
Inspur Software Co., Ltd.
SSE:600756.SS
14.83 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 713.404 | 965.243 | 1,244.027 | 2,072.888 | 1,223.186 | 845.298 | 320.473 | 289.704 | 359.308 | 155.092 | 218.739 | 218.081 | 359.432 | 362.867 | 410.851 | 352.311 | 300.317 | 260.458 | 129.993 | 193.228 | 335.127 | 194.172 | 119.535 | 90.237 | 28.759 | 46.673 | 70.718 | 66.209 | 71.582 | 28.389 | 30.559 | 1.658 |
Short Term Investments
| 0 | 0.93 | 0.93 | 0.93 | -198.738 | 97 | 369.52 | 360.959 | 203.92 | 54.948 | 40.031 | 160 | 0 | 0 | 268.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 713.404 | 965.243 | 1,244.027 | 2,072.888 | 1,223.186 | 942.298 | 689.993 | 650.663 | 563.229 | 155.092 | 258.77 | 218.081 | 359.432 | 362.867 | 410.851 | 352.311 | 300.317 | 260.458 | 129.993 | 193.228 | 335.127 | 194.172 | 119.535 | 90.237 | 28.759 | 56.731 | 70.718 | 66.209 | 71.582 | 28.389 | 30.559 | 1.658 |
Net Receivables
| 1,340.465 | 1,018.222 | 688.393 | 545.327 | 407.44 | 0 | 0 | 454.134 | 521.028 | 388.637 | 366.813 | 268.666 | 279.008 | 0 | 0 | 120.821 | 132.366 | 173.752 | 173.52 | 149.531 | 138.754 | 0 | 0 | 0 | 0 | 0.048 | 7.317 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 260.103 | 375.017 | 714.614 | 506.308 | 381.949 | 82.687 | 143.199 | 161.878 | 279.445 | 229.575 | 299.257 | 220.202 | 196.316 | 119.936 | 129.149 | 116.161 | 93.49 | 126.787 | 142.168 | 166.275 | 183.19 | 134.22 | 97.898 | 21.783 | 3.039 | 2.888 | 2.924 | 3.439 | 3.652 | 3.485 | 3.326 | 3.295 |
Other Current Assets
| 53.904 | 124.721 | 182.266 | 137.741 | 757.46 | 706.789 | 680.752 | 589.374 | 804.114 | 129.443 | 94.515 | 237.235 | 125.788 | 38.098 | 27.913 | 84.034 | 73.928 | 87.502 | 87.916 | 101.13 | 96.481 | 195.066 | 240.265 | 100.423 | 31.036 | 21.323 | 1.106 | 11.628 | 4.921 | 4.347 | 3.678 | 2.612 |
Total Current Assets
| 2,367.876 | 2,483.204 | 2,829.3 | 3,262.263 | 2,770.035 | 2,203.389 | 1,841.851 | 1,856.049 | 2,167.815 | 902.746 | 1,119.356 | 944.184 | 918.734 | 766.911 | 746.054 | 673.327 | 600.101 | 648.499 | 533.597 | 610.163 | 753.552 | 523.458 | 457.697 | 212.444 | 62.835 | 80.99 | 82.065 | 81.276 | 80.155 | 36.221 | 37.564 | 7.565 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 484.313 | 916.409 | 906.105 | 76.41 | 97.146 | 137.72 | 168.273 | 186.307 | 130.663 | 83.696 | 85.728 | 4.625 | 4.966 | 7.669 | 11.714 | 24.459 | 68.111 | 137.2 | 142.697 | 119.925 | 60.089 | 55.181 | 24.572 | 38.647 | 202.013 | 146.705 | 142.498 | 136.494 | 127.095 | 120.43 | 102.447 | 89.121 |
Goodwill
| 4.995 | 4.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.726 | 3.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 92.097 | 99.019 | 135.807 | 155.768 | 200.161 | 212.049 | 189.073 | 162.991 | 128.151 | 109.869 | 101.931 | 87.434 | 56.419 | 28.09 | 15.011 | 13.059 | 37.786 | 52.749 | 58.319 | 48.066 | 60.161 | 71.945 | 67.103 | 75.253 | 13.042 | 13.414 | 13.787 | 14.16 | 14.532 | 14.905 | 9.116 | 9.116 |
Goodwill and Intangible Assets
| 97.092 | 104.014 | 135.807 | 155.768 | 200.161 | 212.049 | 189.073 | 162.991 | 128.151 | 109.869 | 101.931 | 91.16 | 60.146 | 28.09 | 15.011 | 13.059 | 37.786 | 52.749 | 58.319 | 48.066 | 60.161 | 71.945 | 67.103 | 75.253 | 13.042 | 13.414 | 13.787 | 14.16 | 14.532 | 14.905 | 9.116 | 9.116 |
Long Term Investments
| 1,302.467 | 889.277 | 666.724 | 617.317 | 753.321 | 668.726 | 354.822 | 91.726 | 242.294 | 689.596 | 436.568 | 362.609 | 369.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.942 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 65.22 | 56.997 | 46.708 | 41.464 | 28.492 | 27.014 | 29.434 | 28.634 | 22.697 | 26.049 | 16.159 | 9.109 | 12.212 | 10.505 | 9.656 | 9.459 | 8.454 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.899 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,317.959 | 0.82 | 1.596 | 1.974 | 4.599 | 304.417 | 566.864 | 568.6 | 400.416 | 1.431 | 254.47 | 1.591 | 1.868 | 348.46 | 268.928 | 280.686 | 152.078 | 95.85 | 146.447 | 112.913 | 106.943 | 7.425 | 24.383 | 20.722 | 19.785 | 1.051 | 6.161 | 3.323 | 3.484 | 0.821 | 0.877 | 0.426 |
Total Non-Current Assets
| 1,964.584 | 1,967.518 | 1,756.94 | 892.934 | 1,083.72 | 1,349.925 | 1,308.466 | 1,038.257 | 924.22 | 910.642 | 894.857 | 469.094 | 448.592 | 394.724 | 305.309 | 327.663 | 266.429 | 288.916 | 347.463 | 280.905 | 227.193 | 134.551 | 116.057 | 134.623 | 234.84 | 180.011 | 162.447 | 153.976 | 145.112 | 136.156 | 112.44 | 98.663 |
Total Assets
| 4,332.46 | 4,450.722 | 4,586.24 | 4,155.196 | 3,853.755 | 3,553.314 | 3,150.318 | 2,894.307 | 3,092.036 | 1,813.388 | 2,014.213 | 1,413.278 | 1,367.326 | 1,161.634 | 1,051.362 | 1,000.99 | 866.53 | 937.415 | 881.06 | 891.068 | 980.745 | 658.009 | 573.755 | 347.066 | 297.674 | 261.001 | 244.512 | 235.252 | 225.267 | 172.377 | 150.004 | 106.228 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 977.991 | 1,183.867 | 1,040.751 | 878.117 | 644.456 | 559.959 | 482.755 | 533.289 | 840.715 | 617.101 | 575.587 | 396.072 | 310.542 | 286.976 | 153.615 | 106.752 | 122.157 | 103.458 | 33.935 | 72.093 | 110.338 | 86.106 | 85.879 | 40.697 | 0.294 | 0.004 | 0 | 0 | 1.543 | 1.481 | 1.892 | 0.87 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 0 | 0.7 | 0 | 0 | 0 | 29 | 50 | 0 | 38 | 138 | 65 | 70 | 0 | 8.277 | 3.312 | 3.311 | 3.312 | 3.819 | 4.925 | 9.074 | 4.3 |
Tax Payables
| 12.689 | 2.844 | 8.235 | 15.754 | 20.422 | 20.888 | 33.822 | 40.365 | 41.599 | 27.187 | 20.559 | 15.349 | 18.662 | 6.467 | 6.095 | 4.6 | 2.517 | 8.478 | 2.082 | 3.425 | 1.228 | 6.93 | 4.728 | -12.853 | 0.18 | 1.873 | 3.403 | 2.035 | 5.126 | 3.484 | 1.499 | 0.965 |
Deferred Revenue
| 0 | 666.35 | 1,049.225 | 1,095.492 | 1,072.675 | 135.977 | 33.822 | 31.194 | 51.694 | -13.507 | 98.651 | 0 | 75.618 | 0 | 0 | 0 | 22.378 | 37.35 | 0 | 44.96 | 40.854 | 28.758 | 29.807 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Current Liabilities
| 991.872 | 263.168 | 255.694 | -7.474 | 441.872 | 390.624 | 128.817 | 132.682 | 83.1 | 168.146 | 117.073 | 197.908 | 239.344 | 102.537 | 144.017 | 170.52 | 110.216 | 117.146 | 131.284 | 94.118 | 76.312 | 44.108 | 41.466 | 43.981 | 22.492 | 8.63 | 3.218 | 26.414 | 10.654 | 22.458 | 9.246 | 0.794 |
Total Current Liabilities
| 1,982.553 | 2,116.229 | 2,353.906 | 1,981.889 | 1,721.519 | 1,107.448 | 679.215 | 706.336 | 1,017.109 | 812.433 | 1,123.869 | 609.329 | 569.248 | 395.98 | 303.348 | 281.872 | 263.89 | 279.082 | 167.301 | 207.636 | 325.878 | 202.145 | 202.073 | 71.824 | 31.243 | 10.706 | 9.933 | 31.761 | 21.142 | 32.347 | 21.711 | 6.929 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 30 | 16.559 | 26.492 | 26.495 | 34.852 | 50.56 | 55.623 | 63.973 |
Deferred Revenue Non-Current
| 4.504 | 0 | 2.252 | 3.02 | 1.608 | 0.199 | 22.711 | 24.411 | 29.24 | 36.653 | 41.17 | 29.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.056 | 0.078 | 0 | -4.8 | -6.625 | -0.199 | 0.032 | 0.046 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.029 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.255 | 7.19 | 0 | 4.8 | 0 | 8.7 | 10.5 | 12.057 | 0 | 0 | 0 | 0 | 16.728 | 11.28 | 6 | 5.35 | 8.33 | 9.93 | 16.039 | 13.388 | 7.901 | 10.62 | 5.5 | 1.707 | 0.244 | 1.006 | 2.965 | 2.332 | 3.028 | 0.529 | 0 | 0 |
Total Non-Current Liabilities
| 12.814 | 7.268 | 2.252 | 7.82 | 8.233 | 8.899 | 33.243 | 36.514 | 29.252 | 36.653 | 41.17 | 29.87 | 16.728 | 11.28 | 6 | 5.35 | 8.351 | 9.959 | 16.06 | 13.388 | 7.901 | 10.62 | 5.573 | 1.707 | 30.244 | 17.564 | 29.457 | 28.827 | 37.88 | 51.089 | 55.623 | 63.973 |
Total Liabilities
| 1,995.367 | 2,123.496 | 2,356.158 | 1,989.709 | 1,729.752 | 1,116.347 | 712.458 | 742.85 | 1,046.361 | 849.086 | 1,165.039 | 639.199 | 585.976 | 407.26 | 309.348 | 287.222 | 272.242 | 289.042 | 183.361 | 221.024 | 333.779 | 212.765 | 207.646 | 73.531 | 61.487 | 28.27 | 39.39 | 60.589 | 59.023 | 83.436 | 77.334 | 70.901 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 278.747 | 278.747 | 278.747 | 278.747 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 165.221 | 165.221 | 165.221 | 110.147 | 110.147 | 110.147 | 110.147 | 68.842 | 58.842 | 58.842 | 17.868 |
Retained Earnings
| 824.402 | 826.322 | 752.917 | 696.195 | 660.359 | 958.358 | 965.428 | 692.027 | 607.445 | 514.739 | 407.94 | 333.806 | 342.76 | 348.42 | 351.959 | 322.798 | 203.379 | 168.188 | 235.63 | 229.591 | 204.631 | 171.143 | 130.678 | 73.447 | 75.986 | 74.701 | 51.233 | 25.343 | 21.491 | 0 | 0.384 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 119.065 | 103.966 | 96.344 | 90.741 | 99.273 | 128.901 | 136.946 | 113.749 | 99.125 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,177.397 | 1,048.733 | 1,048.733 | 1,048.733 | 1,048.733 | 1,350.835 | 1,156.135 | 997.795 | 1,114.31 | 168.859 | 246.854 | 156.444 | 159.014 | 248.104 | 203.82 | 201.9 | 201.854 | 205.598 | 304.45 | 198.217 | 193.476 | 52.042 | 44.896 | 34.867 | 55.76 | 50.433 | 44.186 | 39.173 | 75.911 | 30.099 | 13.444 | 17.459 |
Total Shareholders Equity
| 2,325.898 | 2,318.219 | 2,229.715 | 2,165.372 | 2,123.932 | 2,436.955 | 2,437.363 | 2,150.868 | 2,045.854 | 962.345 | 844.982 | 769.005 | 780.521 | 753.764 | 741.61 | 710.529 | 591.064 | 559.618 | 640.108 | 613.64 | 583.938 | 388.406 | 340.795 | 273.535 | 236.188 | 232.731 | 205.122 | 174.663 | 166.244 | 88.941 | 72.67 | 35.327 |
Total Equity
| 2,337.092 | 2,327.225 | 2,230.082 | 2,165.488 | 2,124.003 | 2,436.967 | 2,437.86 | 2,151.456 | 2,045.675 | 964.302 | 849.173 | 774.079 | 781.35 | 754.374 | 742.014 | 713.768 | 594.289 | 648.373 | 697.699 | 670.044 | 646.966 | 445.244 | 366.108 | 273.535 | 236.188 | 232.731 | 205.122 | 174.663 | 166.244 | 88.941 | 72.67 | 35.327 |
Total Liabilities & Shareholders Equity
| 4,332.46 | 4,450.722 | 4,586.24 | 4,155.196 | 3,853.755 | 3,553.314 | 3,150.318 | 2,894.307 | 3,092.036 | 1,813.388 | 2,014.213 | 1,413.278 | 1,367.326 | 1,161.634 | 1,051.362 | 1,000.99 | 866.53 | 937.415 | 881.06 | 891.068 | 980.745 | 658.009 | 573.755 | 347.066 | 297.674 | 261.001 | 244.512 | 235.252 | 225.267 | 172.377 | 150.004 | 106.228 |