
Beijing Aerospace Changfeng Co.,Ltd
SSE:600855.SS
13.56 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -264.883 | -243.886 | 32.238 | 104.414 | 113.537 | 103.387 | 111.952 | 26.517 | 68.658 | 36.234 | 36.513 | 56.722 | 32.113 | 37.363 | -3.003 | 1.407 | -22.666 | 5.02 | 21.35 | 28.69 | 25.129 | 21.967 | 20.482 | 19.939 | -6.335 | -58.978 | -116.485 |
Depreciation & Amortization
| 78.712 | 67.576 | 53.275 | 50.318 | 38.337 | 32.822 | 17.15 | 8.718 | 8.73 | 12.986 | 14.601 | 15.813 | 18.455 | 21.833 | 19.317 | 24.032 | 23.525 | 22.901 | 24.262 | 17.394 | 13.049 | 8.899 | 9.173 | 6.705 | 11.794 | 12.998 | 23.866 |
Deferred Income Tax
| 0 | -36.552 | 12.998 | 2.626 | -6.861 | -7.916 | -6.74 | -4.707 | 0.589 | -1.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -12.372 | 8.702 | 15.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 47.551 | 98.049 | -153.912 | -371.445 | 100.916 | 65.111 | -149.262 | -157.537 | 19.996 | 48.415 | 40.324 | -55.258 | -225.822 | -144.224 | -22.613 | -5.389 | 37.887 | -77.211 | -90.054 | -59.015 | -59.739 | 2.159 | -7.716 | -9.024 | -22.67 | 26.225 | 30.881 |
Accounts Receivables
| -7.499 | 146.906 | 34.8 | -77.327 | -384.387 | -167.493 | -339.923 | -276.816 | -21.335 | 37.143 | -21.998 | -236.688 | -365.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 33.767 | 122.806 | 170.297 | 134.92 | -83.062 | -38.354 | -62.023 | -33.838 | -22.609 | 0.795 | 49.738 | 39.76 | -29.393 | -16.225 | -24.071 | 58.673 | -4.69 | -35.739 | -44.778 | -37.146 | -26.283 | -19.996 | 11.226 | -8.778 | 18.058 | 26.322 | 16.661 |
Accounts Payables
| 0 | -171.663 | -372.008 | -431.664 | 575.225 | 278.874 | 241.525 | 0 | 63.35 | 12.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 21.284 | 0 | 12.998 | 2.626 | -6.861 | -7.916 | -87.238 | -123.698 | 42.605 | 47.619 | -9.414 | -95.018 | -196.428 | -127.999 | 1.458 | -64.063 | 42.577 | -41.472 | -45.276 | -21.869 | -33.456 | 22.156 | -18.942 | -0.245 | -40.728 | -0.097 | 14.22 |
Other Non Cash Items
| 126.393 | 123.713 | -29.465 | 44.617 | 73.537 | 48.861 | 27.735 | 38.824 | -8.509 | -7.191 | 11.164 | 23.892 | 12.751 | 15.773 | 5.928 | -4.417 | 18.763 | 17.228 | 6.103 | 5.699 | 7.071 | 5.714 | 3.022 | 2.582 | 18.238 | 18.525 | 64.923 |
Operating Cash Flow
| -12.226 | -3.471 | -76.164 | -154.119 | 326.327 | 250.181 | 7.575 | -83.478 | 88.875 | 90.444 | 102.602 | 41.168 | -162.503 | -69.255 | -0.371 | 15.633 | 57.509 | -32.062 | -38.339 | -7.231 | -14.49 | 38.738 | 24.961 | 20.203 | 1.027 | -1.23 | 3.185 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -67.76 | -89.75 | -80.619 | -41.635 | -35.336 | -39.368 | -53.674 | -8.19 | -13.011 | -3.735 | -6.946 | -4.24 | -3.298 | -5.327 | -13.009 | -11.672 | -10.724 | -15.32 | -12.25 | -75.868 | -27.954 | -18.559 | -12.878 | -19.995 | -0.2 | -0.574 | -2.332 |
Acquisitions Net
| 0 | 0 | 0.067 | 2.517 | 0.236 | 30.031 | -94.525 | 1.516 | 0.086 | 0.112 | 0 | 0 | 0 | 0 | 13.097 | 0.809 | 0 | 15.324 | 0 | 93.054 | 0 | 0.097 | 0.152 | 0 | 0.284 | 0 | 2.562 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -30.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.038 | 12.567 | 0 | -4.92 | 0 | -2.873 | 0 | -53.061 | -20.002 | 0 | -0.895 | 0 | -0.098 |
Sales Maturities Of Investments
| 0 | 0.495 | 0 | 0 | 0 | 1.418 | 5.553 | 0 | 34.373 | 22.537 | 1.48 | 1.366 | 2.861 | 0.554 | 9.368 | 27.535 | 2.04 | 0.932 | 0.815 | 0.25 | 0.349 | 58.641 | 14.345 | 14.339 | 0.547 | 0.248 | 0.188 |
Other Investing Activites
| 0.53 | 0.162 | 11.672 | 2.233 | 0.109 | 0.031 | -2.111 | 0.009 | 0.086 | 0.112 | 0.009 | 0.679 | 0.081 | 17.81 | -13.009 | -0.545 | 0.2 | -15.32 | -0.074 | -75.868 | 9.923 | 1.233 | 2.908 | -0 | 24.992 | 0.295 | -2.332 |
Investing Cash Flow
| -67.23 | -89.093 | -68.88 | -36.885 | -34.99 | -37.919 | -144.758 | -6.666 | 21.448 | 18.914 | -5.457 | -2.195 | -0.355 | 13.036 | -6.591 | 28.695 | -8.484 | -19.303 | -11.508 | -61.304 | -17.682 | -11.649 | -15.474 | -5.656 | 24.728 | -0.031 | -2.013 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 20 | -2.524 | -9.8 | -96.963 | 0 | 70.025 | 0 | 0 | 0 | -30 | 0 | -30 | 20 | 10 | 1 | -18 | -60 | 29 | -6 | -39.506 | 55.634 | 30 | -10.576 | 0 | 0.5 | 6.5 |
Common Stock Issued
| 0 | 0 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -33.299 | -2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.488 | -2.687 | -35.574 | -43.823 | -13.157 | -22.816 | -13.1 | -13.176 | -11.396 | -4.908 | -8.674 | -1.696 | -0.811 | -0.881 | -0.725 | -1.733 | -4.391 | -7.294 | -1.242 | -1.607 | -7.112 | -2.763 | -2.957 | -2.989 | 0 | -1.826 | -5.073 |
Other Financing Activities
| -63.642 | 281.415 | -44.501 | 126.058 | -6.809 | 27.471 | 104.111 | -0.67 | -7.148 | -7.636 | -7.722 | 35.892 | -1.382 | -0.941 | -0.628 | -0.628 | -1.459 | -1.342 | -0.044 | 293.038 | -3.785 | 2.99 | -0.889 | 0.126 | -3.026 | 0.231 | -5.618 |
Financing Cash Flow
| -66.13 | 298.729 | -85.354 | 72.435 | -121.722 | -15.055 | 167.372 | -18.246 | -18.086 | -12.544 | -46.396 | 35.892 | -32.193 | 18.177 | 8.647 | -1.361 | -23.85 | -68.636 | 27.714 | 285.431 | -46.493 | 55.861 | 26.155 | -13.439 | -3.026 | -1.094 | -4.191 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.028 | -0.118 | 0.101 | -0.497 | -1.435 | 0.041 | 0.295 | -0.293 | 0.7 | -0.854 | -0.315 | 0.003 | -0.127 | -0.138 | 0.011 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0.036 | 0 | 0.009 | 0.181 |
Net Change In Cash
| -145.615 | 206.046 | -230.297 | -119.066 | 168.18 | 197.247 | 30.484 | -108.683 | 92.937 | 95.96 | 50.434 | 74.869 | -195.178 | -38.18 | 1.696 | 42.966 | 25.175 | -120.001 | -22.134 | 216.896 | -78.664 | 82.95 | 35.641 | 1.071 | 22.729 | -2.345 | -2.837 |
Cash At End Of Period
| 811.945 | 957.56 | 751.514 | 981.81 | 1,100.876 | 932.697 | 610.674 | 580.19 | 688.873 | 595.935 | 499.976 | 449.542 | 374.673 | 571.056 | 233.412 | 231.716 | 188.75 | 163.575 | 283.576 | 305.709 | 88.813 | 167.478 | 84.528 | 48.886 | 24.992 | 2.263 | 4.608 |