
Hangzhou Jiebai Group Co., Limited
SSE:600814.SS
7.97 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,752.653 | 2,027.318 | 1,988.375 | 2,129.321 | 1,789.592 | 6,400.021 | 5,908.851 | 5,780.12 | 5,241.45 | 5,366.108 | 6,054.679 | 2,099.55 | 2,146.48 | 2,210.316 | 1,983.422 | 1,708.079 | 1,713.508 | 1,530.853 | 1,186.396 | 1,213.877 | 1,052.912 | 1,058.095 | 966.144 | 990.095 | 858.838 | 745.371 | 827.479 | 861.71 | 920.582 | 885.802 | 908.457 | 728.495 | 413.618 | 302.632 | 236.718 |
Cost of Revenue
| 387.2 | 435.519 | 420.787 | 415.644 | 379.945 | 5,088.029 | 4,637.308 | 4,472.164 | 4,056.755 | 4,205.571 | 4,818.359 | 1,750.248 | 1,752.622 | 1,800.05 | 1,603.519 | 1,377.339 | 1,383.362 | 1,237.107 | 996.539 | 1,046.819 | 906.632 | 874.647 | 802.966 | 844.816 | 739.675 | 647.754 | 718.146 | 733.687 | 774.127 | 755.212 | 0 | 0 | 358.971 | 262.914 | 206.018 |
Gross Profit
| 1,365.453 | 1,591.798 | 1,567.589 | 1,713.677 | 1,409.648 | 1,311.992 | 1,271.542 | 1,307.956 | 1,184.696 | 1,160.537 | 1,236.321 | 349.302 | 393.858 | 410.267 | 379.903 | 330.74 | 330.146 | 293.746 | 189.858 | 167.058 | 146.28 | 183.447 | 163.178 | 145.279 | 119.163 | 97.617 | 109.333 | 128.023 | 146.456 | 130.59 | 908.457 | 728.495 | 54.647 | 39.718 | 30.699 |
Gross Profit Ratio
| 0.779 | 0.785 | 0.788 | 0.805 | 0.788 | 0.205 | 0.215 | 0.226 | 0.226 | 0.216 | 0.204 | 0.166 | 0.183 | 0.186 | 0.192 | 0.194 | 0.193 | 0.192 | 0.16 | 0.138 | 0.139 | 0.173 | 0.169 | 0.147 | 0.139 | 0.131 | 0.132 | 0.149 | 0.159 | 0.147 | 1 | 1 | 0.132 | 0.131 | 0.13 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 64.071 | 75.705 | 64.513 | 75.293 | 69.128 | 79.584 | 87.149 | 76.159 | 67.013 | 56.091 | 69.581 | 43.568 | 43.478 | 45.817 | 41.9 | 152.586 | 157.055 | 146.746 | 135.861 | 125.124 | 109.118 | 105.594 | 93.958 | 95.847 | 55.783 | 44.675 | 47.741 | 54.185 | 56.571 | 38.94 | 0 | 0 | 13.755 | 9.666 | 5.836 |
Selling & Marketing Expenses
| 51.852 | 402.634 | 395.292 | 416.181 | 367.492 | 385.204 | 415.998 | 440.232 | 391.006 | 381.647 | 393.646 | 97.958 | 110.698 | 115.116 | 105.892 | 72.186 | 51.682 | 39.652 | 22.429 | 30.783 | 24.936 | 49.677 | 38.099 | 39.317 | 25.74 | 17.364 | 22.632 | 23.505 | 28.476 | 21.85 | 0 | 0 | 5.411 | 2.805 | 2.218 |
SG&A
| 115.923 | 779.108 | 459.806 | 491.473 | 436.62 | 464.788 | 503.147 | 516.391 | 458.019 | 437.737 | 463.227 | 141.526 | 154.177 | 160.934 | 147.792 | 224.772 | 208.736 | 186.398 | 158.29 | 155.906 | 134.054 | 155.271 | 132.057 | 135.164 | 81.523 | 62.039 | 70.373 | 77.69 | 85.047 | 60.79 | 0 | 0 | 19.165 | 12.471 | 8.054 |
Other Expenses
| 679.093 | 112.457 | 452.567 | 423.884 | 435.85 | 431.716 | -36.549 | 1.654 | 8.332 | -0.241 | 4.484 | 2.103 | 0.085 | 3.024 | -1.555 | 3.637 | -0.537 | 3.603 | 40.143 | 29.819 | 23.993 | 11.641 | 6.52 | 6.366 | 9.273 | 7.3 | 8.404 | 15.613 | 6.464 | 5.622 | -0.267 | -0.072 | -1.014 | -0.274 | -0.643 |
Operating Expenses
| 795.016 | 891.564 | 912.373 | 915.357 | 872.47 | 896.505 | 880.557 | 830.196 | 757.905 | 752.167 | 787.546 | 256.595 | 288.605 | 294.599 | 275.644 | 238.477 | 225.553 | 199.896 | 166.245 | 162.669 | 139.685 | 160.51 | 137.172 | 139.341 | 84.506 | 65.076 | 73.413 | 84.725 | 93.736 | 68.475 | -0.267 | -0.072 | 32.41 | 22.737 | 16.066 |
Operating Income
| 570.436 | 700.234 | 667.043 | 808.467 | 654.21 | 532.296 | 480.234 | 444.129 | 427.248 | 476.995 | 507.155 | 84.731 | 103.699 | 102.493 | 93.115 | 84.093 | 106.13 | 92.298 | 63.156 | 26.131 | 12.392 | 15.874 | 10.41 | -1.599 | 38.89 | 31.795 | 52.022 | 37.639 | 55.045 | 68.876 | 80.393 | 53.946 | 22.431 | 16.942 | 14.643 |
Operating Income Ratio
| 0.325 | 0.345 | 0.335 | 0.38 | 0.366 | 0.083 | 0.081 | 0.077 | 0.082 | 0.089 | 0.084 | 0.04 | 0.048 | 0.046 | 0.047 | 0.049 | 0.062 | 0.06 | 0.053 | 0.022 | 0.012 | 0.015 | 0.011 | -0.002 | 0.045 | 0.043 | 0.063 | 0.044 | 0.06 | 0.078 | 0.088 | 0.074 | 0.054 | 0.056 | 0.062 |
Total Other Income Expenses Net
| 5.277 | -5.799 | -3.487 | 8.067 | -3.242 | -38.431 | -36.549 | 1.654 | 7.156 | -1.087 | 14.612 | 2.166 | -1.537 | 2.737 | -1.788 | 3.549 | -0.68 | -14.022 | -0.853 | -10.719 | 1.112 | -1.253 | 2.01 | -1.778 | -1.184 | -1.19 | -1.259 | 10.758 | -0.811 | -2.5 | -0.267 | -0.072 | -1.199 | -0.511 | -0.864 |
Income Before Tax
| 575.713 | 694.435 | 663.556 | 816.534 | 650.968 | 649.676 | 443.684 | 445.782 | 434.42 | 475.908 | 511.316 | 86.692 | 103.717 | 105.23 | 91.326 | 87.642 | 105.45 | 94.008 | 62.303 | 24.81 | 13.504 | 14.621 | 12.42 | -3.377 | 39.532 | 30.605 | 50.763 | 48.397 | 54.234 | 66.376 | 80.126 | 53.874 | 21.233 | 16.431 | 13.779 |
Income Before Tax Ratio
| 0.328 | 0.343 | 0.334 | 0.383 | 0.364 | 0.102 | 0.075 | 0.077 | 0.083 | 0.089 | 0.084 | 0.041 | 0.048 | 0.048 | 0.046 | 0.051 | 0.062 | 0.061 | 0.053 | 0.02 | 0.013 | 0.014 | 0.013 | -0.003 | 0.046 | 0.041 | 0.061 | 0.056 | 0.059 | 0.075 | 0.088 | 0.074 | 0.051 | 0.054 | 0.058 |
Income Tax Expense
| 141.654 | 198.885 | 198.595 | 205.498 | 180.806 | 182.358 | 138.135 | 142.932 | 120.297 | 117.924 | 129.3 | 23.601 | 26.664 | 29.697 | 24.57 | 24.965 | 27.407 | 31.657 | 14.837 | 11.547 | 6.989 | 11.771 | 10.039 | 2.047 | 6.256 | 4.593 | 8.913 | 7.682 | 8.702 | 11.014 | 12.054 | 12.415 | 9.796 | 7.78 | 5.493 |
Net Income
| 247.44 | 260.24 | 464.961 | 611.036 | 470.163 | 467.318 | 149.08 | 180.263 | 195.726 | 226.208 | 240.476 | 62.964 | 77.379 | 76.784 | 70.257 | 64.372 | 77.941 | 61.633 | 46.539 | 13.071 | 9.024 | 5.303 | 2.123 | -5.995 | 32.914 | 25.741 | 41.847 | 40.563 | 45.734 | 56.01 | 68.072 | 41.459 | 11.437 | 8.651 | 8.286 |
Net Income Ratio
| 0.141 | 0.128 | 0.234 | 0.287 | 0.263 | 0.073 | 0.025 | 0.031 | 0.037 | 0.042 | 0.04 | 0.03 | 0.036 | 0.035 | 0.035 | 0.038 | 0.045 | 0.04 | 0.039 | 0.011 | 0.009 | 0.005 | 0.002 | -0.006 | 0.038 | 0.035 | 0.051 | 0.047 | 0.05 | 0.063 | 0.075 | 0.057 | 0.028 | 0.029 | 0.035 |
EPS
| 0.34 | 0.36 | 0.65 | 0.85 | 0.66 | 0.66 | 0.21 | 0.25 | 0.27 | 0.32 | 0.34 | 0.39 | 0.25 | 0.25 | 0.23 | 0.21 | 0.25 | 0.2 | 0.13 | 0.032 | 0.022 | 0.013 | 0.005 | -0.025 | 0.076 | 0.063 | 0.1 | 0.099 | 0.11 | 0.14 | 0.19 | 0.17 | 0.048 | 0.036 | 0.035 |
EPS Diluted
| 0.34 | 0.36 | 0.65 | 0.85 | 0.65 | 0.66 | 0.21 | 0.25 | 0.27 | 0.32 | 0.34 | 0.39 | 0.25 | 0.25 | 0.23 | 0.21 | 0.25 | 0.2 | 0.13 | 0.032 | 0.022 | 0.013 | 0.005 | -0.025 | 0.076 | 0.063 | 0.1 | 0.099 | 0.11 | 0.14 | 0.19 | 0.17 | 0.048 | 0.036 | 0.035 |
EBITDA
| 878.858 | 1,020.743 | 1,092.802 | 1,178.682 | 753.638 | 796.114 | 577.801 | 540.27 | 526.039 | 506.873 | 609.39 | 632.384 | 143.002 | 144.192 | 136.809 | 125.778 | 129.865 | 109.122 | 89.569 | 55.878 | 50.069 | 52.95 | 50.892 | 34.036 | 73.318 | 46.776 | 46.141 | 43.298 | 52.72 | 62.115 | 908.457 | 728.495 | 22.237 | 16.982 | 14.634 |
EBITDA Ratio
| 0.501 | 0.503 | 0.55 | 0.554 | 0.421 | 0.124 | 0.098 | 0.093 | 0.1 | 0.094 | 0.101 | 0.301 | 0.067 | 0.065 | 0.069 | 0.074 | 0.076 | 0.071 | 0.075 | 0.046 | 0.048 | 0.05 | 0.053 | 0.034 | 0.085 | 0.063 | 0.056 | 0.05 | 0.057 | 0.07 | 1 | 1 | 0.054 | 0.056 | 0.062 |