
Shandong Lukang Pharmaceutical Co.,Ltd.
SSE:600789.SS
10.9 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 408.348 | 246.172 | 143.115 | 83.478 | 233.485 | 128.788 | 173.432 | 128.928 | 29.507 | 7.57 | -136.69 | 4.109 | -131.425 | 18.823 | 133.831 | 40.679 | 38.803 | 26.102 | -96.519 | 4.977 | -92.348 | 54.12 | 97.622 | 70.46 | 59.755 | 46.269 | 60.224 |
Depreciation & Amortization
| 401.604 | 381.127 | 348.122 | 303.192 | 243.934 | 186.94 | 157.931 | 137.918 | 155.945 | 168.453 | 187.196 | 198.878 | 170.525 | 163.416 | 163.735 | 162.498 | 155.286 | 145.759 | 141.226 | 138.054 | 132.375 | 109.533 | 99.093 | 66.804 | 75.162 | 31.027 | 24.388 |
Deferred Income Tax
| 0 | -5.042 | -4.323 | -2.281 | 3.258 | -1.498 | -5.278 | -6.385 | -2.545 | -1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 3.926 | 7.96 | 9.139 | 2.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -410.859 | -169.786 | -220.304 | -378.786 | -132.916 | -75.709 | -95.928 | -48.631 | 60.287 | -146.766 | -21.305 | 16.21 | -5.448 | -105.172 | -22.859 | -28.389 | -38.824 | -84.051 | -79.176 | -8.457 | -36.506 | -46.55 | 90.107 | 110.887 | -130.969 | -30.562 | -42.738 |
Accounts Receivables
| -265.436 | -124.561 | -516.067 | -83.455 | -517.644 | -189.731 | -145.122 | -196.837 | 30.988 | -179.668 | 15.806 | -7.376 | -95.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -145.063 | 7.616 | -314.68 | -367.162 | -26.793 | -57.048 | -139.994 | -172.927 | -43.152 | -15.93 | -7.916 | 84.014 | -36.615 | -51.35 | -121.942 | 102.475 | -72.637 | -136.43 | 29.978 | 18.71 | -8.775 | -81.835 | 19.291 | 45.541 | -63.95 | -43.245 | -32.909 |
Accounts Payables
| 0 | -53.292 | 614.766 | 78.614 | 408.263 | 172.567 | 194.467 | 327.517 | 74.997 | 50.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.361 | 0.451 | -4.323 | -6.783 | 3.258 | -1.498 | 44.067 | 124.296 | 103.44 | -130.836 | -13.389 | -67.803 | 31.167 | -53.822 | 99.084 | -130.864 | 33.813 | 52.379 | -109.154 | -27.167 | -27.731 | 35.285 | 70.816 | 65.347 | -67.019 | 12.683 | -9.828 |
Other Non Cash Items
| 3.726 | 151.535 | 173.841 | 135.762 | -122.347 | 120.961 | 115.651 | 57.295 | 50.493 | 49.129 | 79.363 | 37.301 | 81.55 | 46.217 | 34.175 | 24.704 | 54.122 | 49.485 | 90.713 | 27.064 | 59.721 | 50.318 | 28.767 | 22.279 | 18.409 | -11.612 | 4.304 |
Operating Cash Flow
| 402.818 | 604.006 | 444.377 | 149.326 | 234.552 | 361.867 | 351.086 | 275.51 | 296.232 | 78.386 | 108.564 | 256.497 | 115.202 | 123.285 | 308.883 | 199.492 | 209.387 | 137.296 | 56.244 | 161.638 | 63.242 | 167.421 | 315.59 | 270.43 | 22.357 | 35.123 | 46.178 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -279.182 | -337.914 | -428.36 | -486.745 | -703.118 | -828.605 | -855.24 | -780.714 | -371.515 | -164.537 | -117.943 | -230.348 | -284.402 | -428.819 | -290.686 | -69.566 | -76.579 | -23.248 | -22.116 | -61.267 | -133.097 | -179.251 | -199.945 | -203.497 | -250.642 | -95.563 | -156.963 |
Acquisitions Net
| 0 | 2.134 | 41.91 | 1.226 | 217.302 | 242.446 | 155.945 | 6.288 | 0.663 | 1.827 | 0 | 53.46 | -20.825 | 3.655 | 3.439 | 0 | 1.108 | 0 | 0.168 | 61.274 | 0 | 180.085 | 0 | 203.782 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -15.825 | -42.182 | -50.389 | -242.446 | -422.998 | 0 | 0 | 0 | 0 | -22.141 | 3.119 | -36.3 | -0.945 | 0 | -63.722 | 0 | -11.74 | -4.01 | -34.763 | -20.298 | 0 | -3.808 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.034 | 0.03 | 19.73 | 5.117 | 265.99 | 95.758 | 0.005 | 5.279 | 94.378 | 9.89 | 38.214 | 0.607 | 75.247 | 6.606 | 1.3 | 0.943 | 0.496 | 0.122 | 0.013 | 0 | 0.056 | 1.49 | 5.101 | 1.349 | 0.03 | 0 |
Other Investing Activites
| 20.312 | -34.03 | -41.76 | -5.019 | -26.845 | 165.763 | -74.813 | -11.795 | 12.61 | 391.644 | 15.597 | -8.344 | 20 | 164.65 | 1.45 | 1.718 | 4.793 | 0.168 | 2.728 | -61.267 | 0.713 | -179.251 | 0.213 | -203.497 | 8.072 | 0.295 | 1.026 |
Investing Cash Flow
| -258.87 | -369.775 | -444.005 | -512.991 | -557.932 | -396.852 | -1,101.347 | -792.503 | -353.626 | 321.485 | -92.457 | -169.159 | -281.502 | -221.567 | -280.135 | -66.549 | -133.456 | -22.584 | -30.838 | -65.256 | -167.146 | -198.66 | -198.242 | -201.919 | -241.221 | -95.237 | -155.937 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -37.408 | 131.426 | 171.809 | 433.525 | 313.172 | 6.779 | 163.704 | 625.568 | 103.737 | -281.308 | -19.326 | 149.658 | 212.35 | 187.706 | 185.585 | -9.479 | -40.028 | -3.064 | -46.393 | -105.608 | 55.932 | -33.807 | -186.152 | -32.156 | 380.868 | 130.923 | 37.826 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -233.491 | -143.728 | -44.11 | -48.413 | -39.61 | -27.084 | -107.85 | -67.055 | -49.747 | -62.736 | -73.921 | -76.342 | -88.026 | -51.876 | -31.99 | -34.172 | -46.616 | -37.783 | -34.879 | -35.628 | -55.972 | -74.109 | -70.617 | -66.613 | -69.086 | -9.254 | -47.808 |
Other Financing Activities
| 81.798 | -81.622 | -37.528 | -5.814 | 1.801 | -3.852 | 874.554 | -13.764 | 6.115 | -7.033 | -3.092 | -3.05 | -3.848 | 18.281 | -24.513 | -1.339 | -1.03 | 4.027 | -2.397 | -0 | 0 | 343.449 | 0 | -0.059 | -0.383 | -0.03 | 177.8 |
Financing Cash Flow
| -189.1 | -93.923 | -5.308 | 290.878 | 197.314 | -120.073 | 940.032 | 544.749 | 60.105 | -351.076 | -96.34 | 70.266 | 120.476 | 154.11 | 129.082 | -44.99 | -87.674 | -40.743 | -83.669 | -141.236 | -0.041 | 235.533 | -256.769 | -98.828 | 311.399 | 121.639 | 167.817 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 10.807 | 2.7 | 6.457 | 0.828 | -1.277 | -0.859 | 0.317 | -0.287 | 0.32 | 0.134 | -0.039 | -1.442 | -1.166 | -1.216 | -1.343 | 0.037 | -0.279 | -1.126 | -3.165 | 15.32 | -7.655 | -23.362 | 0 | -0 | 0 | -0 | -0 |
Net Change In Cash
| -34.345 | 143.007 | 1.52 | -71.96 | -127.343 | -155.917 | 190.088 | 27.468 | 3.03 | 48.929 | -80.271 | 156.161 | -46.989 | 54.612 | 156.487 | 87.991 | -12.022 | 72.843 | -61.428 | -29.535 | -111.6 | 180.932 | -139.42 | -30.316 | 92.535 | 61.524 | 58.057 |
Cash At End Of Period
| 495.701 | 530.046 | 387.039 | 364.348 | 436.307 | 563.65 | 719.567 | 529.479 | 502.011 | 498.982 | 450.053 | 530.324 | 374.163 | 421.152 | 366.54 | 210.053 | 122.063 | 117.791 | 44.948 | 106.376 | 135.911 | 247.511 | 66.579 | 206 | 236.316 | 143.781 | 82.256 |