Beijing Aerospace Changfeng Co.,Ltd

SSE:600855.SS

13.56 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 712.979871.407820.367827.173867.153976.98799.396922.285660.96765.372620.182643.724693.6881,030.023670.504761.949829.2651,158.114879.806957.972660.585971.835370.359292.286415.896657.633308.103342.124447.332628.809346.062389.598481.048707.074363.084396.965413.108602.973405.149454.104427.567504.285424.546393.618359.166500.308298.369381.653378.952425.831473.724528.139533.816570.275233.063241.052223.412233.412216.573241.07226.307231.716170.567184.964163.965188.75141.806165.805159.317163.575132.689255.023163.757283.576206.426318.908296.906305.709284.33331.87321.43588.81368.851103.12671.974152.49691.579103.81854.53884.52868.59470.91341.33948.88652.16860.519047.9481.4242.2632.8144.6088.9977.446022.345016.461000
Short Term Investments 0000-56.9030000000000000202.71416.76619.41212.959000-95.293047.267000000000034.61000000032.3510000000000000000000000000034.4220000000000014.98119.7975.0196.1511.97411.3370000000.66200000.1850.18500.59500.495000
Cash and Short Term Investments 712.979871.407820.367827.173867.153976.98799.396922.285660.96765.372620.182643.724693.6881,030.023670.504761.949829.2651,158.114879.806974.737679.998984.794370.359292.286415.896657.633308.103342.124447.332628.809346.062389.598481.048707.074363.084396.965413.108602.973405.149454.104427.567504.285424.546393.618359.166500.308298.369381.653378.952425.831473.724528.139533.816570.275233.063241.052223.412233.412216.573241.07226.307231.716170.567184.964163.965188.75141.806165.805159.317163.575132.689255.023163.757283.576206.426318.908296.906305.709284.33331.87321.43588.81368.851103.12671.974167.478111.376108.83860.68896.50179.93170.91341.33948.88652.16860.519048.611.4242.2632.8144.6089.1827.63022.94016.956000
Net Receivables 1,218.9391,314.2371,300.3491,339.8551,284.7721,358.1841,443.5881,490.3531,340.1421,459.6361,403.6061,383.4351,435.1031,481.3381,429.7211,242.5581,174.9091,263.241,163.5541,114.6511,064.4651,288.511,063.3091,268.511935.0981,024.893836.25793.78578.467549.058615.162591.619417.431382.662492.732447.29443.002329.084369.709355.257397.117387.452394.148481.97468.561399.2550403.675235.432264.98500011.406000211.482000184.20400000000000102.569000000088.34100000.26700000000004.930.170.2370.2664.41877.7994.5508.67405.692000
Inventory 729.408647.697829.879776.066736.169718.575930.155891.487883.079854.51,008.2321,038.0431,092.351,021.4831,506.2021,328.6311,309.5191,165.598972.424880.678965.943264.643408.574218.375253.192159.254282.31224.778216.923154.847225.295161.194213.884143.201251.384219.84189.045121.676169.897140.661165.671120.915201.532168.395174.808169.186292.202250.278257.81215.989238.014217.497225.72204.699205.705193.908181.074174.356163.967157.32159.966153.636205.254214.107214.348209.453240.69214.705201.207205.899232.803209.616197.19176.983159.722143.562130.197132.205115.718104.935102.06101.28797.0688.20788.21171.53159.43257.89152.36551.94557.96562.163.15664.40961.31858.024058.02851.12460.40277.56482.648112.679124.5760130.6750146.734000
Other Current Assets 104.49565.198109.554150.118105.22564.417158.20166.84122.209135.476189.51213.761210.207154.645265.112330.645435.57357.946426.887348.82260.885307.407286.6161,413.427469.232591.116294.943349.982379.442367.928332.556287.976264.079227.62299.984283.91284.888289.357270.888212.86247.068201.278218.619222.81211.167169.714180.296592.117241.953155.255467.011470.331359.557268.644205.712190.576183.638287.558191.17177.067182.316168.52197.131187.045199.228177.899237.173245.934254.524233.696222.964198.628200.49860.447180.025148.453158.429126.037148.357113.664123.1188.341106.97771.97788.87462.20964.08746.77847.70126.80345.12550.51538.58427.41356.46543.526158.45741.15449.69152.95873.22667.57130.766108.096308.35137.648283.78101.802283.017269.869285.524
Total Current Assets 2,765.8212,898.543,060.1493,093.2112,993.3193,118.1563,331.343,370.9663,006.393,214.9843,221.5293,278.9633,431.3473,687.4893,871.543,663.7823,749.2633,944.8993,442.6723,318.8872,971.2912,769.582,128.8581,924.0892,073.4172,021.7791,721.6061,716.1131,622.1641,700.6411,519.0751,430.3871,376.4431,460.5561,407.1841,348.0061,330.0431,343.0911,215.6431,162.8821,162.5951,213.931,238.8451,266.7931,213.7011,238.4631,203.0121,224.0471,114.1471,062.061,178.7491,215.9661,119.0921,041.956644.48625.536588.125607.168571.71575.457568.589553.872572.952586.117577.541576.102619.669626.445615.048603.17588.455663.266561.445623.574546.173610.923585.532563.951548.405550.469546.605278.442272.887263.31249.06301.218235.162213.506160.755175.249183.021183.529143.078140.708169.952162.069158.457149.529102.409115.86153.869159.246230.426244.853308.35299.936283.78271.184283.017269.869285.524
Non-Current Assets:
Property, Plant & Equipment, Net 555.012545.871559.112569.077569.951578.756529.748532.622487.942490.287402.336373.38380.535383.07383.132369.546364.681287.657281.651286.616290.525294.249117.708119.428121.188123.38797.88499.25349.05150.7851.53451.17652.29453.86654.06155.25655.00846.1747.08448.06848.59949.58851.11252.21852.97752.43351.18153.72155.30557.25760.5562.17164.18865.55464.44266.47668.2670.39372.6872.93677.55477.61287.03675.94378.77681.37386.1887.57287.85489.91694.17196.45398.441102.987101.767104.096106.072107.67193.22787.20187.341107.571102.797104.05391.28487.39283.85577.1879.63980.81574.33574.00778.92175.83867.27861.63754.76452.921189.611194.28200.221206.511214.299223.3209.538210.946212.5210.761212.096212.295153.619
Goodwill 0011.2811.2811.2811.2860.1260.1260.1260.1271.76771.76771.76771.767100.109100.109113.609113.609141.296141.296141.296141.296141.296141.296141.296141.296141.296141.29600000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 78.91178.5779.29681.39482.09185.51888.39591.00494.22997.375102.689100.271101.792104.915104.882107.154109.993112.249118.051120.835117.936118.02784.82369.78369.49266.68756.37656.66731.96920.87319.62719.81315.96716.24213.06310.66611.77911.02114.41514.63415.68617.15520.99121.7523.82324.91126.53928.48630.41834.33940.22342.36644.78147.83930.99732.27533.53935.04237.62539.25540.12641.98861.96563.05165.2667.79769.96771.81473.00375.34668.63168.86859.9362.07464.18863.93366.01668.148.27524.32425.31126.18726.19822.79123.57319.5620.22317.64817.55718.11518.67919.23619.78820.35230.20220.942022.05413.13213.46913.85714.24614.72715.219016.177017.11000
Goodwill and Intangible Assets 78.91178.5790.57692.67493.37196.797148.516151.124154.349157.496174.456172.038173.559176.681204.991207.263223.602225.858259.347262.131259.231259.323226.118211.079210.788207.982197.671197.96331.96920.87319.62719.81315.96716.24213.06310.66611.77911.02114.41514.63415.68617.15520.99121.7523.82324.91126.53928.48630.41834.33940.22342.36644.78147.83930.99732.27533.53935.04237.62539.25540.12641.98861.96563.05165.2667.79769.96771.81473.00375.34668.63168.86859.9362.07464.18863.93366.01668.148.27524.32425.31126.18726.19822.79123.57319.5620.22317.64817.55718.11518.67919.23619.78820.35230.20220.942022.05413.13213.46913.85714.24614.72715.219016.177017.11000
Long Term Investments 0024.09925.29986.8874.20677.14236.42242.51343.53354.78856.331088.74860.45965.55964.8640-199.573-11.496-13.766-7.3136.0616.3076.682101.97547.176-07.8687.8688.3578.2440-031.4832.04931.70736.66-046.90644.24846.58232.29429.9629.39129.732-031.04234.68535.99400000000000000000000000-3.1410000000000030.357044.02244.47239.00440.48500000074.04700001.977001.34201.501000
Tax Assets 116.299117.197101.06799.85599.64299.64260.56459.43457.37657.37648.90851.22350.47150.47139.39540.44141.32841.51335.36736.63836.57338.04423.32631.75422.27322.36319.03118.64217.0317.0312.63514.39912.36612.36613.53313.53312.95512.95512.62112.62112.29112.29111.60211.60211.19711.1979.2879.3089.0889.0888.6288.6287.6597.6595.876.2125.9885.9885.4895.4985.8275.836.3486.3486.3546.3544.5034.6044.0824.196.4936.4896.4833.141000000000000000013.185000000-72.38600002.681000.59500.495000
Other Non-Current Assets 77.40681.71452.5854.73615.07515.49715.04436.41357.75257.81627.79528.64387.559-0.01524.99525.44626.85395.627281.65192.30790.51388.94190.00990.09296.0520.5126.931174.684127.509128.004130.894152.594163.904175.693215.476213.334213.614224.665348.839326.621287.046287.886235.108254.21203.463204.153282.992251.379164.257164.99439.04241.62247.86347.74643.7747.83149.20848.81547.08945.22651.73456.73778.78183.85265.50653.84562.24371.69580.25492.11527.74427.8828.39332.50532.63231.19631.58331.96442.6743.05143.43443.82944.17344.58144.96814.99746.8455.7826.9412.825062.24962.97163.62762.40876.027109.57472.7952.2863.1644.5865.1290.0176.03223.6466.94526.1138.22128.90225.46326.073
Total Non-Current Assets 827.628823.352827.434841.642864.918864.899831.014816.015799.933806.507708.282681.614692.124698.955712.971708.255721.328650.656658.443666.196663.077673.244463.222458.659456.984456.207488.693490.541233.427224.555223.047246.226244.531258.167327.612324.837325.063331.472422.959448.851407.87413.502351.108369.74320.851322.426370373.936293.753301.672148.444154.788164.492168.797145.079152.794156.994160.237162.883162.915175.241182.168234.13229.194215.897209.369222.893235.685245.194261.567197.038199.69193.248197.565198.587199.225203.671207.735184.172154.576156.085177.587173.168171.425159.824152.306150.923144.632148.609150.759146.685155.492161.68159.818159.888158.607164.338149.431205.029210.913218.665225.887233.701244.551233.184236.004238.613238.087240.998237.758179.692
Total Assets 3,593.453,721.8923,887.5833,934.8533,858.2373,983.0554,162.3544,186.9813,806.3234,021.4913,929.8113,960.5774,123.4714,386.4444,584.5114,372.0374,470.5914,595.5544,101.1153,985.0833,634.3673,442.8242,592.0812,382.7472,530.4022,477.9862,210.2992,206.6551,855.5911,925.1971,742.1221,676.6131,620.9741,718.7231,734.7961,672.8431,655.1061,674.5631,638.6021,611.7321,570.4651,627.4321,589.9531,636.5331,534.5521,560.8891,573.0121,597.9831,407.91,363.7321,327.1931,370.7541,283.5841,210.753789.559778.33745.118767.406734.593738.372743.83736.04807.082815.311793.438785.471842.562862.13860.242864.737785.493862.957754.693821.139744.76810.148789.203771.686732.578705.045702.691456.029446.056434.735408.885453.523386.085358.138309.363326.008329.705339.021304.758300.525329.84320.676322.795298.96307.438326.773372.534385.133464.127489.404541.534535.94522.393509.271524.015507.627465.215
Liabilities & Equity:
Current Liabilities:
Account Payables 985.8971,083.048799.2681,078.344761.231,054.8461,031.957992.66795.489857.9441,046.6111,095.9891,145.8861,064.6211,337.6431,088.2221,010.3941,256.848924.281705.285750.765937.346787.792651.269577.283551.74566.527569.622646.66714.68505.079506.868450.277568.95569.841531.937520.196534.281400.004493.819395.806503.018475.195503.705422.333452.028479.06472.055400.518406.457360.237413.905284.255208.9565.62261.43253.171199.68542.47250.79945.23650.65866.63166.80160.6260.50161.08861.02256.14758.65445.72640.0832.13830.97232.58819.27517.85722.99218.25618.7317.50818.74516.61415.963109.8358.82111.4968.8916.867.8998.9315.5648.1177.5917.17806.47280.03783.02897.68993.03100.391101.4540111.042090.408000
Short Term Debt 6060.0556060107.1326040404054.92347.47649.52650216.2165030-1,111.92-1,215.6755053.33871.606-26.288106.88564.203110.92791.131114.758147.6430050000202.3510000003050303030300000303017.45317.45301010202002625252550604343451202310328.5101917458434380959676119.49980.0995025434371857.0313013110.456110.461109.959109.959109.963106.4630107.219075.063000
Tax Payables 16.47127.37321.2984.91719.36526.49420.1323.48828.16258.65154.51751.87840.65749.26433.81651.18734.22264.11644.76460.56732.91766.93125.99931.50753.45955.3131.48129.00710.35128.647.65416.7784.08818.2985.8359.86614.67621.4290.3761.5551.00518.6245.7326.2279.6519.4992.59510.1592.46519.5485.9110.3224.3148.8171.414.3671.5315.7083.0273.7022.1314.8492.6153.8053.9626.5530.761.9913.6263.759-2.474-0.2650.8242.968-0.723-0.199-0.3792.867-0.823-0.4740.0011.5930.5320.9340.1342.4152.5263.7182.9721.6721.6212.6230.3180.7864.5995.88502.1073.4322.04-0.582-0.165-0.542-1.3640-0.3020-6.823000
Deferred Revenue 000321.214531.419503.937619.451657.352382.286383.103521.57500845.5421,091.3081,155.4361,342.3941,310.3521,128.2841,202.911835.75223.163152.383164.96187.247172.647144.741115.83392.6130105.89200097.115-2.3510-0.7950-2.6070-2.827104.246100.368101.88893.19344.2960.416000064.35868.13718.7918.38021.65617.17116.18914.568016.99219.25620.09619.84614.46115.62917.86116.55110.43412.87611.25315.24514.28114.3412.15714.60512.82215.10215.29416.54515.80815.1816.68513.81413.17615.11313.24712.97522.26423.22628.01619.29630.34826.258015.70554.79147.70935.11126.58222.90612.73506.5070-4.045000
Other Current Liabilities 631.871602.151894.556639.185503.657619.513706.179751.802908.724973.678310.579809.199904.213616.1231,180.9911,239.235284.36287.919255.495245.06625.547236.058296.689165.604436.766577.569193.952183.593131.566215.924231.56205.706208.203156.627189.219174.599179.309167.645319.771175.862252.894174.928183.937180.38372.67262.285182.257216.957162.03698.292130.572118.629150.874153.25596.20586.37375.928286.6457.69750.7252.55845.57678.95980.78679.21374.26287.07478.88584.71469.36267.97169.85958.68148.23752.68361.16855.41553.00446.61544.91151.35856.9337.9834.05542.56563.78228.27454.70321.62427.29235.86934.99474.40770.22155.35251.63485.17643.34273.33767.20640.37336.89127.71714.927225.9957.492224.3019.822127.883105.74280.372
Total Current Liabilities 1,694.2391,772.6281,775.1221,782.4451,693.2941,760.8531,798.2671,807.951,772.3751,945.1961,980.7572,006.5922,140.7552,365.5272,602.452,408.6452,481.942,724.5572,181.6472,028.8131,716.5841,520.551,217.3641,077.5431,178.4351,097.947906.718929.862911.191959.244794.293729.353662.568743.875784.895718.753714.181723.356720.152671.236649.704696.571694.864740.314636.544657.005693.912729.17565.02524.297496.72542.856469.444401.022180.69169.626130.63147.488113.196125.221119.926101.083174.206176.392168.795166.316198.922201.898187.487174.775156.222229.674114.642185.177113.048181.244163.893152.863122.047106.168111.867157.268150.126146.952128.699195.531119.72119.91758.48778.82588.388117.54788.28984.12474.57277.69785.17664.922267.262262.735247.438239.715237.529221.48225.995225.452224.301168.471127.883105.74280.372
Non-Current Liabilities:
Long Term Debt 122.141123.981139.461141.418144.911157.28146.631135.153123.903126.17473.64472.95572.84772.55687.58980.33772.60200000016.81819.220.421.6000000000000000000000000000000000000003.0064.1464.1464.1464.1464.1464.1464.1464.1464.1464.1464.1463.9214.1464.1464.1464.1464.1464.14306.7710002000029.22802837.36138.03217.7717.7753.58217.772016.216025000
Deferred Revenue Non-Current 37.83938.12544.58436.84937.77335.53732.77432.42236.88635.69840.98448.02158.7351.45351.95549.56849.46548.91527.97720.30823.42623.37411.6039.65811.6788.37413.9313.9310.70.700.5791.3554.4435.817.2344.779.0412.2512.6063.4026.95400018.05100000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 21.43121.44723.64423.6724.62724.64222.85722.85718.91318.92912.38612.38612.83612.8360.8861.0681.2511.2521.7272.2982.2022.2022.6832.6783.1633.1633.6883.7110000002.7772.8622.8113.5543.5775.4214.1794.532.7192.3692.6192.673.3973.24.0814.2774.0314.274.6984.5531.8812.3562.4722.3092.5032.724.1274.8226.7247.474.6372.7824.4185.797.4929.2400000000000000000000000000000000000000000
Other Non-Current Liabilities 30.47130.4718.1758.1758.1758.1754.0434.0434.0464.0467.20455.2617.5627.8796.356.35813.33513.3929.0389.41885.165000000000000000007.1630009.1018.01110.48120.72111.7778.182.310.83513.11113.11113.11115.13110.86410.86410.1418.66714.957.1355.1354.6053.54.34.34.34.34.34.34.34.34.34.74.35.0098.4938.4938.4936.3813.7813.7334.2769.2259.4116.3567.41223.1637.99426.46127.639.03713.69712.88517.32916.02425.493-85.17626.3990034.4435.982042.00168.5824.24927.6827.7877.94675.74560.396
Total Non-Current Liabilities 211.882214.024215.864173.264215.486225.634206.305194.476183.749184.846134.218140.602151.974144.724146.78137.332136.65363.55938.74232.023110.79425.57614.28629.13532.84130.73738.01829.2420.70.700.5791.3554.4438.58710.0977.58112.5957.1638.0277.58111.4849.1018.01110.48120.72111.77711.386.38115.11317.14117.3817.80819.68312.74513.2212.61212.25917.4539.8569.2629.42710.22411.778.9377.08211.72414.23715.93817.6868.4468.4468.8468.4469.15512.63912.63912.63910.3027.9277.8798.42313.37113.55710.4997.41229.9347.99426.46127.6329.03713.69712.88517.32945.22453.493-85.17654.39937.36138.03252.2153.75253.58259.77368.5840.46627.6852.7877.94675.74560.396
Total Liabilities 1,906.1211,986.6521,990.9861,955.7091,908.781,986.4872,004.5722,002.4261,956.1242,130.0422,114.9752,147.1942,292.7292,510.2512,749.232,545.9772,618.5932,788.1162,220.3892,060.8361,827.3781,546.1261,231.651,106.6781,211.2751,128.684944.736959.103911.891959.944794.293729.932663.923748.318793.482728.85721.762735.95727.314679.264657.285708.055703.965748.325647.025677.726705.689740.55571.4539.41513.861560.237487.252420.705193.435182.845143.243159.747130.649135.077129.188110.51184.429188.162177.732173.398210.646216.135203.425192.461164.669238.12123.488193.623122.204193.884176.533165.502132.349114.095119.745165.691163.497160.509139.198202.943149.654127.91184.948106.455117.425131.244101.174101.453119.796131.19322.795119.321304.623300.767299.648293.467291.111281.253294.574265.917251.98221.25205.829181.487140.767
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 468.543468.543468.543474.192474.192474.192474.192477.977450.225450.427450.427450.427450.753450.753449.114449.114449.114438.537438.537439.591439.591439.591352.031352.031352.031352.031352.031352.031331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617331.617292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604292.604225.08225.08225.08225.08225.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.080160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08160.08
Retained Earnings 16.53359.358205.852253.254262.012305.298469.637503.789498.966543.489520.754520.182537.626579.445551.231541.528466.314507.357540.954549.308421.747497.982301.341258.908300.062326.668266.174250.78233.147256.336248.303248.442251.555265.893219.313221.606215.787219.775197.619203.591193.729199.539184.698191.955185.785185.543177.724174.483145.086144.997141.157139.802126.584122.37861.21158.93764.82672.40968.7467.61171.0278.70264.1464.85768.87475.64685.85192.13192.70598.40792.28296.461101.89298.55897.16491.52787.44880.69278.28171.28163.3558.19257.88150.79946.01943.9142.85836.98733.08628.30725.73121.33117.15812.71813.7778.2740-1.793-267.677-244.486-197.605-178.826-97.476-62.341-22.8810.4090.798-31.504-1.3388.2637.024
Accumulated Other Comprehensive Income/Loss 001,081.52399.731,122.18699.2031,132.11109.018863.561106.847851.38792.735851.88691.022822.54573.025820.6153.232.8952.8484.972.3650002.135000-00.0030.0030.0080.00815.72816.21215.92220.13218.39928.84919.89821.8820-007.5600-000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,081.7581,081.45101,075.677-46.5641,075.323-65.7791,062.286766.172765.586752.31751.474748.889657.247726.84657.8990740.6470754.5880876.615503.973503.961503.973470.963516.876486.303287.229317.803285.3284.934284.939284.939297.986298.47298.18302.389298.588309.038300.087302.071270.51285.824268.043285.631270.559285.963298.927300.04296.528297.883298.416296.913205.532208.224208.884356.953209.059210.291218.261222.2232.975237.206221.154210.64219.91227.687237.33247.235203.292203.292203.292203.292201.324201.324268.848268.848266.666265.166265.1643.04435.20835.20835.31435.20130.34330.39930.29730.29725.73125.73125.73125.73134.12421.081176.0921.191110.412110.412110.412117.094110.412110.412109.761109.534109.534159.445159.445157.797157.344
Total Shareholders Equity 1,566.8331,609.3511,755.9171,803.1231,811.8271,854.8132,010.162,044.0521,715.3631,759.5021,723.4911,722.0831,737.2691,778.4681,732.5621,721.5661,736.0421,686.541,718.7341,743.4871,618.0491,691.6771,157.3451,114.8991,156.0661,182.6721,135.0821,119.687851.994875.183865.22864.993868.111882.449848.917851.694845.584853.782827.824844.246825.433833.227804.123809.397802.743802.791796.417792.063775.631776.654769.303769.303756.617751.588559.346559.764566.314572.973570.404570.506581.884593.506589.72594.667582.632578.889598.365612.422622.639638.247588.179592.357597.788594.454591.091585.454581.376574.62570.027561.527553.59261.316253.169246.087241.413239.191233.282227.466223.463218.683211.542207.142202.969198.528207.981189.435176.09179.4782.81526.00572.88791.666173.016208.151246.96270.023270.412288.021318.186326.14324.448
Total Equity 1,687.3291,735.241,896.5961,942.2951,949.4571,996.5672,157.7822,184.5551,850.1991,891.4491,814.8371,813.3831,830.7421,876.1931,835.2811,826.061,851.9981,807.4391,880.7261,924.2471,806.991,896.6991,360.4311,276.0691,319.1261,349.3031,265.5631,247.551943.701965.253947.83946.681957.051970.405941.314943.993933.344938.612911.287932.469913.179919.378885.988888.208887.527883.163867.323857.433836.5824.322813.332810.517796.332790.048596.124595.485601.876607.659603.943603.296614.643625.53622.653627.149615.706612.073631.916645.996656.817672.276620.825624.837631.205627.516622.556616.265612.67606.184600.229590.951582.945290.338282.558274.226269.687250.58236.431230.228224.415219.554212.28207.777203.584199.072210.043189.486186.929179.6392.81526.00572.88791.666173.016208.151246.96270.023270.412288.021318.186326.14324.448
Total Liabilities & Shareholders Equity 3,593.453,721.8923,887.5833,934.8533,858.2373,983.0554,162.3544,186.9813,806.3234,021.4913,929.8113,960.5774,123.4714,386.4444,584.5114,372.0374,470.5914,595.5544,101.1153,985.0833,634.3673,442.8242,592.0812,382.7472,530.4022,477.9862,210.2992,206.6551,855.5911,925.1971,742.1221,676.6131,620.9741,718.7231,734.7961,672.8431,655.1061,674.5631,638.6021,611.7321,570.4651,627.4321,589.9531,636.5331,534.5521,560.8891,573.0121,597.9831,407.91,363.7321,327.1931,370.7541,283.5841,210.753789.559778.33745.118767.406734.593738.372743.83736.04807.082815.311793.438785.471842.562862.13860.242864.737785.493862.957754.693821.139744.76810.148789.203771.686732.578705.045702.691456.029446.056434.735408.885453.523386.085358.138309.363326.008329.705339.021304.758300.525329.84320.676322.795298.96307.438326.773372.534385.133464.127489.404541.534535.94522.393509.271524.015507.627465.215