
Shandong Lukang Pharmaceutical Co.,Ltd.
SSE:600789.SS
10.9 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 772.537 | 798.462 | 688.811 | 554.021 | 647.687 | 905.102 | 1,006.874 | 800.915 | 600.903 | 542.582 | 506.703 | 589.224 | 472.35 | 421.152 | 389.24 | 210.053 | 122.063 | 117.791 | 44.948 | 106.376 | 135.911 | 247.511 | 66.579 | 206 | 236.316 | 143.781 | 82.256 | 24.199 | 2.625 | 19.63 | 10.877 | 0 |
Short Term Investments
| 1.22 | 1.191 | 1.26 | 1.208 | 1.095 | 1.151 | 1.048 | 1.53 | 1.956 | 2.573 | 1.769 | 9.499 | 1.127 | 0.957 | 1.471 | 1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 773.757 | 799.653 | 690.07 | 555.228 | 648.782 | 906.253 | 1,007.922 | 802.445 | 602.859 | 545.155 | 508.472 | 598.723 | 473.477 | 422.109 | 390.711 | 211.242 | 122.063 | 117.791 | 44.948 | 106.376 | 135.911 | 247.511 | 66.579 | 206 | 236.316 | 143.781 | 82.256 | 24.199 | 2.625 | 19.63 | 10.877 | 0 |
Net Receivables
| 1,791.808 | 1,346.051 | 1,232.18 | 824.405 | 858.348 | 708.489 | 690.237 | 533.873 | 557.27 | 763.579 | 701.15 | 658.402 | 606.479 | 577.175 | 494.545 | 364.631 | 309.166 | 371.346 | 393.946 | 316.268 | 350.935 | 0 | 0 | 0 | 87.544 | 17.972 | 44.823 | 10.312 | 50.031 | 5.876 | 0 | 0 |
Inventory
| 1,484.208 | 1,405.981 | 1,480.685 | 1,205.562 | 869.066 | 864.154 | 847.267 | 727.582 | 557.729 | 508.091 | 483.709 | 466.948 | 548.038 | 518.752 | 475.37 | 361.904 | 446.181 | 356.055 | 217.88 | 251.873 | 271.848 | 267.258 | 184.459 | 204.413 | 249.954 | 186.004 | 148.333 | 115.423 | 203.646 | 188.998 | 94.502 | 0 |
Other Current Assets
| 80.529 | 96.11 | 105.89 | 140.846 | 131.169 | 106.223 | 128.932 | 124.562 | 110 | 134.331 | 156.639 | 205.98 | 178.82 | 688.333 | 127.809 | 53.797 | 57.54 | 69.264 | 46.082 | 50.686 | 73.571 | 388.337 | 436.667 | 416.736 | 274.423 | 230.206 | 248.821 | 288.619 | 96.332 | 70.306 | 65.592 | 174.086 |
Total Current Assets
| 4,130.302 | 3,647.794 | 3,508.826 | 2,702.237 | 2,507.365 | 2,585.118 | 2,934.358 | 2,188.462 | 1,827.858 | 1,852.379 | 1,849.971 | 1,930.053 | 1,806.815 | 1,629.194 | 1,488.435 | 992.513 | 934.95 | 933.768 | 746.61 | 797.67 | 832.264 | 893.819 | 685.292 | 827.149 | 848.237 | 577.962 | 518.66 | 428.242 | 352.635 | 284.809 | 170.971 | 174.086 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,832.526 | 3,887.08 | 4,046.679 | 3,858.881 | 3,749.509 | 3,244.005 | 2,698.266 | 2,347.756 | 1,801.207 | 1,701.152 | 1,738.074 | 1,753.265 | 1,861.433 | 1,640.872 | 1,318.558 | 1,271.163 | 1,362.701 | 1,388.857 | 1,525.403 | 1,624.551 | 1,715.917 | 1,716.067 | 1,613.584 | 1,518.616 | 1,363.273 | 1,192.713 | 1,017.192 | 882.319 | 420.537 | 341.013 | 275.36 | 227.085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 893.484 | 831.017 | 749.097 | 671.838 | 574.133 | 539.617 | 288.669 | 250.823 | 212.273 | 218.044 | 227.658 | 231.614 | 210.51 | 115.15 | 60.419 | 58.25 | 61.379 | 47.415 | 50.608 | 56.542 | 47.48 | 17.628 | 13.49 | 10.186 | 10.413 | 10.641 | 10.868 | 11.095 | 11.322 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 893.484 | 831.017 | 749.097 | 671.838 | 574.133 | 539.617 | 288.669 | 250.823 | 212.273 | 218.044 | 227.658 | 231.614 | 210.51 | 115.15 | 60.419 | 58.25 | 61.809 | 47.415 | 50.608 | 56.542 | 47.48 | 17.628 | 13.49 | 10.186 | 10.413 | 10.641 | 10.868 | 11.095 | 11.322 | 0 | 0 | 0 |
Long Term Investments
| 86.781 | 329.255 | 88.583 | 109.599 | 88.229 | 54.684 | 51.867 | 48.241 | 43.576 | 46.258 | 131.111 | 105.569 | 98.491 | 92.282 | 152.448 | 150.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.027 | 31.021 | 25.979 | 21.541 | 18.822 | 22.08 | 20.431 | 15.153 | 8.768 | 6.223 | 4.836 | 5.107 | 4.696 | 2.801 | 3.694 | 4.634 | 4.391 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 130.867 | 76.263 | 308.502 | 425.467 | 334.767 | 643.764 | 573.857 | 351.481 | 284.363 | 194.214 | 133.273 | 49.157 | 3.227 | 0.996 | 1.568 | 1.343 | 137.571 | 138.92 | 106.057 | 106.6 | 102.371 | 69.024 | 48.711 | 49.061 | 48.002 | 10.505 | 9.46 | 6.154 | 3.551 | 4.409 | 3.905 | 3.905 |
Total Non-Current Assets
| 4,967.683 | 5,154.637 | 5,218.84 | 5,087.326 | 4,765.46 | 4,504.15 | 3,633.09 | 3,013.454 | 2,350.186 | 2,165.893 | 2,234.952 | 2,144.711 | 2,178.357 | 1,852.1 | 1,536.688 | 1,485.891 | 1,566.473 | 1,575.259 | 1,682.069 | 1,787.692 | 1,865.768 | 1,802.718 | 1,675.785 | 1,577.863 | 1,421.688 | 1,213.858 | 1,037.52 | 899.568 | 435.41 | 345.421 | 279.265 | 230.99 |
Total Assets
| 9,097.985 | 8,802.431 | 8,727.665 | 7,789.563 | 7,272.825 | 7,089.268 | 6,567.448 | 5,201.916 | 4,178.044 | 4,018.272 | 4,084.923 | 4,074.764 | 3,985.171 | 3,481.294 | 3,025.123 | 2,478.404 | 2,501.423 | 2,509.027 | 2,428.679 | 2,585.363 | 2,698.032 | 2,696.538 | 2,361.077 | 2,379.846 | 2,269.925 | 1,791.821 | 1,556.179 | 1,327.81 | 788.045 | 630.231 | 450.236 | 405.076 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 1,502.686 | 1,502.638 | 1,611.011 | 1,164.483 | 1,154.338 | 1,266.23 | 1,045.836 | 967.252 | 695.343 | 664.717 | 824.194 | 900.308 | 600.48 | 640.578 | 517.649 | 289.83 | 176.487 | 379.101 | 233.206 | 218.46 | 148.401 | 318.912 | 260.138 | 217.005 | 122.425 | 70.657 | 92.229 | 82.834 | 81.971 | 42.398 | 20.217 | 0 |
Short Term Debt
| 871.771 | 1,102.497 | 1,344.239 | 1,951.505 | 1,604.576 | 1,057 | 685 | 385 | 575 | 245.916 | 499.207 | 587.3 | 671.98 | 839.63 | 662.53 | 415.945 | 405.424 | 491.44 | 364.4 | 314.73 | 319.245 | 194.251 | 122.03 | 174.98 | 124.056 | 176.291 | 127.55 | 61.13 | 69.4 | 120.97 | 80.95 | 0 |
Tax Payables
| 21.829 | 5.899 | 34.907 | 19.346 | 27.602 | 15.219 | 27.636 | 25.426 | 14.442 | 13.945 | 9.265 | -67.044 | -58.568 | -29.575 | 2.419 | 17.041 | 4.21 | 6.073 | 3.749 | 8.497 | 4.174 | 3.784 | 0.93 | 1.351 | -3.615 | -12.449 | 8.549 | 19.995 | 31.495 | -1.426 | 4.045 | 0 |
Deferred Revenue
| 0 | 0 | 216.602 | 283.116 | 289.395 | 131.329 | 27.636 | 135.033 | 107.417 | 126.011 | 118.773 | 39.223 | 46.544 | 74.417 | 80.963 | 128.169 | 98.76 | 96.638 | 75.551 | 122.83 | 157.377 | 107.05 | 148.878 | 146.405 | 110.452 | 82.805 | 53.955 | 106.163 | 62.742 | 66.97 | 61.556 | 0 |
Other Current Liabilities
| 664.646 | 906.297 | 922.297 | 205.687 | 339.984 | 731.442 | 488.181 | 210.479 | 211.17 | 492.781 | 561.027 | 300.274 | 606.005 | 149.197 | 132.662 | 167.252 | 386.528 | 113.251 | 359.805 | 445.23 | 500.812 | 246.511 | 287.046 | 287.165 | 133.898 | 223.837 | 57.88 | 114.117 | 67.658 | 72.402 | 60.648 | 144.87 |
Total Current Liabilities
| 3,060.932 | 3,517.331 | 4,129.057 | 3,474.447 | 3,126.5 | 3,201.221 | 2,274.288 | 1,723.191 | 1,603.371 | 1,543.371 | 1,893.693 | 1,684.125 | 1,819.896 | 1,599.83 | 1,315.259 | 890.069 | 972.649 | 989.866 | 961.66 | 986.917 | 972.633 | 763.458 | 670.145 | 680.501 | 376.764 | 458.335 | 286.208 | 278.076 | 250.524 | 234.343 | 165.861 | 144.87 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 1,685.9 | 1,308.926 | 867.176 | 693.016 | 576.759 | 202.828 | 937.105 | 930.363 | 303.25 | 163.025 | 455.153 | 579.077 | 375 | 23 | 31 | 38 | 21 | 55 | 45 | 100 | 230.028 | 318.179 | 431.079 | 537.609 | 753.673 | 230.155 | 141.792 | 161.256 | 132.24 | 82.926 | 98.231 | 0 |
Deferred Revenue Non-Current
| 165.725 | 110.969 | 100.406 | 99.044 | 83.639 | 52.942 | 55.877 | 47.162 | 46.15 | 38.052 | 40.996 | 0 | 0 | 0 | 0 | 0 | 6.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 149.663 | 468.071 | 413.267 | 361.751 | 179.875 | 265.281 | 299.791 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 123.858 | 123.858 | 224.264 | 123.858 | 210.295 | 513.58 | 284.429 | 87.799 | 109.558 | 103.263 | 231.856 | 176.803 | 183.317 | 164.895 | 0 | 2.307 | -6.549 | 3.83 | 0 | 0 | 0 | 0 | 0 | 0 | 9.014 | 3.431 | 7.91 | 3.431 | 3.431 | 0 | 0 | 105.392 |
Total Non-Current Liabilities
| 1,975.482 | 1,543.752 | 1,091.44 | 915.918 | 787.055 | 716.407 | 1,221.534 | 1,379.913 | 592.683 | 569.621 | 687.009 | 755.88 | 558.317 | 187.895 | 33.217 | 40.307 | 27.879 | 58.83 | 45 | 100 | 230.028 | 318.179 | 431.079 | 537.609 | 762.686 | 233.586 | 149.701 | 164.687 | 135.671 | 82.926 | 98.231 | 105.392 |
Total Liabilities
| 5,036.415 | 5,061.083 | 5,220.497 | 4,390.365 | 3,913.555 | 3,917.628 | 3,495.822 | 3,103.104 | 2,196.054 | 2,112.992 | 2,580.702 | 2,440.004 | 2,378.214 | 1,787.725 | 1,348.476 | 930.376 | 1,000.528 | 1,048.696 | 1,006.66 | 1,086.917 | 1,202.66 | 1,081.637 | 1,101.224 | 1,218.11 | 1,139.451 | 691.921 | 435.909 | 442.763 | 386.196 | 317.27 | 264.091 | 250.262 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 898.67 | 896.037 | 886.884 | 880.599 | 880.23 | 880.23 | 677.1 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 581.575 | 411.754 | 411.754 | 411.754 | 364.754 | 364.754 | 364.754 | 364.754 | 364.754 | 298.65 | 218.65 | 149.418 | 149.418 | 149.418 |
Retained Earnings
| 1,135.046 | 868.157 | 684.83 | 583.243 | 549.334 | 363.77 | 270.917 | 129.844 | 27.238 | -1.864 | -9.761 | 115.454 | 104.596 | 249.536 | 234.523 | 104.912 | 67.332 | 37.094 | 11.068 | 107.939 | 102.963 | 220.016 | 216.762 | 133.784 | 111.589 | 89.977 | 110.633 | 59.443 | 74.63 | 17.879 | 6.677 | 0.552 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 584.338 | 588.49 | 578.379 | 567.531 | 565.145 | 588.061 | 588.061 | 572.061 | 9.627 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,884.47 | 1,847.501 | 1,794.737 | 1,652.587 | 1,785.404 | 1,209.629 | 1,414.054 | 1,246.487 | 1,246.487 | 507.818 | 507.818 | 658.067 | 832.475 | 831.661 | 832.549 | 837.762 | 831.308 | 845.803 | 828.696 | 978.752 | 980.654 | 983.13 | 677.563 | 663.197 | 652.628 | 645.168 | 638.159 | 526.953 | 108.569 | 54.928 | 30.05 | 4.844 |
Total Shareholders Equity
| 3,918.185 | 3,611.695 | 3,356.856 | 3,254.031 | 3,213.976 | 3,021.159 | 2,927.216 | 1,957.906 | 1,855.3 | 1,810.198 | 1,408.811 | 1,527.517 | 1,518.646 | 1,662.772 | 1,648.648 | 1,524.249 | 1,480.215 | 1,459.506 | 1,421.339 | 1,498.446 | 1,495.371 | 1,614.9 | 1,259.357 | 1,161.735 | 1,130.474 | 1,099.899 | 1,120.27 | 885.047 | 401.849 | 222.226 | 186.145 | 154.814 |
Total Equity
| 4,061.57 | 3,741.348 | 3,507.169 | 3,399.198 | 3,359.27 | 3,171.641 | 3,071.627 | 2,098.813 | 1,981.99 | 1,905.28 | 1,504.22 | 1,634.76 | 1,606.958 | 1,693.57 | 1,676.647 | 1,548.028 | 1,500.895 | 1,460.331 | 1,422.019 | 1,498.446 | 1,495.371 | 1,614.9 | 1,259.357 | 1,161.735 | 1,130.474 | 1,099.899 | 1,120.27 | 885.047 | 401.849 | 312.961 | 186.145 | 154.814 |
Total Liabilities & Shareholders Equity
| 9,097.985 | 8,802.431 | 8,727.665 | 7,789.563 | 7,272.825 | 7,089.268 | 6,567.448 | 5,201.916 | 4,178.044 | 4,018.272 | 4,084.923 | 4,074.764 | 3,985.171 | 3,481.294 | 3,025.123 | 2,478.404 | 2,501.423 | 2,509.027 | 2,428.679 | 2,585.363 | 2,698.032 | 2,696.538 | 2,360.581 | 2,379.846 | 2,269.925 | 1,791.821 | 1,556.179 | 1,327.81 | 788.045 | 630.231 | 450.236 | 405.076 |