
Inspur Software Co., Ltd.
SSE:600756.SS
14.83 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 106.796 | 836.364 | 466.855 | 300.869 | 264.937 | 1,194.901 | 409.854 | 504.793 | 439.534 | 879.184 | 473.639 | 368.836 | 352.586 | 957.866 | 364.108 | 264.684 | 243.529 | 599.165 | 289.495 | 198.483 | 241.754 | 685.63 | 276.091 | 246.471 | 247.399 | 578.659 | 242.362 | 184.394 | 207.114 | 592.499 | 258.298 | 160.013 | 291.343 | 727.848 | 279.785 | 191.505 | 169.269 | 567.072 | 246.941 | 183.579 | 232.334 | 439.726 | 289.954 | 156.443 | 199.3 | 398.832 | 125.74 | 145.356 | 206.151 | 332.811 | 149.988 | 130.939 | 102.581 | 241.725 | 118.413 | 106.431 | 87.521 | 194.877 | 85.463 | 78.003 | 90.074 | 144.645 | 115.974 | 47.637 | 70.808 | 180.852 | 72.51 | 100.151 | 140.439 | 294.329 | 123.495 | 81.515 | 103.225 | 156.524 | 127.518 | 157.257 | 105.824 | 224.864 | 101.917 | 118.58 | 105.47 | 181.423 | 102.437 | 142.848 | 127.024 | 228.24 | 136.053 | 166.638 | 115.691 | 255.708 | 125.428 | 116.589 | 58.044 |
Cost of Revenue
| 60.13 | 515.064 | 301.459 | 179.538 | 141.577 | 828.298 | 247.953 | 323.914 | 290.137 | 644.465 | 327.846 | 223.436 | 227.866 | 707.742 | 227.672 | 149.162 | 122.726 | 364.853 | 161.865 | 120.825 | 114.169 | 423.348 | 152.393 | 132.739 | 109.946 | 264.865 | 112.949 | 104.344 | 86.745 | 335.479 | 123.501 | 60.919 | 169.574 | 527.479 | 160.586 | 97.356 | 74.226 | 379.198 | 162.121 | 113.145 | 147.332 | 326.848 | 215.541 | 102.201 | 137.797 | 282.374 | 72.72 | 109.766 | 148.677 | 242.037 | 110.193 | 93.136 | 61.42 | 198.903 | 88.806 | 70.842 | 64.15 | 152.387 | 66.958 | 51.961 | 67.402 | 118.428 | 91.769 | 36.624 | 55.487 | 171.817 | 56.67 | 84.285 | 108.956 | 246.168 | 101.554 | 46.019 | 83.209 | 91.806 | 90.965 | 105.769 | 83.523 | 169.751 | 78.479 | 58.356 | 73.223 | 129.58 | 59.112 | 84.937 | 87.002 | 161.471 | 105.977 | 118.228 | 89.022 | 198.121 | 96.771 | 80.776 | 38.827 |
Gross Profit
| 46.666 | 321.299 | 165.396 | 121.331 | 123.36 | 366.603 | 161.902 | 180.879 | 149.397 | 234.719 | 145.794 | 145.4 | 124.72 | 250.125 | 136.437 | 115.522 | 120.803 | 234.312 | 127.63 | 77.659 | 127.585 | 262.281 | 123.698 | 113.731 | 137.453 | 313.793 | 129.413 | 80.051 | 120.368 | 257.021 | 134.796 | 99.093 | 121.769 | 200.369 | 119.198 | 94.15 | 95.043 | 187.874 | 84.82 | 70.434 | 85.003 | 112.878 | 74.413 | 54.242 | 61.503 | 116.458 | 53.02 | 35.59 | 57.474 | 90.773 | 39.795 | 37.803 | 41.161 | 42.822 | 29.607 | 35.588 | 23.372 | 42.49 | 18.505 | 26.042 | 22.672 | 26.218 | 24.205 | 11.013 | 15.321 | 9.035 | 15.84 | 15.866 | 31.483 | 48.162 | 21.942 | 35.496 | 20.016 | 64.718 | 36.554 | 51.488 | 22.301 | 55.113 | 23.439 | 60.224 | 32.246 | 51.844 | 43.325 | 57.911 | 40.023 | 66.769 | 30.076 | 48.41 | 26.669 | 57.586 | 28.657 | 35.813 | 19.217 |
Gross Profit Ratio
| 0.437 | 0.384 | 0.354 | 0.403 | 0.466 | 0.307 | 0.395 | 0.358 | 0.34 | 0.267 | 0.308 | 0.394 | 0.354 | 0.261 | 0.375 | 0.436 | 0.496 | 0.391 | 0.441 | 0.391 | 0.528 | 0.383 | 0.448 | 0.461 | 0.556 | 0.542 | 0.534 | 0.434 | 0.581 | 0.434 | 0.522 | 0.619 | 0.418 | 0.275 | 0.426 | 0.492 | 0.561 | 0.331 | 0.343 | 0.384 | 0.366 | 0.257 | 0.257 | 0.347 | 0.309 | 0.292 | 0.422 | 0.245 | 0.279 | 0.273 | 0.265 | 0.289 | 0.401 | 0.177 | 0.25 | 0.334 | 0.267 | 0.218 | 0.217 | 0.334 | 0.252 | 0.181 | 0.209 | 0.231 | 0.216 | 0.05 | 0.218 | 0.158 | 0.224 | 0.164 | 0.178 | 0.435 | 0.194 | 0.413 | 0.287 | 0.327 | 0.211 | 0.245 | 0.23 | 0.508 | 0.306 | 0.286 | 0.423 | 0.405 | 0.315 | 0.293 | 0.221 | 0.291 | 0.231 | 0.225 | 0.228 | 0.307 | 0.331 |
Reseach & Development Expenses
| 53.816 | 53.233 | 58.385 | 74.822 | 56.393 | 74.934 | 78.014 | 72.285 | 57.479 | 64.129 | 75.278 | 73.345 | 49.517 | 54.32 | 73.676 | 67.088 | 47.191 | 56.645 | 65.839 | 63.428 | 57.204 | 62.233 | 64.51 | 68.436 | 75.384 | 99.406 | 79.317 | 85.12 | 51.257 | 73.679 | 48.307 | 33.824 | 0 | 178.837 | 0 | 31.821 | 0 | 131.095 | 0 | 20.052 | 0 | 0 | 0 | 18.877 | 0 | 0 | 0 | 15.309 | 0 | 35.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 69.077 | -160.103 | 201.54 | -47.17 | 74.98 | -161.46 | 204.561 | -48.947 | 71.81 | -159.232 | 189.614 | -43.935 | 64.328 | -135.785 | 173.83 | -38.891 | 61.228 | -127.303 | 62.805 | -43.246 | 66.963 | -117.757 | 64.003 | -24.368 | 52.208 | -62.001 | 60.014 | -31.792 | 113.472 | -131.916 | 109.882 | -20.669 | 79.827 | -110.034 | 72.429 | -14.972 | 63.606 | -92.185 | 67.927 | -20.699 | 59.156 | -86.52 | 53.693 | -30.182 | 49.811 | -66.546 | 41.158 | -18.667 | 51.495 | -38.366 | 33.404 | -12.033 | 33.979 | -26.96 | 25.369 | -5.905 | 22.206 | -21.081 | 17.502 | 18.898 | 20.347 | 36.565 | 17.311 | 17.538 | 19.05 | 28.028 | 16.447 | 12.514 | 22.342 | 25 | 22.073 | 15.295 | 23.904 | 27.755 | 26.382 | 23.272 | 23.903 | 27.683 | 22.937 | 21.002 | 20.609 | 27.667 | 22.192 | 20.224 | 20.961 | 22.838 | 15.313 | 14.661 | 15.004 | 10.095 | 13.037 | 5.591 | 8.592 |
Selling & Marketing Expenses
| 19.616 | -33.729 | 48.882 | 19.099 | 15.525 | 27.638 | 20.053 | 30.38 | 28.305 | 34.039 | 19.299 | 30.521 | 27.933 | 31.763 | 16.427 | 36.79 | 25.476 | 31.91 | 18.461 | 34.395 | 27.728 | 30.595 | 19.203 | 30.846 | 30.599 | 30.181 | 21.219 | 30.153 | 29.246 | 28.972 | 27.808 | 29.476 | 43.593 | 38.038 | 26.074 | 29.638 | 28.667 | 28.855 | 21.955 | 24.355 | 24.115 | 21.72 | 17.042 | 17.588 | 13.908 | 14.67 | 9.013 | 7.73 | 6.641 | 11.49 | 3.563 | 5.354 | 8.764 | 6.568 | 3.769 | 3.002 | 5.832 | 4.92 | 4.397 | 3.633 | 4.992 | 4.471 | 4.651 | 2.336 | 4.188 | 7.565 | 4.059 | -0.327 | 12.649 | 8.962 | 17.029 | 19.78 | 4.185 | 35.878 | 12.457 | 18.446 | 13.395 | 27.075 | 12.192 | 16.113 | 15.317 | 19.798 | 21.923 | 16.772 | 15.139 | 18.429 | 13.7 | 13.68 | 10.44 | 11.687 | 10.602 | 4.558 | 9.247 |
SG&A
| 88.693 | -193.832 | 250.422 | -28.071 | 105.539 | 195.908 | 224.614 | -18.567 | 100.115 | -125.194 | 208.913 | -13.414 | 92.261 | -104.022 | 190.257 | -2.101 | 86.704 | -95.394 | 81.266 | -8.852 | 94.691 | -87.163 | 83.206 | 6.478 | 82.807 | -31.82 | 81.233 | -1.64 | 142.718 | -102.944 | 137.69 | 8.807 | 123.421 | -71.996 | 98.503 | 14.667 | 92.273 | -63.33 | 89.882 | 3.656 | 83.271 | -64.799 | 70.735 | -12.594 | 63.719 | -51.876 | 50.171 | -10.938 | 58.137 | -26.876 | 36.967 | -6.679 | 42.744 | -20.392 | 29.138 | -2.903 | 28.038 | -16.161 | 21.899 | 22.531 | 25.339 | 41.036 | 21.963 | 19.874 | 23.239 | 35.593 | 20.505 | 12.187 | 34.991 | 33.963 | 39.102 | 35.075 | 28.089 | 63.634 | 38.839 | 41.719 | 37.298 | 54.758 | 35.129 | 37.115 | 35.926 | 47.464 | 44.116 | 36.996 | 36.1 | 41.267 | 29.013 | 28.341 | 25.445 | 21.782 | 23.639 | 10.149 | 17.839 |
Other Expenses
| -7.284 | 347.967 | -134.462 | 0.065 | -0.574 | -12.87 | 0.005 | 0.175 | -2.338 | 256.581 | -131.992 | 128.824 | -3.676 | -2.124 | -0.008 | 0.018 | 0.022 | -1 | -0.018 | -0.002 | 0.102 | -0.077 | -0.048 | -0.202 | -0.013 | 0.03 | 0.032 | -0.003 | -0.005 | 0.002 | 0.009 | -1.194 | 1.221 | 8.4 | 0.31 | 1.168 | 2.115 | 0.83 | 2.91 | 1.973 | 4.285 | 6.735 | 3.163 | 2.454 | 3.114 | 3.24 | 0.108 | 4.898 | 1.377 | 4.479 | 0.091 | 0.244 | 0.057 | 1.128 | 0.162 | 1.721 | -0.002 | 2.792 | 1.757 | -0.378 | 0.16 | 7.864 | -0.055 | 1.634 | -0.046 | 2.288 | 0.351 | -0.488 | 1.868 | 6.02 | 6.29 | 0.982 | 1.664 | 8.386 | 7.696 | 2.049 | 3.828 | 7.098 | 5.711 | 2.556 | 5.398 | 8.643 | 4.549 | 5.424 | 5.28 | 2.558 | 2.775 | 5.734 | 4.007 | 2.024 | 1.003 | 5.829 | 0.08 |
Operating Expenses
| 135.224 | 207.368 | 174.345 | 172.166 | 162.506 | 283.712 | 167.345 | 192.362 | 155.257 | 195.516 | 152.198 | 188.755 | 138.102 | 189.618 | 144.936 | 178.176 | 132.941 | 214.513 | 146.871 | 162.355 | 151.27 | 180.088 | 145.314 | 173.245 | 159.411 | 228.755 | 161.325 | 160.109 | 141.81 | 181.791 | 137.887 | 127.405 | 124.505 | 153.434 | 99.794 | 118.258 | 93.709 | 137.96 | 90.877 | 92.356 | 84.532 | 116.781 | 71.33 | 69.859 | 64.485 | 89.369 | 50.722 | 52.057 | 62.352 | 79.843 | 39.042 | 38.267 | 44.807 | 41.483 | 31.433 | 22.348 | 29.633 | 41.056 | 22.697 | 23.559 | 27.311 | 43.719 | 23.02 | 20.181 | 24.116 | 37.307 | 21.998 | 12.19 | 36.831 | 36.493 | 40.573 | 36.075 | 28.599 | 65.79 | 40.521 | 42.752 | 37.795 | 56.444 | 35.694 | 38.189 | 36.371 | 48.475 | 45.024 | 38.15 | 36.763 | 42.349 | 29.91 | 29.284 | 26.057 | 22.522 | 23.726 | 11.456 | 18.002 |
Operating Income
| -88.558 | 113.931 | -8.949 | -57.839 | -39.146 | 82.891 | -8.232 | -15.012 | 8.251 | 87.915 | -6.404 | -43.354 | 0.188 | 65.012 | 13.053 | -37.449 | -8.438 | 15.43 | -14.023 | -78.144 | -9.306 | 86.712 | -25.34 | -33.616 | 3.563 | 220.664 | 67.888 | 5.715 | 20.228 | 95.581 | 15.624 | -9.28 | 24.736 | 69.23 | 19.009 | 9.086 | 17.364 | 59.541 | 25.477 | -4.984 | 17.046 | 48.699 | 7.152 | -0.669 | 3.901 | 51.556 | 14.746 | -3.191 | -59.806 | 32.932 | -0.227 | 1.012 | 2.821 | 3.71 | 3.943 | -0.861 | 2.728 | 7.011 | 6.826 | 11.971 | 0.637 | 9.804 | 5.982 | 4.867 | 1.318 | 8.26 | 11.766 | 5.166 | -1.308 | 13.403 | -2.049 | 1.302 | -1.012 | -4.858 | -10.089 | 13.436 | -5.446 | -1.632 | -3.961 | 26.411 | -4.065 | -2.666 | 0.784 | 32.559 | 2.637 | 23.742 | -0.26 | 18.964 | -0.193 | 43.671 | 4.26 | 23.62 | 1.054 |
Operating Income Ratio
| -0.829 | 0.136 | -0.019 | -0.192 | -0.148 | 0.069 | -0.02 | -0.03 | 0.019 | 0.1 | -0.014 | -0.118 | 0.001 | 0.068 | 0.036 | -0.141 | -0.035 | 0.026 | -0.048 | -0.394 | -0.038 | 0.126 | -0.092 | -0.136 | 0.014 | 0.381 | 0.28 | 0.031 | 0.098 | 0.161 | 0.06 | -0.058 | 0.085 | 0.095 | 0.068 | 0.047 | 0.103 | 0.105 | 0.103 | -0.027 | 0.073 | 0.111 | 0.025 | -0.004 | 0.02 | 0.129 | 0.117 | -0.022 | -0.29 | 0.099 | -0.002 | 0.008 | 0.028 | 0.015 | 0.033 | -0.008 | 0.031 | 0.036 | 0.08 | 0.153 | 0.007 | 0.068 | 0.052 | 0.102 | 0.019 | 0.046 | 0.162 | 0.052 | -0.009 | 0.046 | -0.017 | 0.016 | -0.01 | -0.031 | -0.079 | 0.085 | -0.051 | -0.007 | -0.039 | 0.223 | -0.039 | -0.015 | 0.008 | 0.228 | 0.021 | 0.104 | -0.002 | 0.114 | -0.002 | 0.171 | 0.034 | 0.203 | 0.018 |
Total Other Income Expenses Net
| 0.055 | -8.332 | -0 | 0.065 | -2.04 | -0.464 | 0.005 | 0.175 | -3.423 | -0.319 | 0.125 | -6.366 | 0 | -2.124 | -3.04 | 0.018 | 0.022 | -1 | -0.018 | -0.002 | 0.102 | -0.077 | -0.048 | -0.202 | -0.013 | -134.367 | 0.032 | -0.003 | -0.005 | 0.02 | 0.003 | 0.02 | -0.002 | 8.396 | 0.281 | 1.165 | 2.111 | 0.795 | 2.91 | 1.973 | 4.285 | 6.639 | 3.163 | 2.452 | 3.114 | 2.993 | 0.108 | 4.795 | -53.552 | 38.141 | -0.889 | 0.141 | 0.057 | 1.062 | 0.718 | 1.721 | -6.704 | 1.996 | 1.757 | -0.378 | 0.16 | 5.741 | -0.055 | 1.634 | -0.046 | 2.288 | 0.351 | -0.488 | 1.868 | 6.02 | 6.29 | 0.982 | 1.664 | 10.764 | 6.92 | 0.504 | 3.591 | 6.962 | 5.704 | 2.41 | 5.398 | 8.643 | 4.549 | 5.424 | 5.28 | 2.553 | 2.775 | 5.734 | 4.007 | 2.011 | 1.057 | 5.712 | 0.13 |
Income Before Tax
| -88.503 | 105.599 | -8.949 | -57.774 | -34.085 | 95.491 | -8.227 | -14.837 | 8.301 | 87.596 | 1.023 | -29.724 | 1.697 | 62.888 | 13.044 | -37.431 | -8.416 | 14.429 | -14.041 | -78.147 | -9.204 | 86.635 | -25.388 | -33.818 | 3.55 | 220.694 | 67.92 | 5.711 | 20.224 | 95.601 | 15.627 | -10.485 | 25.958 | 77.626 | 19.29 | 10.251 | 19.475 | 60.336 | 28.387 | -3.011 | 21.332 | 55.338 | 10.314 | 1.783 | 7.015 | 54.549 | 14.853 | 1.604 | -58.429 | 37.164 | -0.136 | 1.153 | 2.878 | 4.772 | 4.105 | 0.86 | 2.726 | 9.008 | 8.584 | 11.593 | 0.797 | 15.545 | 5.927 | 6.5 | 1.272 | 10.548 | 12.117 | 4.678 | 0.56 | 19.423 | 4.241 | 2.284 | 0.652 | 5.906 | -3.169 | 13.94 | -1.855 | 5.33 | 1.743 | 28.821 | 1.333 | 5.977 | 5.333 | 37.982 | 7.917 | 26.295 | 2.515 | 24.698 | 3.814 | 45.683 | 5.317 | 29.332 | 1.185 |
Income Before Tax Ratio
| -0.829 | 0.126 | -0.019 | -0.192 | -0.129 | 0.08 | -0.02 | -0.029 | 0.019 | 0.1 | 0.002 | -0.081 | 0.005 | 0.066 | 0.036 | -0.141 | -0.035 | 0.024 | -0.049 | -0.394 | -0.038 | 0.126 | -0.092 | -0.137 | 0.014 | 0.381 | 0.28 | 0.031 | 0.098 | 0.161 | 0.06 | -0.066 | 0.089 | 0.107 | 0.069 | 0.054 | 0.115 | 0.106 | 0.115 | -0.016 | 0.092 | 0.126 | 0.036 | 0.011 | 0.035 | 0.137 | 0.118 | 0.011 | -0.283 | 0.112 | -0.001 | 0.009 | 0.028 | 0.02 | 0.035 | 0.008 | 0.031 | 0.046 | 0.1 | 0.149 | 0.009 | 0.107 | 0.051 | 0.136 | 0.018 | 0.058 | 0.167 | 0.047 | 0.004 | 0.066 | 0.034 | 0.028 | 0.006 | 0.038 | -0.025 | 0.089 | -0.018 | 0.024 | 0.017 | 0.243 | 0.013 | 0.033 | 0.052 | 0.266 | 0.062 | 0.115 | 0.018 | 0.148 | 0.033 | 0.179 | 0.042 | 0.252 | 0.02 |
Income Tax Expense
| 0.535 | -4.961 | -2.406 | 3.352 | -3.097 | -9.39 | -2.611 | 0.742 | 4.109 | -8.307 | 0.561 | 3.765 | 1.041 | -15.728 | 0.066 | 3.73 | -0.158 | -5.031 | 1.489 | 1.926 | 0.803 | 2.163 | -1.564 | 3.043 | 0.26 | 6.895 | -3.724 | -2.728 | 0.21 | 1.668 | 0.397 | -2.117 | 3.662 | 3.816 | 0.586 | 5.867 | 3.031 | 3.666 | -1.609 | -1.735 | 1.141 | -2.027 | -0.705 | -0.999 | 0.789 | 6.627 | -0.014 | 0.601 | 1.812 | 4.615 | -0.895 | -0.291 | 1.092 | -0.53 | -0.378 | 0.371 | 0.64 | -0.146 | 0.024 | 0.649 | -0.643 | 0.288 | -0.353 | -0.494 | -0.331 | -5.332 | 0.54 | -0.256 | 0.037 | -0.653 | 0.148 | 0.031 | 0.083 | 0.613 | 0.803 | 19.606 | -12.128 | -0.216 | -1.065 | 2.424 | 0.215 | -0.042 | 0.364 | 2.031 | 0.244 | 0.159 | 0.94 | 3.004 | 0.395 | 3.979 | 0.136 | 3.6 | 0.698 |
Net Income
| -88.481 | 108.366 | -6.14 | -60.009 | -28.589 | 107.386 | -5.417 | -15.379 | 4.399 | 96.131 | 0.503 | -33.489 | 0.637 | 78.625 | 12.979 | -41.196 | -8.277 | 19.435 | -15.535 | -80.095 | -10.013 | 84.995 | -23.818 | -36.89 | 3.296 | 213.754 | 71.695 | 8.456 | 20.081 | 94.058 | 15.405 | -8.182 | 22.409 | 74.369 | 19.167 | 4.911 | 17.032 | 56.625 | 30.565 | -0.935 | 21.56 | 56.708 | 11.442 | 3.353 | 6.772 | 48.325 | 14.938 | 1.129 | -60.187 | 33.036 | 0.791 | 1.358 | 1.908 | 4.854 | 4.683 | 0.616 | 2.001 | 9.155 | 8.554 | 10.657 | 1.818 | 14.829 | 6.35 | 7.171 | 1.77 | 16.339 | 11.707 | 6.116 | 1.03 | 13.545 | 2.836 | 0.997 | 0.984 | 2.209 | -5.117 | 9.798 | 0.225 | -1.69 | 3.816 | 26.425 | 0.951 | 1.308 | 6.477 | 35.318 | 6.069 | 19.527 | 2.483 | 21.111 | 4.363 | 38.963 | 3.917 | 22.334 | 2.045 |
Net Income Ratio
| -0.829 | 0.13 | -0.013 | -0.199 | -0.108 | 0.09 | -0.013 | -0.03 | 0.01 | 0.109 | 0.001 | -0.091 | 0.002 | 0.082 | 0.036 | -0.156 | -0.034 | 0.032 | -0.054 | -0.404 | -0.041 | 0.124 | -0.086 | -0.15 | 0.013 | 0.369 | 0.296 | 0.046 | 0.097 | 0.159 | 0.06 | -0.051 | 0.077 | 0.102 | 0.069 | 0.026 | 0.101 | 0.1 | 0.124 | -0.005 | 0.093 | 0.129 | 0.039 | 0.021 | 0.034 | 0.121 | 0.119 | 0.008 | -0.292 | 0.099 | 0.005 | 0.01 | 0.019 | 0.02 | 0.04 | 0.006 | 0.023 | 0.047 | 0.1 | 0.137 | 0.02 | 0.103 | 0.055 | 0.151 | 0.025 | 0.09 | 0.161 | 0.061 | 0.007 | 0.046 | 0.023 | 0.012 | 0.01 | 0.014 | -0.04 | 0.062 | 0.002 | -0.008 | 0.037 | 0.223 | 0.009 | 0.007 | 0.063 | 0.247 | 0.048 | 0.086 | 0.018 | 0.127 | 0.038 | 0.152 | 0.031 | 0.192 | 0.035 |
EPS
| -0.27 | 0.32 | -0.019 | -0.19 | -0.088 | 0.33 | -0.017 | -0.048 | 0.014 | 0.3 | 0.002 | -0.11 | 0.002 | 0.25 | 0.041 | -0.13 | -0.026 | 0.061 | -0.05 | -0.26 | -0.03 | 0.25 | -0.07 | -0.11 | 0.01 | 0.65 | 0.22 | 0.026 | 0.06 | 0.28 | 0.048 | -0.027 | 0.07 | 0.23 | 0.06 | 0.015 | 0.06 | 0.2 | 0.11 | -0.003 | 0.077 | 0.2 | 0.041 | 0.012 | 0.026 | 0.17 | 0.054 | 0.004 | -0.22 | 0.12 | 0.003 | 0.005 | 0.004 | 0.02 | 0.018 | 0.003 | -0.023 | 0.035 | 0.035 | 0.044 | 0.008 | 0.063 | 0.023 | 0.026 | 0.008 | 0.071 | 0.046 | 0.025 | 0.008 | 0.061 | 0.012 | 0.004 | 0.004 | 0.009 | -0.02 | 0.038 | 0.003 | -0.007 | 0.016 | 0.1 | 0.004 | 0.005 | 0.03 | 0.14 | 0.028 | 0.076 | 0.012 | 0.083 | 0.02 | 0.15 | 0.015 | 0.087 | 0.01 |
EPS Diluted
| -0.27 | 0.32 | -0.019 | -0.19 | -0.088 | 0.33 | -0.017 | -0.048 | 0.014 | 0.3 | 0.002 | -0.11 | 0.002 | 0.25 | 0.041 | -0.13 | -0.026 | 0.061 | -0.05 | -0.26 | -0.03 | 0.25 | -0.07 | -0.11 | 0.01 | 0.65 | 0.22 | 0.026 | 0.06 | 0.28 | 0.048 | -0.027 | 0.07 | 0.23 | 0.06 | 0.015 | 0.06 | 0.2 | 0.11 | -0.003 | 0.077 | 0.2 | 0.041 | 0.012 | 0.026 | 0.17 | 0.054 | 0.004 | -0.22 | 0.12 | 0.003 | 0.005 | 0.004 | 0.02 | 0.018 | 0.003 | -0.023 | 0.035 | 0.035 | 0.044 | 0.008 | 0.063 | 0.023 | 0.026 | 0.008 | 0.071 | 0.046 | 0.025 | 0.008 | 0.061 | 0.012 | 0.004 | 0.004 | 0.009 | -0.02 | 0.038 | 0.003 | -0.007 | 0.016 | 0.1 | 0.004 | 0.005 | 0.03 | 0.14 | 0.028 | 0.076 | 0.012 | 0.083 | 0.02 | 0.15 | 0.015 | 0.087 | 0.01 |
EBITDA
| -95.607 | 73.784 | 22.866 | -56.231 | -22.061 | 113.229 | 8.801 | -0.068 | 19.67 | 87.669 | 1.096 | -18.971 | 18.525 | 66.593 | 28.049 | -27.692 | -6.917 | 28.669 | -11.714 | -78.014 | -9.044 | 86.796 | -18.483 | -29.392 | 3.777 | 220.866 | 68.092 | 47.781 | 20.513 | 160.896 | -1.686 | -24.289 | -1.517 | 130.013 | 23.831 | -9.982 | 1.334 | 147.242 | -6.057 | 21.936 | 0.471 | 98.933 | 3.083 | 13.114 | -2.493 | 31.662 | 2.298 | -51.939 | -2.162 | 44.373 | 5.681 | 4.552 | -4.669 | 1.338 | -3.906 | 15.875 | -13.514 | 36.329 | -4.652 | 17.029 | -4.639 | 46.13 | 1.185 | 19.911 | -8.795 | 74.428 | -7.1 | 15.222 | -7.172 | 57.134 | -18.631 | 12.648 | -8.583 | 44.483 | 3.015 | 36.432 | -4.274 | 46.267 | -6.586 | 44.578 | 3.566 | 59.594 | -1.699 | 51.221 | 9.616 | 47.489 | 6.124 | 35.071 | 4.339 | 54.916 | -0.922 | 30.211 | 1.215 |
EBITDA Ratio
| -0.895 | 0.088 | 0.049 | -0.187 | -0.083 | 0.095 | 0.021 | -0 | 0.045 | 0.1 | 0.002 | -0.051 | 0.053 | 0.07 | 0.077 | -0.105 | -0.028 | 0.048 | -0.04 | -0.393 | -0.037 | 0.127 | -0.067 | -0.119 | 0.015 | 0.382 | 0.281 | 0.259 | 0.099 | 0.272 | -0.007 | -0.152 | -0.005 | 0.179 | 0.085 | -0.052 | 0.008 | 0.26 | -0.025 | 0.119 | 0.002 | 0.225 | 0.011 | 0.084 | -0.013 | 0.079 | 0.018 | -0.357 | -0.01 | 0.133 | 0.038 | 0.035 | -0.046 | 0.006 | -0.033 | 0.149 | -0.154 | 0.186 | -0.054 | 0.218 | -0.052 | 0.319 | 0.01 | 0.418 | -0.124 | 0.412 | -0.098 | 0.152 | -0.051 | 0.194 | -0.151 | 0.155 | -0.083 | 0.284 | 0.024 | 0.232 | -0.04 | 0.206 | -0.065 | 0.376 | 0.034 | 0.328 | -0.017 | 0.359 | 0.076 | 0.208 | 0.045 | 0.21 | 0.038 | 0.215 | -0.007 | 0.259 | 0.021 |