715 | 221.48 | 225.452 | 168.471 | 105.742 | 159.328 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 123.981 | 157.28 | 126.174 | 72.556 | 63.335 | 0 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.146 | 4.146 | 4.146 | 4.146 | 0 | 0 | 0 | 28 | 38.032 | 17.77 | 17.772 | 16.216 | 25 | 0 | 24.39 |
Deferred Revenue Non-Current
| 38.125 | 35.537 | 35.698 | 51.453 | 48.915 | 23.374 | 8.374 | 0.7 | 4.443 | 9.041 | 6.954 | 18.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.447 | 24.642 | 18.929 | 12.836 | 1.252 | 2.202 | 3.163 | 0 | 0 | 3.554 | 4.53 | 2.67 | 4.277 | 4.553 | 2.309 | 4.822 | 2.782 | 9.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30.471 | 8.175 | 4.046 | 7.879 | -11.807 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67 | 10.835 | 15.131 | 9.95 | 4.605 | 4.3 | 4.3 | 4.3 | 8.493 | 4.276 | 7.412 | 27.63 | 17.329 | 26.399 | 0 | 35.982 | 42.001 | 24.249 | 27.78 | 75.745 | 47.744 |
Total Non-Current Liabilities
| 214.024 | 225.634 | 184.846 | 144.724 | 63.559 | 25.576 | 30.737 | 0.7 | 4.443 | 12.595 | 11.484 | 20.721 | 15.113 | 19.683 | 12.259 | 9.427 | 7.082 | 17.686 | 8.446 | 12.639 | 8.423 | 7.412 | 27.63 | 17.329 | 54.399 | 38.032 | 53.752 | 59.773 | 40.466 | 52.78 | 75.745 | 72.134 |
Total Liabilities
| 1,986.652 | 1,986.487 | 2,130.042 | 2,510.251 | 2,788.116 | 1,546.126 | 1,128.684 | 959.944 | 748.318 | 735.95 | 708.055 | 677.726 | 539.41 | 420.705 | 159.747 | 110.51 | 173.398 | 192.461 | 193.623 | 165.502 | 165.691 | 202.943 | 106.455 | 101.453 | 119.321 | 300.767 | 293.467 | 281.253 | 265.917 | 221.25 | 181.487 | 231.462 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 11.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 468.543 | 474.192 | 450.427 | 450.753 | 438.537 | 439.591 | 352.031 | 331.617 | 331.617 | 331.617 | 331.617 | 331.617 | 331.617 | 331.617 | 292.604 | 292.604 | 292.604 | 292.604 | 292.604 | 225.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 160.08 | 120.08 |
Retained Earnings
| 59.358 | 305.298 | 543.489 | 579.445 | 507.357 | 497.982 | 326.668 | 256.336 | 265.893 | 219.775 | 199.539 | 185.543 | 144.997 | 122.378 | 72.409 | 78.702 | 75.646 | 98.407 | 98.558 | 80.692 | 58.192 | 43.91 | 28.307 | 12.718 | -1.793 | -244.486 | -178.826 | -62.341 | 0.409 | -31.504 | 8.263 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 7.77 | -11.975 | 72.17 | 69.681 | 64.682 | 30.573 | 28.282 | 45.733 | 21.882 | 7.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,081.451 | 1,075.323 | 765.586 | 748.27 | 740.647 | 684.424 | 503.973 | 287.229 | 284.939 | 302.389 | 237.241 | 239.358 | 300.04 | 297.593 | 207.96 | 222.2 | 210.64 | 247.235 | 203.292 | 268.848 | 43.044 | 35.201 | 30.297 | 25.731 | 21.191 | 110.412 | 110.412 | 110.412 | 109.534 | 159.445 | 157.797 | 81.601 |
Total Shareholders Equity
| 1,609.351 | 1,854.813 | 1,759.502 | 1,778.468 | 1,686.54 | 1,691.677 | 1,182.672 | 875.183 | 882.449 | 853.782 | 833.227 | 802.791 | 776.654 | 751.588 | 572.973 | 593.506 | 578.889 | 638.247 | 594.454 | 574.62 | 261.316 | 239.191 | 218.683 | 198.528 | 179.478 | 26.005 | 91.666 | 208.151 | 270.023 | 288.021 | 326.14 | 201.681 |
Total Equity
| 1,735.24 | 1,996.567 | 1,891.449 | 1,876.193 | 1,807.439 | 1,896.699 | 1,349.303 | 965.253 | 970.405 | 938.612 | 919.378 | 883.163 | 824.322 | 790.048 | 607.659 | 625.53 | 612.073 | 672.276 | 627.516 | 606.184 | 290.338 | 250.58 | 219.554 | 199.072 | 179.639 | 26.005 | 91.666 | 208.151 | 270.023 | 288.021 | 326.14 | 201.893 |
Total Liabilities & Shareholders Equity
| 3,721.892 | 3,983.055 | 4,021.491 | 4,386.444 | 4,595.554 | 3,442.824 | 2,477.986 | 1,925.197 | 1,718.723 | 1,674.563 | 1,627.432 | 1,560.889 | 1,363.732 | 1,210.753 | 767.406 | 736.04 | 785.471 | 864.737 | 821.139 | 771.686 | 456.029 | 453.523 | 326.008 | 300.525 | 298.96 | 326.773 | 385.133 | 489.404 | 535.94 | 509.271 | 507.627 | 433.356 |