Shandong Lukang Pharmaceutical Co.,Ltd.

SSE:600789.SS

10.9 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 408.348246.172143.11583.478233.485128.788173.432128.92829.5077.57-136.694.109-131.42518.823133.83140.67938.80326.102-96.5194.977-92.34854.1297.62270.4659.75546.26960.224
Depreciation & Amortization 401.604381.127348.122303.192243.934186.94157.931137.918155.945168.453187.196198.878170.525163.416163.735162.498155.286145.759141.226138.054132.375109.53399.09366.80475.16231.02724.388
Deferred Income Tax 0-5.042-4.323-2.2813.258-1.498-5.278-6.385-2.545-1.38700000000000000000
Stock Based Compensation 003.9267.969.1392.386000000000000000000000
Change In Working Capital -410.859-169.786-220.304-378.786-132.916-75.709-95.928-48.63160.287-146.766-21.30516.21-5.448-105.172-22.859-28.389-38.824-84.051-79.176-8.457-36.506-46.5590.107110.887-130.969-30.562-42.738
Accounts Receivables -265.436-124.561-516.067-83.455-517.644-189.731-145.122-196.83730.988-179.66815.806-7.376-95.01400000000000000
Inventory -145.0637.616-314.68-367.162-26.793-57.048-139.994-172.927-43.152-15.93-7.91684.014-36.615-51.35-121.942102.475-72.637-136.4329.97818.71-8.775-81.83519.29145.541-63.95-43.245-32.909
Accounts Payables 0-53.292614.76678.614408.263172.567194.467327.51774.99750.21900000000000000000
Other Working Capital -0.3610.451-4.323-6.7833.258-1.49844.067124.296103.44-130.836-13.389-67.80331.167-53.82299.084-130.86433.81352.379-109.154-27.167-27.73135.28570.81665.347-67.01912.683-9.828
Other Non Cash Items 3.726151.535173.841135.762-122.347120.961115.65157.29550.49349.12979.36337.30181.5546.21734.17524.70454.12249.48590.71327.06459.72150.31828.76722.27918.409-11.6124.304
Operating Cash Flow 402.818604.006444.377149.326234.552361.867351.086275.51296.23278.386108.564256.497115.202123.285308.883199.492209.387137.29656.244161.63863.242167.421315.59270.4322.35735.12346.178
Investing Activities:
Investments In Property Plant And Equipment -279.182-337.914-428.36-486.745-703.118-828.605-855.24-780.714-371.515-164.537-117.943-230.348-284.402-428.819-290.686-69.566-76.579-23.248-22.116-61.267-133.097-179.251-199.945-203.497-250.642-95.563-156.963
Acquisitions Net 02.13441.911.226217.302242.446155.9456.2880.6631.827053.46-20.8253.6553.43901.10800.16861.2740180.0850203.782000
Purchases Of Investments 00-15.825-42.182-50.389-242.446-422.9980000-22.1413.119-36.3-0.9450-63.7220-11.74-4.01-34.763-20.2980-3.808000
Sales Maturities Of Investments 00.0340.0319.735.117265.9995.7580.0055.27994.3789.8938.2140.60775.2476.6061.30.9430.4960.1220.01300.0561.495.1011.3490.030
Other Investing Activites 20.312-34.03-41.76-5.019-26.845165.763-74.813-11.79512.61391.64415.597-8.34420164.651.451.7184.7930.1682.728-61.2670.713-179.2510.213-203.4978.0720.2951.026
Investing Cash Flow -258.87-369.775-444.005-512.991-557.932-396.852-1,101.347-792.503-353.626321.485-92.457-169.159-281.502-221.567-280.135-66.549-133.456-22.584-30.838-65.256-167.146-198.66-198.242-201.919-241.221-95.237-155.937
Financing Activities:
Debt Repayment -37.408131.426171.809433.525313.1726.779163.704625.568103.737-281.308-19.326149.658212.35187.706185.585-9.479-40.028-3.064-46.393-105.60855.932-33.807-186.152-32.156380.868130.92337.826
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -233.491-143.728-44.11-48.413-39.61-27.084-107.85-67.055-49.747-62.736-73.921-76.342-88.026-51.876-31.99-34.172-46.616-37.783-34.879-35.628-55.972-74.109-70.617-66.613-69.086-9.254-47.808
Other Financing Activities 81.798-81.622-37.528-5.8141.801-3.852874.554-13.7646.115-7.033-3.092-3.05-3.84818.281-24.513-1.339-1.034.027-2.397-00343.4490-0.059-0.383-0.03177.8
Financing Cash Flow -189.1-93.923-5.308290.878197.314-120.073940.032544.74960.105-351.076-96.3470.266120.476154.11129.082-44.99-87.674-40.743-83.669-141.236-0.041235.533-256.769-98.828311.399121.639167.817
Other Information:
Effect Of Forex Changes On Cash 10.8072.76.4570.828-1.277-0.8590.317-0.2870.320.134-0.039-1.442-1.166-1.216-1.3430.037-0.279-1.126-3.16515.32-7.655-23.3620-00-0-0
Net Change In Cash -34.345143.0071.52-71.96-127.343-155.917190.08827.4683.0348.929-80.271156.161-46.98954.612156.48787.991-12.02272.843-61.428-29.535-111.6180.932-139.42-30.31692.53561.52458.057
Cash At End Of Period 495.701530.046387.039364.348436.307563.65719.567529.479502.011498.982450.053530.324374.163421.152366.54210.053122.063117.79144.948106.376135.911247.51166.579206236.316143.78182.256