Shandong Lukang Pharmaceutical Co.,Ltd.

SSE:600789.SS

10.9 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 703.937772.537908.215787.777899.286798.462563.797614.103625.661688.811693.009602.505549.657554.021533.974504.122597.588647.687698.134936.822893.124905.102996.5271,253.146938.231,006.8741,375.231,628.9651,645.863800.915649.628871.899671.111600.903495.774468.268461.018542.582537.273436.041492.772506.703470.908624.107590.932589.224479.927627.791543.633472.35419.068499.745522.299421.152432.993412.585382.26389.24320.868378.742284.005210.053186.566182.191210.466122.06382.29101.625124.08117.79175.98672.54979.31444.94829.19197.394116.145106.376129.307152.8174.273135.911116.732118.537124.134247.511354.262385.23363.79666.57975.61198.504252.155206203.136236.316129.919143.78133.27482.2562.12124.1990
Short Term Investments 85.3871.221.2371.0381.1191.1911.2741.3211.2741.261.1961.1981.3461.2081.11.1661.0311.0951.1271.071.0871.1511.0481.1171.2451.0481.221.2031.3921.531.7341.7291.8921.9562.1132.0711.9022.5731.8924.0342.4281.7691.9341.391.539.4991.21.0681.1191.1271.3231.1660.9910.9571.3091.6351.5941.4711.5251.2941.3871.1880.150.1250.12400000000000000000000000000000000000000
Cash and Short Term Investments 703.937773.757909.452788.815900.405799.653565.072615.424626.935690.07694.205603.703551.003555.228535.074505.288598.618648.782699.261937.892894.212906.253997.5751,254.263939.4751,007.9221,376.451,630.1681,647.256802.445651.362873.628673.002602.859497.887470.339462.919545.155539.165440.075495.2508.472472.841625.497592.462598.723481.128628.859544.752473.477420.392500.911523.291422.109434.301414.22383.854390.711322.394380.036285.393211.242186.716182.316210.59122.06382.29101.625124.08117.79175.98672.54979.31444.94829.19197.394116.145106.376129.307152.8174.273135.911116.732118.537124.134247.511354.262385.23363.79666.57975.61198.504252.155206203.136236.316129.919143.78133.27482.2562.12124.1990
Net Receivables 2,004.5331,791.8081,872.9391,454.4161,508.881,346.0511,302.005997.3011,146.2991,232.181,083.9761,159.5031,085.475824.405776.716736.844906.826858.348769.151749.864871.945708.489822.483741.613788.403690.237580.937619.389711.512533.873578.375632.909548.274557.27570.078742.508747.426664.802677.374627.566749.749701.15793.469732.421822.387658.402753.369863.526763.708678.7180000000000000483.8130000041.1060000000000000429.3590000000000087.54430.05317.9728.66444.82315.8410.3120
Inventory 1,359.1891,484.2081,317.9911,224.3391,203.8181,405.9811,453.1991,484.7021,503.6331,480.6851,418.2661,238.5361,129.231,205.5621,071.7011,116.8811,074.699869.066795.529884.413905.316864.154858.65799.81761.376847.267909.101909.011774.601727.582649.227640.411638.436557.729540.213553.666510.459508.091497.085530.279466.271483.709425.83458.433468.016466.948476.32501.975507.173548.038503.43516.692463.629518.752566.765512.207448.24475.37392.838374.626352.913361.904326.069362.18354.766446.181459.974401.559348.216356.055277.431240.291196.9217.88235.871262.186234.706251.873293.129321.605301.557271.848293.238354.21285.363267.258254.881199.239171.459184.459180.008187.535180.413204.413191.193249.954115.146186.004194.646148.33397.659115.4230
Other Current Assets 101.67980.529102.957439.941126.36996.11136.912105.032110.654105.89116.875104.047125.631165.936162.429133105.596131.169155.139152.317147.608106.223157.227148.093395.28128.932148.243136.847131.584124.56263.552126.017120.676110155.977154.655132.825134.331136.983175.289140.123156.639243.892218.096205.636205.98102.013212.019195.307178.82872.47779.896879.613688.333815.942790.261717.007622.354760.453623.755566.547419.367496.771465.188467.636366.706497.207557.995603.79453.415509.672507.037511.244483.782531.996480.481497.544439.421465.373431.496443.596424.506481.694415.329478.465388.337459.056472.368457.731436.667441.939422.169435.846416.736510.908274.423290.39230.206313.661248.821296.808288.619513.769
Total Current Assets 4,169.3374,130.3024,203.343,907.5113,739.4723,647.7943,457.1883,202.4593,387.523,508.8263,313.3213,105.7892,891.3382,702.2372,545.9192,492.0122,685.7382,507.3652,419.082,724.4862,741.7222,585.1182,759.4072,943.7782,884.5332,934.3583,014.7313,295.4153,264.9522,188.4621,942.5162,178.0211,980.391,827.8581,764.1561,807.0481,853.6291,852.3791,850.6071,773.2091,851.3431,849.9711,936.0322,034.4472,088.5011,930.0531,812.832,128.7821,935.3551,806.8151,796.2931,797.4991,866.5331,629.1941,817.0081,716.6881,549.1011,488.4351,475.6851,378.4171,204.852992.5131,009.5571,009.6841,032.992934.951,039.4711,061.1791,076.086933.768863.09819.877787.458746.61797.058840.061848.395797.67887.809905.9919.426832.264891.663888.076887.962893.8191,068.1991,056.84692.985685.292697.557808.207868.414827.149905.236848.237565.507577.962550.246518.66412.428428.242513.769
Non-Current Assets:
Property, Plant & Equipment, Net 3,824.4123,832.5263,830.0773,817.3473,871.8683,887.083,786.8483,925.7254,037.4454,046.6793,945.443,901.2063,842.0773,858.8813,791.2433,760.9733,756.9723,749.5093,614.7263,358.8633,298.3733,244.0053,101.8723,007.0973,037.9812,698.2662,761.6512,670.5342,391.2882,347.7562,209.8091,923.0921,795.7741,801.2071,707.6751,713.8731,702.9151,701.1521,639.6051,670.3081,696.4341,738.0741,654.6941,684.3511,703.0591,753.2651,808.9111,833.5431,848.9851,861.4331,824.2821,759.5271,687.2221,640.8721,528.1761,451.3121,352.7661,318.5581,245.1321,249.4371,256.3351,271.1631,295.8541,318.0321,333.6481,362.7011,369.0721,391.751,365.5691,388.8571,421.6431,450.7331,481.5481,525.4031,538.3581,569.3861,594.8711,624.5511,650.761,672.8491,694.1561,715.9171,723.0851,721.2361,727.1471,716.0671,649.2891,645.7771,637.5311,613.5841,518.1651,508.6351,506.0461,518.6161,392.7371,363.2731,237.7091,192.7131,100.3851,017.192935.695882.319739.67
Goodwill 000000000000000000000000000000000000000000000000000000000000000.4310.4310.4310.4310000000000000000000000000000000000000
Intangible Assets 906.418893.484858.19838.961832.264831.017865.949757.13747.179749.097674.077748.949686.12671.838707.109695.945687.417574.133556.595549.959543.196539.617510.913499.078327.206288.669274.285257.09255.262250.823249.645217.834217.575212.273238.09241.468216.958218.044221.099222.875225.056227.658226.659225.061230.742231.614243.053245.282244.21210.51192.74173.738117.879115.15116.378115.394118.1260.41953.7555.4857.38358.2559.7458.6159.99361.37950.40951.9446.04647.41547.09848.60247.54650.60853.14855.11555.3556.54244.09345.22246.35147.4848.88463.51217.32417.62813.26613.34113.4213.4910.01610.07310.12910.18610.310.41310.52710.64110.75410.86810.98111.0950
Goodwill and Intangible Assets 906.418893.484858.19838.961832.264831.017865.949757.13747.179749.097674.077748.949686.12671.838707.109695.945687.417574.133556.595549.959543.196539.617510.913499.078327.206288.669274.285257.09255.262250.823249.645217.834217.575212.273238.09241.468216.958218.044221.099222.875225.056227.658226.659225.061230.742231.614243.053245.282244.21210.51192.74173.738117.879115.15116.378115.394118.1260.41953.7555.4857.38358.2560.1759.0460.42461.80950.40951.9446.04647.41547.09848.60247.54650.60853.14855.11555.3556.54244.09345.22246.35147.4848.88463.51217.32417.62813.26613.34113.4213.4910.01610.07310.12910.18610.310.41310.52710.64110.75410.86810.98111.0950
Long Term Investments 086.78193.545149.125329.26329.25580.97482.73587.66188.58395.474110.618111.943109.599135.574135.78494.55188.22959.24557.85355.56754.68452.0153.52952.55651.86752.56551.73250.09748.24146.78145.70344.51343.57648.59448.03647.60746.25863.37133.691130.991131.111125.189120.987115.762105.56971.2168.56866.96298.49195.63295.70494.81492.28288.25188.63287.166152.448150.618149.511147.703150.501151.066144.86140.62600000000000000000000000000000000000000
Tax Assets 23.59824.02730.65723.11930.77431.02125.58225.68227.76325.97922.03821.60721.54121.54118.77118.77118.71218.82221.89321.89321.89722.0819.61619.61619.64120.43114.78314.78314.75715.1538.7658.7658.7688.7686.2966.2966.2236.2234.924.924.9224.8365.1425.1425.0635.1074.4224.4224.6964.6962.8462.7382.8012.8013.6943.6943.6943.6944.5334.5334.6344.6344.3914.3914.3914.3910.0580.0580.0670.0670.0810.0820.056000000000000000000000000000000
Other Non-Current Assets 212.143130.867134.23107.27111.26976.263391.945343.654261.377308.502378.08368.654433.539425.467395.233311.068301.387334.767339.395444.468668.667643.764614.34549.806506.526573.857385.045294.577419.526351.481321.945406.611355.458284.363279.19217.585197.838194.214184.052187.024138.464133.27347.61643.88853.46449.1578.216.374.6443.2274.2664.3431.0160.9961.3621.7031.6771.5681.6561.4251.5431.3430.3140.3190.318137.571137.324138.469139.476138.92117.585116.564114.9106.057107.89107.89106.917106.6106.881102.871102.871102.371103.787103.787103.78769.02454.01548.71148.71148.71149.15849.06149.06149.06146.38248.0028.88510.5059.469.469.4556.15417.815
Total Non-Current Assets 4,966.574,967.6834,946.6994,935.825,175.4355,154.6375,151.2975,134.9275,161.4255,218.845,115.115,151.0355,095.2215,087.3265,047.934,922.5424,859.044,765.464,591.8544,433.0354,587.74,504.154,298.7524,129.1263,943.913,633.093,488.3283,288.7163,130.933,013.4542,836.9452,602.0042,422.0882,350.1862,279.8452,227.2582,171.5422,165.8932,113.0462,218.8182,195.8672,234.9522,059.32,079.4282,108.092,144.7112,135.8072,158.1852,169.4992,178.3572,119.7662,036.051,903.7321,852.11,737.8611,660.7361,563.4231,536.6881,455.6891,460.3871,467.5971,485.8911,511.7951,526.6421,539.4081,566.4731,556.8631,582.2161,551.1581,575.2591,586.4071,615.9811,644.051,682.0691,699.3961,732.3911,757.1381,787.6921,801.7351,820.9421,843.3781,865.7681,875.7551,888.5361,848.2581,802.7181,716.571,707.8291,699.6621,675.7851,577.3391,567.7681,565.2361,577.8631,449.4191,421.6881,257.1221,213.8581,120.5991,037.52956.131899.568757.485
Total Assets 9,135.9079,097.9859,150.0398,843.3318,914.9078,802.4318,608.4858,337.3868,548.9458,727.6658,428.4318,256.8247,986.5597,789.5637,593.857,414.5557,544.7787,272.8257,010.9347,157.5227,329.4227,089.2687,058.1597,072.9046,828.4436,567.4486,503.0596,584.136,395.8825,201.9164,779.4614,780.0254,402.4774,178.0444,044.0024,034.3074,025.174,018.2723,963.6533,992.0274,047.214,084.9233,995.3324,113.8754,196.5914,074.7643,948.6374,286.9674,104.8543,985.1713,916.0583,833.5493,770.2653,481.2943,554.873,377.4233,112.5243,025.1232,931.3742,838.8042,672.452,478.4042,521.3522,536.3262,572.42,501.4232,596.3342,643.3962,627.2442,509.0272,449.4962,435.8582,431.5082,428.6792,496.4542,572.4522,605.5332,585.3632,689.5442,726.8422,762.8032,698.0322,767.4182,776.6122,736.222,696.5382,784.7692,764.6692,392.6482,361.0772,274.8972,375.9762,433.652,379.8462,354.6552,269.9251,822.6291,791.8211,670.8451,556.1791,368.5591,327.811,271.254
Liabilities & Equity:
Current Liabilities:
Account Payables 1,442.4141,502.6861,689.977851.523987.551,502.6381,437.4921,302.8041,639.0531,611.0111,025.6211,434.6461,274.7781,164.4831,130.9051,024.6481,140.6671,154.338942.254778.4231,176.731,266.231,182.1041,145.1891,063.0251,045.836989.9988.8311,015.461967.252945.79815.113738.442695.343574.648605.556667.476664.717734.918755.263795.705824.194909.111,007.082997.422900.308821.0311,018.8881,005.1851,019.079871.249757.382652.2640.578728.877671.11496.158517.649478.66429.667343.984289.83304.39349.405396.014336.437390.834408.551421.367379.101318.005332.987330.667366.207328.405355.552369.224358.52366.285382.946352.917332.924302.463320.353339.14318.912331.796275.177265.767260.138191.168215.028216.305217.005155.784122.42565.82270.657130.98792.22985.42782.8340
Short Term Debt 964.145871.771759.341,977.62801.4342,126.21965.1771,006.9261,323.3521,344.2391,186.447978.7831,927.2021,278.441,217.0721,136.4761,688.0861,604.5761,459.503945.7961,349.51,0571,137.0141,064.9551,173.367685655725450.9385470.937817.939765.407575306.435716.274245.851245.916455.402401.898812.828499.207440.825460.382658.911691.999656.535776.185621.829671.98810.63827.78843.93839.63783.23694.38657.53662.53588.28574.53504.71415.945496.435497.615501.205405.424503.88403.504501.44491.44391.4386.4531.4364.4334.9364.439486.063314.73330.73340.73342.245319.245282.088253.088187.251194.251189.169114.13122.03122.03123.73125.03167.98174.98144.981124.056169.251176.291101.18127.5578.5661.130
Tax Payables 31.72621.82924.6621.44235.8045.89936.46432.05929.52734.90716.81522.27633.14719.34627.55326.17431.89527.60230.15921.13816.03715.21916.54415.23638.92527.63621.33218.11721.37225.42611.15518.54612.86614.44215.59812.29416.00613.9459.4258.9313.2239.265-45.406-49.852-49.417-67.044-60.194-56.058-50.98-58.568-42.111-40.659-34.995-29.575-15.5375.31413.4012.41910.7277.91913.97317.04111.764.1979.3364.214.644.1312.4156.0735.1494.1277.5113.7497.2290.4689.1068.4978.434.2268.1484.1749.547-1.9931.793.78410.67916.67615.6790.9312.69111.96411.7341.3518.656-3.6156.227-12.4497.0088.54925.72619.9950
Deferred Revenue 0089.57276.835115.301141.655486.333524.428164.299216.602116.41271.7030283.116329.472326.043383.571289.395288.103286.271254.164131.329161.81199.407194.139159.731153.66176.858203.096135.033113.668131.305121.592107.417150.211154.85140.492126.011127.446142.389144.121118.77379.3478.27962.52639.22367.7577.40358.17946.54465.43261.42148.9674.41763.26865.275101.54480.963119.18106.028118.986128.169102.83596.067104.69698.76139.082149.729127.1696.638113.2294.07981.18175.55188.71294.932135.74122.83146.49151.683182.344157.377186.981180.589126.622107.05187.737185.716153.148148.878157.423173.572169.865146.405141.902110.452101.1282.80572.51353.955101.564106.1630
Other Current Liabilities 821.294664.646926.909420.5721,642.652-117.416522.053621.27370.458922.2971,826.7251,392.465308.53887.418410.87986.859271.824339.984372.3111,033.24815.068731.442425.869358.949209.478356.086337.761369.934399.679210.479178.668338.746195.431211.17646.568227.861501.116492.781184.599201195.644561.027381.347353.693154.109195.574165.402168.072137.974187.405137.637139.559130.583149.197124.39102.432136.02132.662165.364158.601174.455167.252140.702128.481128.821226.578164.677285.14156.911113.251204.359188.51588.719226.803280.182306.68137.924305.17304.844319.536335.343316.289318.153326.498272.044246.511186.183304.922273.111287.046171.423267.213298.685287.165215.133133.898195.649223.837124.08957.8882.053114.117238.233
Total Current Liabilities 3,259.583,060.9323,490.463,251.1573,467.443,517.3313,082.9673,085.4083,526.6894,129.0574,055.6083,828.173,543.6563,474.4472,876.5712,600.1993,238.833,126.52,899.7283,069.8493,444.4583,201.2212,761.532,783.7372,484.7952,274.2882,003.9932,101.8821,887.4121,723.1911,606.5511,990.3441,833.7381,603.3711,543.251,561.9861,570.9411,543.3711,384.3431,367.0911,817.41,893.6931,685.8761,771.3051,761.0241,684.1251,582.7751,907.0871,714.0091,819.8961,777.4051,684.0621,591.7181,599.831,620.961,473.2361,303.1091,315.2591,243.031,170.7171,037.121890.069953.286979.6981,035.376972.6491,064.0311,101.3261,082.132989.866918.912912.028958.297961.66950.7161,027.1381,002.317986.9171,010.2891,047.4381,038.653972.633912.251897.946800.225763.458717.827710.905676.586670.145499.012619.236694.704680.501524.555376.764436.948458.335363.263286.208271.766278.076238.233
Non-Current Liabilities:
Long Term Debt 1,447.861,685.91,362.8261,335.3761,363.9261,308.9261,617.6761,372.2761,360.743867.176680.684727.429765.362718.8211,188.1731,175.063672.203576.759543.068500.963644.014202.828714.388722.6531,153937.105905.3891,104.196926.06930.363751.783561.859300.733303.25206.867158.283161.333163.025313.402314.943303.445303.22503.905511.53512.815579.0775625455753751523232323313131363838383831212126417655909045454040100100182.514182.514227.528230.028285.633285.633318.179318.179403.193403.193431.079431.079537.609537.609537.609537.609670.909753.673244.872230.155141.792141.792175.256161.2560
Deferred Revenue Non-Current 161.896165.725139.912143.469147.025110.96999.34100.40392.332100.40693.91297.676100.70599.04478.79181.16583.3283.63971.6259.50561.81752.94255.16756.64458.38555.87747.93648.18647.09947.16249.07449.15551.08746.1546.02446.28348.33138.05240.08140.13640.74740.996000000000000000000006.862-316.8746.8790000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000-143.4690-110.9690000000000-0149.6630-379.1050468.071359.771364.482413.971413.267399.085413.08430.745361.751309.6327.691166.927179.875186.393217.398238.367265.281268.714286.445335.647299.79100000000000000000000-386.868-21-210000000000000000000000000000000000000
Other Non-Current Liabilities 123.858123.858123.858123.858123.858234.826123.858123.8580224.264123.858221.534123.85898.0520123.858138.131210.295124.582181.3630513.589.904431.029-404.067284.42922.789295.57234.68887.79938.867220.135103.843109.55881.638352.19595.601103.26389.473398.26843.104383.789254.143248.574307.386176.803228.77232.459184.26183.317484.534483.834479.092164.895164.616137.74356.6362.2172.2962.2962.3072.30700009.3669.313.833.8300000000000000000000000009.0143.4313.4318.977.913.4313.431154.431
Total Non-Current Liabilities 1,733.6141,975.4821,626.5961,459.2341,634.8091,432.7841,840.8741,596.5371,453.0751,091.44898.454948.963989.924915.9181,266.9641,380.086893.654787.055739.27682.325705.831716.4071,139.2311,153.6821,221.2891,221.5341,375.1991,399.7681,438.5911,379.9131,149.324781.994571.503592.683520.921510.478543.632569.621671.589713.211722.943687.009758.048760.104820.201755.88790.77777.459759.26558.317499.534506.834502.092187.895187.616168.74387.63633.21738.29640.29640.30740.30744.86237.86827.87427.87935.36650.3179.8358.83909045454040100100182.514182.514227.528230.028285.633285.633318.179318.179403.193403.193431.079431.079537.609537.609537.609537.609670.909762.686248.303233.586150.761149.701178.687164.687154.431
Total Liabilities 4,993.1945,036.4155,117.0554,710.3915,102.2494,950.1144,923.8414,681.9454,979.7645,220.4974,954.0624,777.1334,533.584,390.3654,143.5353,980.2854,132.4853,913.5553,638.9983,752.1744,150.2893,917.6283,900.7613,937.4193,706.0843,495.8223,379.1923,501.653,326.0043,103.1042,755.8752,772.3372,405.2412,196.0542,064.1712,072.4642,114.5742,112.9922,055.9322,080.3022,540.3432,580.7022,443.9242,531.4092,581.2262,440.0042,373.5452,684.5462,473.2692,378.2142,276.9392,190.8962,093.8091,787.7251,808.5761,641.9791,390.7451,348.4761,281.3271,211.0131,077.428930.376998.1491,017.5661,063.251,000.5281,099.3971,151.6361,161.9621,048.6961,008.9121,002.0281,003.2971,006.66990.7161,067.1381,102.3171,086.9171,192.8031,229.9521,266.1811,202.661,197.8841,183.5791,118.4051,081.6371,121.0211,114.0981,107.6651,101.2241,036.6221,156.8451,232.3131,218.111,195.4641,139.451685.252691.921514.025435.909450.453442.763392.664
Equity:
Preferred Stock 000000000000000000.9920000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 898.67898.67898.67897.163896.056896.037890.926889.032888.873886.884884.036882.206881.634880.599880.261880.23880.23880.23880.23880.23880.23880.23880.23880.23677.1677.1677.1677.1677.1581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575581.575411.754411.754411.754411.754411.754411.754411.754411.754411.754411.754411.754411.754411.754411.754364.754364.754364.754364.754364.754364.754364.754364.754364.754364.754364.754364.754328.515298.65298.65
Retained Earnings 1,213.6431,135.0461,134.4711,104.106935.465868.157828.485816.208730.519684.83630.733650.289627.832583.243633.011619.635598.927549.334554.347592.182367.525363.77351.198331.261319.222270.917253.554252.823220.52129.84459.17647.61140.39627.23826.4210.992.331-1.864-9.012-9.191-6.869-9.76136.72465.43596.697115.45453.65580.617107.141104.596141.75178.075218.631249.536302.648290.958278.009234.523208.069186.747152.155104.91281.77177.51572.27967.33267.44860.29441.9937.09429.66222.92315.2211.068115.297114.872112.753107.939105.364105.092104.483102.963174.65198.148222.931220.016269.669256.491241.892216.762185.157166.013148.219133.784141.809111.589127.45589.977147.183110.63392.50359.44349.909
Accumulated Other Comprehensive Income/Loss 001,860.329585.1681,847.825586.7811,807.526582.4881,797.75584.3381,811.321582.4541,797.23582.1161,789.206577.3931,786.369-0.9920000-000-0-00-00-000-00-0-0-08.13112.628.7759.6270-003.4760-00000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,883.2641,884.4701,868.14401,861.79301,808.00901,794.73701,807.07301,795.76901,209.62901,785.40401,209.62901,777.161,776.0691,776.0691,979.1991,979.1992,002.6971,437.5522,025.7261,246.4871,246.4871,246.4871,246.487658.4251,246.4871,246.4871,230.0841,230.4871,230.4871,243.106836.145676.762680.816830.571830.363676.404831.444830.935832.068832.475831.271831.767832.068831.661830.939832.646832.887832.549833.065833.403836.264837.762836.334837.286833.674831.308827.317829.569840.837845.803828.596828.596830.696828.696978.687978.687978.709978.753979.623980.043980.386980.654983.13983.13983.13983.13982.282982.282677.841677.563663.197663.197663.197663.197652.628652.628645.168645.168644.883638.159497.088526.953530.031
Total Shareholders Equity 3,995.5773,918.1853,893.4693,853.073,679.3453,611.6953,526.9383,500.7813,417.1423,356.8563,326.093,332.2623,306.6953,254.0313,302.4773,286.8873,265.5253,213.9763,216.8613,251.8563,027.1993,021.1593,007.4962,987.562,975.522,927.2162,933.352,932.6192,923.3461,957.9061,887.2381,875.6731,868.4581,855.31,854.4821,839.0521,813.991,810.1981,811.1811,815.4911,410.8511,408.8111,449.7231,477.5821,508.6361,527.5171,466.6751,493.1271,520.7841,518.6461,554.5971,591.4181,632.2741,662.7721,715.1631,705.1791,692.4721,648.6481,622.7091,601.7261,569.9941,524.2491,499.6811,496.3761,487.5281,480.2151,476.341,471.4391,464.4021,459.5061,439.8331,433.0941,427.4911,421.3391,505.7381,505.3141,503.2161,498.4461,496.7411,496.891,496.6231,495.3711,569.5341,593.0331,617.8151,614.91,663.7051,650.5271,284.4871,259.3571,213.1091,193.9651,176.1711,161.7351,159.1921,130.4741,137.3771,099.8991,156.821,120.27918.106885.047878.59
Total Equity 4,142.7134,061.574,032.9843,989.4723,812.6583,741.3483,684.6453,655.4413,569.1813,507.1693,474.3693,479.6913,452.9793,399.1983,450.3153,434.2693,412.2933,359.273,371.9373,405.3473,179.1333,171.6413,157.3983,135.4853,122.3593,071.6273,123.8673,082.483,069.8782,098.8132,023.5862,007.6881,997.2361,981.991,979.8311,961.8431,910.5971,905.281,907.721,911.7251,506.8671,504.221,551.4081,582.4661,615.3651,634.761,575.0921,602.4211,631.5851,606.9581,639.1191,642.6531,676.4551,693.571,746.2941,735.4441,721.7791,676.6471,650.0471,627.791,595.0211,548.0281,523.2031,518.761,509.151,500.8951,496.9371,491.7591,465.2821,460.3311,440.5841,433.8291,428.2111,422.0191,505.7381,505.3141,503.2161,498.4461,496.7411,496.891,496.6231,495.3711,569.5341,593.0331,617.8151,614.91,663.7051,650.5271,284.4871,259.3571,238.2751,193.9651,176.1711,161.7351,159.1921,130.4741,137.3771,099.8991,156.821,120.27918.106885.047878.59
Total Liabilities & Shareholders Equity 9,135.9079,097.9859,150.0398,843.3318,914.9078,802.4318,608.4858,337.3868,548.9458,727.6658,428.4318,256.8247,986.5597,789.5637,593.857,414.5557,544.7787,272.8257,010.9347,157.5227,329.4227,089.2687,058.1597,072.9046,828.4436,567.4486,503.0596,584.136,395.8825,201.9164,779.4614,780.0254,402.4774,178.0444,044.0024,034.3074,025.174,018.2723,963.6533,992.0274,047.214,084.9233,995.3324,113.8754,196.5914,074.7643,948.6374,286.9674,104.8543,985.1713,916.0583,833.5493,770.2653,481.2943,554.873,377.4233,112.5243,025.1232,931.3742,838.8042,672.452,478.4042,521.3522,536.3262,572.42,501.4232,596.3342,643.3962,627.2442,509.0272,449.4962,435.8582,431.5082,428.6792,496.4542,572.4522,605.5332,585.3632,689.5442,726.8422,762.8032,698.0322,767.4182,776.6122,736.222,696.5382,784.7262,764.6262,392.1522,360.5812,274.8972,350.812,408.4842,379.8462,354.6552,269.9251,822.6291,791.8211,670.8451,556.1791,368.5591,327.811,271.254