
Hangzhou Jiebai Group Co., Limited
SSE:600814.SS
7.97 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,163.742 | 5,093.34 | 4,545.96 | 4,179.911 | 3,169.113 | 2,244.293 | 2,871.556 | 1,791.012 | 1,595.248 | 1,895.329 | 1,895.364 | 168.684 | 329.52 | 339.192 | 256.434 | 125.533 | 430.135 | 369.193 | 207.374 | 98.702 | 100.229 | 88.979 | 71.094 | 27.067 | 30.45 | 29.327 | 34.869 | 107.441 | 143.633 | 73.17 | 30.052 | 0 |
Short Term Investments
| 95.815 | 47.709 | 74.47 | 376.565 | 891.507 | 438.307 | -498.984 | 1,307.6 | -373.145 | -334.086 | -361.675 | -232.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.905 | 8.957 | 9.689 | 0 | 6.722 | 0 | 0 | 49.993 | 0 | 3.224 | 5.631 | 13.382 | 0 |
Cash and Short Term Investments
| 5,259.557 | 5,141.049 | 4,620.43 | 4,556.476 | 4,060.621 | 2,682.6 | 2,871.556 | 1,791.012 | 1,595.248 | 1,895.329 | 1,895.364 | 168.684 | 329.52 | 339.192 | 256.434 | 125.533 | 430.135 | 369.193 | 207.374 | 107.607 | 109.186 | 98.669 | 71.094 | 33.788 | 30.45 | 29.327 | 84.862 | 107.441 | 146.857 | 78.801 | 43.434 | 0 |
Net Receivables
| 37.841 | 63.568 | 99.098 | 65.282 | 57.552 | 64.149 | 50.629 | 28.983 | 46.755 | 33.9 | 33.252 | 50.996 | 37.924 | 55.472 | 61.815 | 0 | 44.976 | 35.158 | 28.575 | 0 | 22.487 | 42.974 | 43.394 | 88.363 | 31.361 | 0.451 | 33.92 | 109.662 | 8.019 | 0 | 0 | 0 |
Inventory
| 72.395 | 74.57 | 68.183 | 60.588 | 46.027 | 43.305 | 43.78 | 53.79 | 60.769 | 65.26 | 65.961 | 20.11 | 24.905 | 18.345 | 19.22 | 22.895 | 31.12 | 36.611 | 29.84 | 30.001 | 35.531 | 31.541 | 66.837 | 93.608 | 116.681 | 161.623 | 186.959 | 82.887 | 89.896 | 59.762 | 55.332 | 0 |
Other Current Assets
| 3.742 | 19.587 | 21.294 | 22.292 | 218.828 | 209.322 | 219.222 | 1,030.064 | 825.144 | 265.49 | 845.59 | 1,263.739 | 94.853 | 58.637 | 9.369 | 7.99 | 16.258 | 7.976 | 19.16 | 108.863 | 8.082 | 34.432 | 14.084 | 23.607 | 81.767 | 94.444 | 127.574 | 139.579 | 118.985 | 140.212 | 141.783 | 211.175 |
Total Current Assets
| 5,373.535 | 5,298.774 | 4,798.794 | 4,704.639 | 4,391.957 | 3,791.895 | 3,288.359 | 2,903.85 | 2,527.916 | 2,259.979 | 2,840.167 | 309.136 | 449.278 | 463.009 | 346.838 | 215.242 | 522.489 | 448.937 | 278.543 | 246.471 | 177.042 | 207.615 | 195.408 | 239.367 | 229.788 | 285.845 | 418.15 | 337.153 | 363.757 | 278.775 | 240.549 | 211.175 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,129.142 | 2,319.767 | 2,604.074 | 2,879.14 | 738.813 | 782.732 | 874.765 | 990.227 | 1,026.443 | 1,044.947 | 1,056.94 | 831.144 | 804.74 | 790.331 | 817.839 | 844.306 | 405.104 | 408.135 | 500.371 | 459.691 | 509.576 | 505.251 | 517.59 | 486.674 | 503.478 | 429.211 | 293.284 | 270.101 | 242.122 | 160.275 | 123.068 | 88.854 |
Goodwill
| 0 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.214 | 14.51 | 15.765 | 17.399 | 18.926 | 19.761 | 19.906 | 21.362 | 22.686 | 24.78 | 26.906 | 23.318 | 24.128 | 24.938 | 25.748 | 26.558 | 27.368 | 28.178 | 28.988 | 29.797 | 30.607 | 31.417 | 32.353 | 33.037 | 32.821 | 33.615 | 33.975 | 34.336 | 28.938 | 9.724 | 1.788 | 0 |
Goodwill and Intangible Assets
| 18.214 | 14.979 | 16.235 | 17.868 | 19.395 | 20.231 | 20.375 | 21.831 | 23.155 | 24.78 | 26.906 | 23.318 | 24.128 | 24.938 | 25.748 | 26.558 | 27.368 | 28.178 | 28.988 | 29.797 | 30.607 | 31.417 | 32.353 | 33.037 | 32.821 | 33.615 | 33.975 | 34.336 | 28.938 | 9.724 | 1.788 | 0 |
Long Term Investments
| 831.68 | 1,040.843 | 825.582 | 515.576 | -130.52 | 274.249 | 1,256.691 | 1,130.667 | 1,299.057 | 1,145.549 | 588.865 | 249.06 | 18.945 | 0 | 0 | 0 | 0 | 0 | 0 | 8.541 | 30.767 | 38.365 | 0 | 22.76 | 0 | 0 | -24.879 | 0 | 0 | 13.968 | 0.285 | 0 |
Tax Assets
| 56.242 | 48.19 | 41.074 | 18.27 | 1.255 | 0.338 | 0.203 | 0.16 | 0.655 | 0.491 | 0.517 | 0.824 | 0.414 | 0.523 | 1.186 | 1.082 | 1.406 | 1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.175 | 0 | 0 | 5.631 | 0 | 0 |
Other Non-Current Assets
| 292.587 | 84.764 | 296.965 | 602.337 | 1,290.826 | 884.424 | 1.559 | 176.257 | 106.719 | 81.719 | 26.7 | -127.786 | 109.11 | 96.574 | 106.956 | 114.974 | 99.454 | 121.883 | 17.147 | 10.48 | 10.925 | 12.051 | 59.052 | 13.678 | 25.291 | 22.039 | 0.503 | 30.849 | 31.504 | 8.488 | 13.382 | 9.042 |
Total Non-Current Assets
| 3,327.864 | 3,508.541 | 3,783.929 | 4,033.192 | 1,919.769 | 1,961.972 | 2,153.593 | 2,319.142 | 2,456.03 | 2,297.485 | 1,699.928 | 976.56 | 957.337 | 912.366 | 951.729 | 986.92 | 533.332 | 559.777 | 546.505 | 508.509 | 581.876 | 587.084 | 608.995 | 556.149 | 561.591 | 484.865 | 357.058 | 335.286 | 302.563 | 198.085 | 138.523 | 97.896 |
Total Assets
| 8,701.4 | 8,807.315 | 8,582.723 | 8,737.831 | 6,311.726 | 5,753.867 | 5,441.952 | 5,222.992 | 4,983.945 | 4,557.464 | 4,540.096 | 1,285.696 | 1,406.615 | 1,375.374 | 1,298.567 | 1,202.163 | 1,055.821 | 1,008.713 | 825.048 | 754.981 | 758.918 | 794.7 | 804.402 | 795.516 | 791.379 | 770.71 | 775.208 | 672.439 | 666.32 | 476.86 | 379.072 | 309.071 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 849.354 | 952.635 | 798.537 | 771.97 | 1,039.159 | 762.857 | 716.442 | 680.542 | 634.385 | 533.174 | 597.29 | 194.36 | 221.462 | 284.19 | 262.346 | 261.317 | 234.858 | 242.053 | 187.99 | 60.526 | 120.816 | 185.302 | 133.872 | 145.535 | 111.484 | 86.693 | 85.292 | 88.451 | 68.574 | 53.198 | 43.862 | 0 |
Short Term Debt
| 74 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 10 | 0 | 0 | 0 | 57.5 | 150.5 | 148.74 | 236 | 215 | 183 | 163 | 133.5 | 111.2 | 133.995 | 43.4 | 26.5 | 0 |
Tax Payables
| 79.995 | 29.983 | 64.364 | 230.664 | 194.989 | 125.747 | 124.017 | 130.896 | 102.074 | 65.842 | 76.314 | 29.554 | 26.736 | 40.001 | 47.006 | 33.059 | 24.004 | 42.296 | 23.148 | 25.818 | 21.795 | 20.405 | 8.72 | 2.28 | 6.314 | 3.931 | 7.303 | -0.579 | -1.439 | 2.611 | 1.935 | 0 |
Deferred Revenue
| 0 | 0 | 67.092 | 79.379 | 82.825 | 82.653 | 1,082.978 | 251.665 | 1,032.027 | 0 | 0 | 0 | 100.516 | 112.763 | 0 | 97.772 | 0 | 0 | 0 | 63.219 | 51.667 | 46.409 | 34.897 | 27.164 | 35.828 | 22.745 | 36.326 | 10.803 | 44.096 | 53.019 | 8.279 | 0 |
Other Current Liabilities
| 1,606.975 | 1,697.583 | 1,667.496 | 1,440.4 | 1,289.086 | 1,276.43 | 158.684 | 1,143.638 | 1,192.941 | 1,224.952 | 1,364.172 | 2,122.373 | 352.328 | 325.376 | 308.53 | 278.839 | 238.068 | 196.018 | 145.281 | 188.17 | 63.184 | 44.423 | 33.789 | 35.576 | 71.402 | 118.768 | 136.806 | 118.53 | 54.62 | 55.34 | 9.164 | 53.75 |
Total Current Liabilities
| 2,610.324 | 2,680.201 | 2,530.397 | 2,443.034 | 2,523.233 | 2,165.035 | 2,082.122 | 1,995.076 | 1,929.4 | 1,823.969 | 2,037.776 | 462.438 | 625.526 | 649.568 | 617.882 | 583.214 | 496.93 | 480.366 | 356.42 | 332.013 | 356.295 | 398.87 | 412.381 | 398.392 | 372.199 | 372.392 | 362.901 | 215.185 | 255.75 | 154.549 | 81.461 | 53.75 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 1,284.305 | 1,482.374 | 1,659.456 | 1,999.901 | 0 | 4.076 | 4.025 | 4.058 | 4.034 | 4.01 | 3.979 | -1.962 | 3.927 | 3.883 | 25 | 25 | 3.779 | 3.76 | 3.723 | 3.69 | 3.668 | 3.587 | 3.499 | 3.445 | 3.842 | 5.058 | 5.111 | 50 | 50 | 1 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.108 | 0.237 | 0.366 | 0 | -4.076 | 0.984 | 1.967 | 2.951 | 3.935 | 4.919 | 0 | 0 | 0 | -21.159 | -21.184 | 0 | 0 | 0 | 0 | 0 | 0 | -1.329 | -1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 63.822 | 58.303 | 50.928 | 42.506 | 10.092 | 9.141 | 13.314 | 23.415 | 30.642 | 0.482 | 0.497 | 0.513 | 0.541 | 0.575 | 1.949 | 3.032 | 0.589 | 5.959 | 0.817 | 0.837 | 0.857 | 0.877 | 0.898 | 0.918 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.284 | 4.222 | 4.34 | 4.045 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | -5.902 | 0 | 0 | 3.841 | 3.816 | 0 | 0 | 1.82 | 1.72 | 0.6 | 0 | 0 | 0 | 0 | -8.663 | -8.307 | 0.257 | -2.247 | 0 | 0 | 0.5 |
Total Non-Current Liabilities
| 1,352.411 | 1,545.006 | 1,714.724 | 2,046.819 | 14.225 | 13.217 | 18.322 | 29.44 | 37.627 | 8.427 | 9.395 | 4.453 | 4.468 | 4.457 | 30.791 | 31.848 | 4.367 | 9.719 | 6.361 | 6.247 | 5.125 | 4.465 | 4.396 | 4.362 | 4.78 | -3.605 | -3.196 | 50.257 | 47.753 | 1 | 0 | 0.5 |
Total Liabilities
| 3,962.735 | 4,225.206 | 4,245.121 | 4,489.853 | 2,537.458 | 2,178.252 | 2,100.444 | 2,024.516 | 1,967.027 | 1,832.395 | 2,047.171 | 466.891 | 629.994 | 654.025 | 648.672 | 615.062 | 501.298 | 490.085 | 362.781 | 338.26 | 361.42 | 403.335 | 416.777 | 402.754 | 376.98 | 368.787 | 359.705 | 265.442 | 303.503 | 155.549 | 81.461 | 54.25 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 735.106 | 735.303 | 735.933 | 736.477 | 715.027 | 715.027 | 715.027 | 715.027 | 715.027 | 715.027 | 715.027 | 310.383 | 310.383 | 310.383 | 310.383 | 310.383 | 310.383 | 310.383 | 310.383 | 237.37 | 237.37 | 237.37 | 237.37 | 237.37 | 237.37 | 158.247 | 158.247 | 158.247 | 143.861 | 130.783 | 113.724 | 87.48 |
Retained Earnings
| 2,434.134 | 2,317.158 | 2,172.78 | 2,108.2 | 1,858.256 | 1,685.738 | 1,479.508 | 1,387.63 | 1,275.314 | 1,159.849 | 1,019.028 | 366.56 | 334.456 | 286.795 | 217.827 | 153.996 | 134.048 | 91.877 | 57.405 | 15.573 | 12.205 | 4.291 | -0.409 | -2.392 | 17.226 | 34.138 | 46.453 | 45.7 | 25.692 | 8.374 | 68.431 | 41.598 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 409.183 | 247.856 | 192.549 | 169.7 | 152.35 | 217.376 | 230.413 | 131.129 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 472.08 | 423.862 | 272.278 | 294.188 | 0 | 0 | 113.719 | -217.376 | -230.413 | 0 | 120.821 | -561.224 | 130.766 | 122.829 | 119.091 | 114.744 | 99.659 | 108.418 | 92.413 | 156.975 | 151.137 | 151.883 | 151.652 | 151.467 | 167.231 | 204.65 | 240.34 | 198.287 | 186.773 | 179.912 | 114.607 | 125.37 |
Total Shareholders Equity
| 3,641.32 | 3,476.323 | 3,282.616 | 3,138.865 | 2,765.833 | 2,570.464 | 2,381.654 | 2,320.033 | 2,220.753 | 2,006.005 | 1,854.875 | 817.947 | 775.605 | 720.007 | 647.302 | 579.123 | 544.09 | 510.678 | 454.624 | 409.918 | 400.712 | 393.544 | 388.614 | 386.445 | 408.293 | 397.035 | 410.899 | 402.234 | 356.325 | 319.069 | 296.762 | 254.448 |
Total Equity
| 4,738.665 | 4,582.109 | 4,337.602 | 4,247.978 | 3,774.268 | 3,575.615 | 3,341.508 | 3,198.476 | 3,016.918 | 2,725.069 | 2,492.925 | 818.805 | 776.621 | 721.349 | 649.894 | 587.101 | 554.523 | 518.628 | 462.267 | 416.72 | 397.499 | 391.365 | 387.625 | 392.761 | 414.399 | 401.923 | 415.503 | 406.997 | 362.817 | 321.311 | 297.611 | 254.821 |
Total Liabilities & Shareholders Equity
| 8,701.4 | 8,807.315 | 8,582.723 | 8,737.831 | 6,311.726 | 5,753.867 | 5,441.952 | 5,222.992 | 4,983.945 | 4,557.464 | 4,540.096 | 1,285.696 | 1,406.615 | 1,375.374 | 1,298.567 | 1,202.163 | 1,055.821 | 1,008.713 | 825.048 | 754.981 | 758.918 | 794.7 | 804.402 | 795.516 | 791.379 | 770.71 | 775.208 | 672.439 | 666.32 | 476.86 | 379.072 | 309.071 |