Hangzhou Jiebai Group Co., Limited

SSE:600814.SS

7.97 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q41993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4,752.2865,163.7424,845.7014,658.5555,029.275,093.345,166.9044,870.5284,821.0374,545.964,575.9944,361.7394,407.0354,179.9113,681.6193,425.5013,156.1023,169.1133,059.5913,040.5322,047.6732,244.2932,772.7292,591.5062,977.4212,871.5562,332.2182,277.4672,251.0611,791.0121,544.3471,474.0031,501.8591,595.2481,912.5851,781.5811,943.7091,895.3291,775.9922,003.7992,261.281,895.3641,687.13781.755164.056168.684143.213205.596212.983329.52231.527259.663323.68339.192193.506135.482122.013256.434112.01789.94968.068125.53352.2847.267236.577430.135306.159306.81355.058369.193196.146185.516167.502207.374101.68281.79562.72598.70251.78150.67948.976100.22975.88352.4549.54888.97970.15276.27582.05271.09440.24149.60220.54627.06737.03430.4592.81429.32739.5734.86932.34107.4410143.633073.17030.052000
Short Term Investments 395.27395.815178.94956.02750.6347.70966.63268.68969.68774.47289.95330.954329.898376.565642.235791.035854.023891.507517.484237.303282.201438.30758.15357.32759.254-498.9840000-344.665-354.547-363.163-373.145-320.806-314.068-324.074-334.086-353.61-364.043-364.72-361.675-326.33300-232.0790000000000-71.51100000000000000-74.4550.02620.351.5496.1778.7628.9057.9697.2938.6458.9579.2568.649.6899.6899.0369.6659.66509.510.26.596.72216.090009.99749.99330.987003.22405.631013.382000
Cash and Short Term Investments 5,147.5595,259.5575,024.654,714.5835,079.95,141.0495,233.5364,939.2184,890.7244,620.434,865.9444,692.6934,736.9334,556.4764,323.8544,216.5364,010.1254,060.6213,577.0753,277.8352,329.8752,682.62,830.8822,648.8333,036.6762,871.5562,332.2182,277.4672,251.0611,791.0121,544.3471,474.0031,501.8591,595.2481,912.5851,781.5811,943.7091,895.3291,775.9922,003.7992,261.281,895.3641,687.13781.755164.056168.684143.213205.596212.983329.52231.527259.663323.68339.192193.506135.482122.013256.434112.01789.94968.068125.53352.2847.267236.577430.135306.159306.81355.058369.193196.146185.516167.528207.374103.23187.97371.487107.60759.7557.97257.621109.18685.13961.0959.23898.66979.18885.9491.71771.09449.74159.80227.13633.78853.12430.4592.81429.32749.56684.86263.327107.4410146.857078.801043.434000
Net Receivables 34.27437.84135.09242.54343.90563.56882.14567.82858.82899.09856.26146.65253.87865.28251.89759.03717.20857.55260.29158.64329.38264.14939.21733.49234.69550.62930.84739.75950.36628.983102.45544.19621.81146.75517.1815.025033.927.58517.80822.57833.25250.2114.6685.47250.99612.2256.2493.33100042.54946.83547.17722.8980099.49800074.79964.87000000036.71028.38129.00518.91116.74986.20928.33518.16317.80724.56435.50728.32533.99842.97436.57736.43836.80643.39488.1740088.36355.27131.3611.1290.4511.36233.925.375109.66208.0190000000
Inventory 62.62772.39570.50773.50871.65774.5774.46560.07358.26468.18359.71749.80658.28860.58857.93138.83145.69846.02742.8432.19342.33443.30544.93541.44650.44343.7854.06145.73256.59453.7957.0650.6759.56260.76960.79356.19260.69565.2661.22864.02363.965.96162.93318.21621.09720.1123.00420.88422.91924.90517.28917.39418.43818.34513.48521.04121.17419.2217.5632.89634.70222.89530.36933.12435.8131.1243.41139.27345.42736.61138.32535.85342.31929.8435.48838.94544.19230.00141.27838.44541.0535.53142.8836.50531.26731.54156.63762.09864.13666.83781.52981.24286.65793.608106.815116.681147.641161.623175.846186.959193.48882.887089.896059.762055.332000
Other Current Assets 2.5223.74210.6968.08217.58119.58758.70656.09544.69921.29462.5549.60553.80522.29281.6981.298252.557232.47302.287229.9751,007.503209.322523.66400.153191.855219.222450.716552.785468.5661,030.064969.329844.538798.101825.144220.008277.844176.213265.49261.511575.078387.139845.59862.1767.58816.3781,263.73940.95341.45469.23494.85337.5259.20826.09758.63797.17766.58837.89571.18477.4541.16632.00566.81549.78840.03230.12561.23577.3625.94924.89743.13356.00424.63126.49212.9487.0349.55732.18629.31929.30720.90420.47.76117.39221.46631.64534.43224.05716.51815.60214.08418.758111.498109.42723.60739.51281.76795.13494.444151.002127.574139.422139.579323.724118.985313.107140.212218.969141.783187.437211.175211.175
Total Current Assets 5,246.9835,373.5355,140.9454,838.7165,201.535,298.7745,425.5955,099.0635,052.5164,798.7945,044.4724,838.7564,873.6474,704.6394,515.3724,388.3954,331.2324,391.9573,987.3593,780.7443,413.8973,791.8953,438.6943,123.9253,322.4653,288.3592,875.4662,843.4582,826.5872,903.852,598.62,392.7532,400.5012,527.9162,222.142,130.6412,180.6182,259.9792,126.3162,660.7092,734.8982,840.1672,662.451172.227207.004309.136219.396274.183308.467449.278321.574336.265368.216463.009304.168246.01181.082346.838207.027164.01134.775215.242132.438120.422302.512522.489426.93372.031425.382448.937290.475245.999236.339278.543174.757155.385164.614246.471158.671135.485136.878177.042180.918147.387156.148207.615196.459200.994208.26195.408238.201252.543223.221239.367254.722229.788336.719285.845377.777418.15401.613337.153323.724363.757313.107278.775218.969240.549187.437211.175211.175
Non-Current Assets:
Property, Plant & Equipment, Net 2,059.3672,129.1422,178.4272,210.3672,268.6482,319.7672,387.0732,461.7532,530.4122,604.0742,700.8682,735.3392,806.372,879.142,862.0592,920.1511,866.752738.813785.925780.408783.059782.732843.529861.684871.365874.765986.783991.2711,001.105990.2271,000.1341,008.7341,020.0191,026.4431,035.7111,061.9051,053.871,044.9471,045.8111,045.0241,060.0481,056.941,081.158833.588835.575831.144832.24800.804800.196804.74793.269782.241784.902790.331795.73803.7811.525817.839827.632830.525838.655844.306836.121836.762552.79405.104404.899402.617404.544408.135411.916416.652422.887500.371506.289509.961512.781459.691497.788502.34505.22509.576507.293509.11502.735505.251514.319521.039518.39517.59474.887477.594483.693486.674503.309503.478484.846429.211336.227293.284281.67270.101309.958242.122243.464160.275137.725123.068110.0288.85488.854
Goodwill 000.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4690.4850.485000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 17.73318.21415.11315.74914.35814.5115.2315.65115.26715.76516.22916.66816.87917.39917.5718.03418.49818.92618.45118.88719.33219.76115.82719.26219.5719.90620.30220.61521.02921.36221.77922.11522.29422.68622.94423.3324.05424.7825.08725.62626.30926.90625.80422.91322.59423.31823.34723.37523.40424.12824.15724.18524.21324.93824.96624.99525.02325.74825.77625.80525.83326.55826.58626.61526.64327.36827.39627.42527.45328.17828.20628.23528.26328.98829.01629.04429.07329.79729.82629.85429.88330.60730.8131.01231.21531.41731.73531.94132.14732.35332.4332.63232.83533.03733.43832.82133.43433.61533.79533.97534.15634.33628.81528.93809.7249.8471.788000
Goodwill and Intangible Assets 17.73318.21415.58216.21814.82714.97915.716.1215.73616.23516.69817.13717.34817.86818.0418.50318.96719.39518.92119.35619.80120.23116.29619.73120.0420.37520.77121.08421.49821.83122.24922.58422.76323.15523.42923.81524.05424.7825.08725.62626.30926.90625.80422.91322.59423.31823.34723.37523.40424.12824.15724.18524.21324.93824.96624.99525.02325.74825.77625.80525.83326.55826.58626.61526.64327.36827.39627.42527.45328.17828.20628.23528.26328.98829.01629.04429.07329.79729.82629.85429.88330.60730.8131.01231.21531.41731.73531.94132.14732.35332.4332.63232.83533.03733.43832.82133.43433.61533.79533.97534.15634.33628.81528.93809.7249.8471.788000
Long Term Investments 1,078.529831.681,062.772862.6591,037.5481,040.843842.299834.944831.656825.582603.392559.219561.702515.576116.064-29.771-94.494-130.52244.559525.106481.934274.249624.309630.648633.2831,256.691804.266816.873817.568825.8221,230.9011,242.2631,276.7831,299.0571,155.4231,149.3441,145.8071,145.5491,151.744589.253590.934588.865571.97117.40916.828249.0617.77616.0417.88918.94517.76900000106.97300000000000000100.91417.076-3.20315.59111.0528.5978.54131.37732.21130.98430.76735.06338.17637.80638.36542.14338.77938.963018.85118.47922.63222.7613.04500013.496-24.879-9.559000013.96800.285000
Tax Assets 57.21156.24253.68151.93350.19248.1950.32447.63543.96141.07431.1326.73521.89118.271.2511.2511.2531.2550.3360.3350.3370.3380.1810.180.180.2030.1360.2420.1330.160.4060.3550.3320.6550.2820.240.3750.4910.2840.2880.360.5170.7380.4040.5620.8240.4170.9490.4760.4140.6410.2880.1630.5230.9180.7340.7041.1861.0650.7060.6841.0820.8440.8110.8061.4061.9021.2361.3571.5813.4733.1893.2183.2033.1817.5179.94700000010.6220015.69300016.827000000013.32254.17536.52600005.63100000
Other Non-Current Assets 60.868292.58770.472265.46379.1584.764270.262269.077282.817296.965490.024539.448547.179602.337991.6061,156.6611,236.211,290.826892.387629.948712.122884.424501.101518.016535.9561.559446.985474.092478.752481.102121.719121.719116.719106.719101.719101.71991.71981.71938.38133.37530.03826.723.363105.611107.078-127.786105.338106.639107.908109.1174.37394.58996.26796.57491.983105.58250106.956107.732107.479113.083114.974104.255105.602102.07299.454102.966106.849111.658121.883118.471-0.12574.90417.147-0.451-0.159-0.00410.489.5448.86810.2210.92511.224-0.01411.65712.0510.0216.58717.08359.052-0.02418.1813.35613.67819.23625.29126.84622.0390.4130.5031.03430.84925.58531.50431.9068.48818.97113.38216.2089.0429.043
Total Non-Current Assets 3,273.7093,327.8643,380.9343,406.643,450.3653,508.5413,565.6583,629.5293,704.5823,783.9293,842.1123,877.8783,954.494,033.1923,989.024,066.7953,028.6881,919.7691,942.1281,955.1541,997.2531,961.9721,985.4162,030.2592,060.8242,153.5932,258.9412,303.5632,319.0562,319.1422,375.4092,395.6552,436.6162,456.032,316.5652,337.0232,315.8252,297.4852,261.3061,693.5661,707.6891,699.9281,703.034979.926982.637976.56979.117947.806949.873957.337910.208901.303905.546912.366913.598935.011994.226951.729962.206964.515978.254986.92967.807969.79682.312533.332537.163538.126545.013559.777562.066548.864546.348546.505553.626557.416560.393508.509568.535573.273576.306581.876584.39588.907583.413587.084603.91608.346606.583608.995542.97546.885552.516556.149569.028561.591545.126484.865397.253357.058343.828335.286364.358302.563275.371198.085166.543138.523126.22997.89697.897
Total Assets 8,520.6918,701.48,521.8798,245.3568,651.8968,807.3158,991.2538,728.5938,757.0988,582.7238,886.5848,716.6358,828.1378,737.8318,504.3928,455.197,359.926,311.7265,929.4865,735.8985,411.1495,753.8675,424.115,154.1845,383.2895,441.9525,134.4075,147.0215,145.6435,222.9924,974.0094,788.4074,837.1174,983.9454,538.7054,467.6654,496.4424,557.4644,387.6214,354.2754,442.5874,540.0964,365.4851,152.1531,189.6411,285.6961,198.5131,221.991,258.341,406.6151,231.7821,237.5681,273.7621,375.3741,217.7661,181.0211,175.3081,298.5671,169.2321,128.5251,113.031,202.1631,100.2441,090.212984.8241,055.821964.092910.157970.3951,008.713852.541794.863782.687825.048728.383712.801725.007754.981727.206708.758713.185758.918765.308736.294739.56794.7800.369809.34814.843804.402781.171799.428775.736795.516823.751791.379881.845770.71775.03775.208745.441672.439688.082666.32588.477476.86385.513379.072313.666309.071309.071
Liabilities & Equity:
Current Liabilities:
Account Payables 710.406849.354700.526562.361698.795952.635911.678762.684852.594798.537891.057900.657721.269771.97917.713871.251842.9121,039.159934.472691.181495.837762.857620.378554.219651.284716.442547.73500.718550.324680.542514.73442.514496.511661.98472.604397.167440.667533.174458.925430.835476.519575.873480.699102.39131.448628.35998.433124.497139.843221.462156.698149.445201.749284.19188.666177.233191.752289.276200.854183.192181.69261.317160.617163.292158.598234.858187.793146.084187.002242.053168.462138.625144.96187.99126.603111.568119.56141.84886.91683.75985.388120.81695.18893.06488.829185.302158.78177.417201.481133.872100.587138.044150.202145.535137.47111.484121.68186.69369.94885.29267.91388.451068.574053.198043.862000
Short Term Debt 203.1774740000000000000000000000004040404020000000000000002525252500000000152510101068010000000000538.543.557.5126.5136.5140150.5205185192.55148.74197.46197175.4236230223195215227183272163109133.5141.2111.20133.995043.4026.5000
Tax Payables 079.99592.07152.38883.06129.983109.85382.595105.9564.364113.78972.145300.854230.664192.715179.763122.55194.989108.32979.05354.703125.74767.13456.76460.736124.01757.97142.69239.106130.89652.42228.47623.422102.07468.96135.83738.54265.84257.90932.24132.62776.31457.7549.2783.89629.5547.3614.51715.87226.73618.95111.49114.9840.00131.09310.499.34847.00633.00914.05817.82533.05911.68610.3596.01724.00421.5038.27227.40542.29624.979.6996.52923.14816.3226.1159.60925.8186.4172.5046.30521.7951.443-2.9445.85420.4050.597-1.8072.4378.722.2381.646-1.7542.280.2726.3141.6463.9313.2867.303-2.746-0.5790-1.43902.61101.935000
Deferred Revenue 68.419001,355.25670.78572.4281,495.4451,488.30370.013082.07379.1181.2279.37969.24665.9471.34882.825000000000198.55144.896251.665183.179208.4620000000000000058.77475.4479.096100.51681.495102.39779.025112.763000074.10755.30252.72997.77270.66666.10156.5500000000072.6359.25356.51463.21960.34247.51640.20851.66734.55531.30735.60946.40931.96929.49832.04934.89729.14327.6525.26427.16435.61235.82822.16822.74515.42636.3263.16910.803044.096053.01908.279000
Other Current Liabilities 1,321.0391,606.9751,555.0991,446.4021,486.1671,697.583160.3031,481.6291,368.6341,667.4961,372.7021,270.2241,366.3651,440.41,274.8861,287.8191,245.7651,289.0861,221.1071,308.4261,254.3131,276.431,348.8791,207.181,193.5561,241.6621,189.9931,201.8441,041.9151,143.6381,205.9751,201.481,183.9851,165.3461,150.5371,237.7511,188.2551,224.9521,226.6551,304.5461,308.8591,385.5881,398.361212.148215.2221,688.375259.581256.361267.265352.328287.994314.742297.11325.376253.373254.836260.73281.599250.573244.936257.725278.839246.369261.609222.674238.068199.988217.712210.878196.018143.84156.888140.182145.281125.889110.442115.558106.847105.26385.58373.31663.18465.79462.18554.10944.42347.97441.97240.83333.78944.8734.46431.79635.57641.80771.40271.571118.768105.422136.806116.734118.53254.74254.62217.07955.34110.2129.16448.16153.7553.75
Total Current Liabilities 2,303.0342,610.3242,421.6962,127.5952,338.8092,680.2012,677.282,453.2032,327.1782,530.3972,377.5492,322.1362,388.4882,443.0342,385.3142,338.8332,211.2272,523.2332,263.9092,078.661,804.8532,165.0352,036.3911,818.1631,905.5762,082.1221,795.6941,785.2551,816.2411,995.0761,813.1271,692.471,703.9181,929.41,692.1021,670.7531,667.4641,823.9691,743.4891,767.6221,818.0042,037.7761,936.814323.816350.566462.438390.375420.375447.98625.526463.642475.677513.839649.568473.132442.559461.83617.882499.436467.186467.24583.214524.672515.259397.289496.93409.284372.068425.285480.366337.272305.212291.671356.42273.814266.625288.227332.013325.096308.346305.008356.295367.425337.306341.341398.87404.81414.582420.151412.381377.694397.153375.244398.392406.55372.199466.898372.392287.656362.901323.101215.185254.742255.75217.079154.549110.21281.46148.16153.7553.75
Non-Current Liabilities:
Long Term Debt 1,262.8291,284.3051,351.421,443.2611,465.5271,482.4811,541.2981,637.8611,837.7871,659.4561,911.7931,959.3371,978.431,999.9012,101.412,174.4771,131.53704.13304.1334.0764.0764.0764.076-0.9844.0250004.0584.0584.0584.0344.0344.014.014.014.014.013.9793.9793.983.983.941-12.3173.9413.9413.9273.9273.9273.8823.8823.88325252525252525253.8153.8143.7793.7793.7793.7813.7563.763.7423.7413.7323.7233.7153.7063.693.693.6833.6673.6443.6683.6183.6223.5993.5873.5663.5053.5043.4993.573.5583.5383.4453.4133.8425.0735.0585.2345.1114.845500500100000
Deferred Revenue Non-Current 000.0110.0430.0750.1080.140.1720.2040.2370.2690.3010.3330.3660.3980.4300-4.133-4.133-4.13300.9840.9840.9840.9841.9671.9671.9671.9672.9512.9512.9512.9513.9353.9353.9353.9354.9194.9194.9194.919-0005.90200000000-21.16-21.159-21.159-21.159-21.158-21.185-21.185-21.18400000000000000000000000000-1.329-1.329-1.544-1.544-1.544-1.54400000000000000000
Deferred Tax Liabilities Non-Current 68.6863.82263.75368.39863.26958.30355.64153.07751.42550.92848.31447.20245.11342.50610.0999.97411.46210.0929.0438.897.6159.14114.24914.04214.52413.31421.49421.78322.18923.41528.4730.40233.26730.6420.4820.4820.4820.4820.4970.4970.4970.4970.6370.5130.5130.5130.5280.5280.5280.5410.5430.6090.7630.5751.1991.8612.0441.9491.6321.3922.7643.0322.0242.2241.2040.5891.8352.193.0685.9590.8170.8170.8170.8170.8370.8370.8370.8370.8570.8570.8570.8570.8770.8770.8770.8770.8980.8980.8980.8980.9180.9180.9180.9180.9380.938000000000000000
Other Non-Current Liabilities 4.2844.2844.2224.2224.2224.2224.1614.1614.1614.344.1034.4044.1034.0454.0454.0454.1884.13304.13300000-0.98404.1154.1156.0250000000005.41605.4165.90200-5.902000000003.843.8413.8413.8413.8423.8153.8153.816000000001.821.821.821.821.721.721.721.721.050.60.60.600000000000000-9.204-8.663-8.436-8.307-4.4730.25746.326-2.247-1.3030004.9770.50.5
Total Non-Current Liabilities 1,335.7931,352.4111,419.4061,515.9241,533.0931,544.8981,601.241,695.2721,893.5781,714.7241,964.4792,010.9432,027.982,046.8192,115.9522,188.9271,147.18614.22513.17613.02311.74813.21719.30919.10219.58418.32227.48627.86428.27129.4435.47937.41140.27637.6278.4518.4278.4278.4279.4259.4259.3959.39510.5194.4924.4534.4534.4684.4684.4544.4684.474.4914.6454.45730.03930.70230.88530.79130.47430.20731.57931.8485.8396.0384.9834.3675.6135.976.8239.7196.3796.3786.3696.3616.2726.2636.2476.2475.5915.1255.1015.1254.4954.4994.4774.4654.4634.4024.4024.3964.4874.4754.4564.3624.3514.78-4.131-3.605-3.202-3.1960.37150.25746.32647.753-1.3031004.9770.50.5
Total Liabilities 3,638.8273,962.7353,841.1023,643.5193,871.9014,225.0994,278.524,148.4754,220.7564,245.1214,342.0284,333.0794,416.4674,489.8534,501.2674,527.763,358.4132,537.4582,277.0842,091.6841,816.62,178.2522,055.71,837.2651,925.1592,100.4441,823.181,813.1191,844.5122,024.5161,848.6061,729.8811,744.1941,967.0271,700.5521,679.181,675.891,832.3951,752.9151,777.0471,827.42,047.1711,947.333328.309355.02466.891394.843424.844452.434629.994468.112480.168518.484654.025503.171473.26492.715648.672529.91497.393498.819615.062530.511521.297402.272501.298414.897378.039432.108490.085343.651311.59298.041362.781280.086272.888294.475338.26330.687313.471310.109361.42371.92341.804345.818403.335409.273418.985424.552416.777382.181401.628379.699402.754410.9376.98462.767368.787284.454359.705323.472265.442301.068303.503215.776155.549110.21281.46153.13854.2554.25
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 735.106735.106735.106735.106735.106735.303735.303735.729735.933735.933736.477736.477736.477736.477715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027715.027310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383310.383237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37237.37158.247158.247158.247158.247158.247158.247143.861143.861130.783113.724113.724113.72487.4887.48
Retained Earnings 2,520.9062,434.1342,451.3752,408.3132,440.4182,317.1582,329.2432,257.2462,285.3732,172.782,201.5812,112.8452,202.152,108.22,048.1142,008.3581,995.3831,858.2561,808.3571,710.1061,685.6851,685.7381,612.9921,587.5371,586.7081,479.5081,462.0081,443.8661,449.6111,387.631,344.4861,303.4991,318.3881,275.3141,224.0261,198.5151,220.041,159.8491,114.3021,082.561,100.1941,019.028972.017371.344382.251366.56363.524358.219365.305334.456331.243323.315320.523286.795285.93276.575250.55217.827211.767203.703182.07153.996147.871144.414159.978134.048131.933113.331119.79891.87784.56570.09879.06457.40548.53238.28529.00715.57313.95712.42918.24112.20510.3999.4687.4674.2914.0242.7822.266-0.4093.4842.3440.704-2.39217.68617.22619.40134.13861.3346.45358.97345.727.94625.69241.9668.37432.56468.43135.45341.59841.598
Accumulated Other Comprehensive Income/Loss 00443.936377.799440.898374.761415.044371.246409.183101.625369.915323.583361.97315.638192.515192.549192.549192.549000000-038.63263.12763.99365.21268.88984.00989.80598.490.525-000000004.518002.700000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 472.08472.08-16.838325.472322.435423.862282.62282.194272.278272.278302.133-21.45294.188-21.450000169.7169.7169.7169.7148.487148.487148.48714.285211.614212.48213.699217.376223.897229.693238.288230.413131.129131.129131.12914.285120.821120.821120.821120.821127.858141.579141.168-561.224130.168128.599129.969130.766121.892122.932123.395122.829116.84118.826119.375119.091110.544109.824113.939114.744104.496105.094102.03599.65996.04797.11299.745108.418106.10494.95487.15592.41382.17284.005157.018156.975149.187149.406150.716151.137149.436150.557151.425151.883151.771151.771151.652151.652151.606151.606151.72151.467151.396167.231157.242204.65206.048240.34199.922198.287192.203186.773179.912179.912128.564114.607110.13125.37125.371
Total Shareholders Equity 3,728.0913,641.323,613.5783,570.5163,599.5833,476.3233,448.7913,376.7943,395.213,282.6163,240.1913,151.4563,232.8153,138.8652,955.6562,915.9342,902.9592,765.8332,693.0842,594.8332,570.4122,570.4642,476.5062,451.0512,450.2222,381.6542,388.6492,371.3722,378.3372,320.0332,283.412,248.2192,271.7022,220.7532,070.1822,044.6722,066.1962,006.0051,950.1491,918.4071,936.0411,854.8751,814.902823.307833.802817.947804.076797.201805.657775.605763.518756.629754.301720.007713.153705.784680.308647.302632.694623.909606.392579.123562.75559.892572.396544.09538.363520.826529.926510.678501.051475.435476.602454.624441.086432.674423.396409.918400.514399.205406.327400.712397.205397.396396.263393.544393.166391.924391.288388.614392.461391.321389.795386.445406.452408.293414.013397.035425.625410.899417.142402.234378.395356.325365.74319.069274.852296.762259.307254.448254.448
Total Equity 4,881.8654,738.6654,680.7774,601.8374,779.9944,582.1094,712.7334,580.1184,536.3424,337.6024,544.5564,383.5554,411.6694,247.9784,003.1253,927.4314,001.5063,774.2683,652.4023,644.2143,594.5493,575.6153,368.4113,316.9193,458.133,341.5083,311.2273,333.9023,301.1313,198.4763,125.4033,058.5263,092.9233,016.9182,838.1532,788.4852,820.5522,725.0692,634.7062,577.2282,615.1872,492.9252,418.151823.845834.621818.805803.67797.146805.906776.621763.67757.4755.277721.349714.595707.76682.593649.894639.323631.132614.211587.101569.733568.915582.552554.523549.195532.118538.287518.628508.89483.273484.646462.267448.297439.913430.532416.72396.519395.287403.076397.499393.388394.489393.742391.365391.096390.355390.29387.625398.99397.799396.037392.761412.85414.399419.078401.923490.576415.503421.969406.997387.014362.817372.702321.311275.301297.611260.528254.821254.821
Total Liabilities & Shareholders Equity 8,520.6918,701.48,521.8798,245.3568,651.8968,807.3158,991.2538,728.5938,757.0988,582.7238,886.5848,716.6358,828.1378,737.8318,504.3928,455.197,359.926,311.7265,929.4865,735.8985,411.1495,753.8675,424.115,154.1845,383.2895,441.9525,134.4075,147.0215,145.6435,222.9924,974.0094,788.4074,837.1174,983.9454,538.7054,467.6654,496.4424,557.4644,387.6214,354.2754,442.5874,540.0964,365.4851,152.1531,189.6411,285.6961,198.5131,221.991,258.341,406.6151,231.7821,237.5681,273.7621,375.3741,217.7661,181.0211,175.3081,298.5671,169.2321,128.5251,113.031,202.1631,100.2441,090.212984.8241,055.821964.092910.157970.3951,008.713852.541794.863782.687825.048728.383712.801725.007754.981727.206708.758713.185758.918765.308736.294739.56794.7800.369809.34814.843804.402781.171799.428775.736795.516823.751791.379881.845770.71775.03775.208745.441672.439688.082666.32588.477476.86385.513379.072313.666309.071309.071