
Inspur Software Co., Ltd.
SSE:600756.SS
14.83 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 13.627 | 90.989 | 63.534 | 42.175 | -86.15 | 27.077 | 313.894 | 123.09 | 113.343 | 105.581 | 77.394 | 3.55 | 39.188 | 12.36 | 30.097 | 30.135 | 32.914 | 26.991 | 13 | 36.018 | 54.614 | 52.824 | 73.104 | 52.319 | 17.471 | 28.132 | 30.459 |
Depreciation & Amortization
| 78.439 | 64.653 | 67.04 | 75.046 | 85.703 | 72.069 | 82.002 | 66.774 | 47.437 | 36.394 | 28.176 | 14.333 | 11.349 | 11.946 | 16.784 | 21.246 | 29.57 | 44.775 | 43.888 | 31.005 | 28.466 | 20.335 | 15.65 | 10.109 | 14.271 | 14.657 | 0.534 |
Deferred Income Tax
| 0 | 0 | -5.243 | -12.972 | -2.71 | 1.392 | -0.814 | -5.903 | 3.364 | -9.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 4.922 | 7.851 | 0 | 0 | 0 | 0.981 | 4.369 | 13.202 | 17.737 | 9.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -448.989 | -169.973 | 124.046 | -40.431 | 217.84 | 34.233 | 115.95 | -138.193 | -5.826 | 44.126 | -2.475 | 42.856 | 5.597 | 20.673 | 4.443 | 35.535 | 33.854 | 31.156 | -30.206 | -52.117 | -57.662 | -62.224 | -39.957 | 55.052 | -18.729 | -13.018 | 4.857 |
Accounts Receivables
| -236.877 | -292.889 | -66.302 | -165.512 | -58.945 | -61.243 | 125.266 | 41.225 | -162.298 | -14.904 | -130.001 | 9.383 | -98.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 114.915 | 339.597 | -208.307 | -124.359 | -44.069 | 45.008 | 17.103 | 117.567 | -49.87 | 69.683 | -79.055 | -24.229 | -76.403 | 9.126 | -12.988 | -22.67 | -4.749 | 1.075 | 3.272 | -21.221 | -49.174 | -36.322 | -37.237 | 2.232 | -0.151 | 0.036 | 0.515 |
Accounts Payables
| 0 | -206.386 | 403.898 | 262.412 | 323.565 | 49.077 | -25.605 | -291.082 | 202.978 | -0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -327.027 | -10.294 | -5.243 | -12.972 | -2.71 | 1.392 | 98.847 | -255.759 | 44.044 | -25.556 | 76.581 | 67.085 | 82 | 11.546 | 17.431 | 58.206 | 38.603 | 30.081 | -33.477 | -30.896 | -8.488 | -25.902 | -2.719 | 52.82 | -18.578 | -13.054 | 4.343 |
Other Non Cash Items
| 63.594 | 33.627 | -41.514 | -9.034 | -4.391 | -50.885 | -356.645 | -70.972 | -49.476 | -63.685 | -76.973 | 7.623 | -26.187 | 0.626 | -27.29 | -48.757 | -61.081 | -25.272 | 0.461 | -5.812 | -4.23 | 9.609 | -4.169 | -1.956 | 0.826 | -0.068 | 14.063 |
Operating Cash Flow
| -288.407 | 27.147 | 213.106 | 67.756 | 213.003 | 84.868 | 155.2 | -19.3 | 105.479 | 122.416 | 26.122 | 68.362 | 29.947 | 45.605 | 24.033 | 38.16 | 35.257 | 77.65 | 27.143 | 9.093 | 21.188 | 20.544 | 44.628 | 115.525 | 13.838 | 29.703 | 49.913 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -58.482 | -38.478 | -939.833 | -40.477 | -47.175 | -64.257 | -93.627 | -183.858 | -108.255 | -39.405 | -40.873 | -41.6 | -37.888 | -22.987 | -8.548 | -5.16 | -12.307 | -23.774 | -32.796 | -56.973 | -12.466 | -54.489 | -18.833 | -87.699 | -60.894 | -23.06 | -19.442 |
Acquisitions Net
| 0 | -0.902 | 1.206 | 2.176 | 54.319 | 64.627 | 0.153 | 3.593 | 10.159 | 0.562 | -326.36 | 1.521 | -19.41 | 23.399 | 9.392 | 0 | 2.361 | 14.686 | 5.865 | 11.819 | 0 | 56.238 | 40.451 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -220 | 0 | -2.176 | -505.535 | -407 | -98.7 | -156.7 | -873.8 | -1.786 | -90 | -160 | -0.702 | -100 | -1.85 | 0 | 0.067 | 2.013 | -142.257 | -2.85 | -85.937 | -17.566 | -109.537 | -18 | 0 | -20 | -3 |
Sales Maturities Of Investments
| 0 | 500.118 | 0 | 914.251 | 301.624 | 586.194 | 105.314 | 317.676 | 114.322 | 129.329 | 98.912 | 1.755 | 15.13 | 28.986 | 44.06 | 53.863 | 37.539 | 8.265 | 65.387 | 29.93 | 0 | 86.032 | 28.427 | 0 | 10.95 | 0 | 0 |
Other Investing Activites
| 1.913 | 0.391 | -0.5 | 6.775 | -47.175 | -64.257 | 0.87 | 0.368 | 0.328 | 50 | 0.545 | 0.508 | 0.804 | -22.987 | -8.548 | -5.761 | -0 | 3.15 | 11.268 | -24.921 | 0.355 | -54.489 | -18.833 | 59.794 | 0.142 | -23.06 | -19.442 |
Investing Cash Flow
| -56.57 | 241.13 | -939.127 | 880.55 | -243.943 | 115.306 | -85.991 | -18.922 | -857.246 | 138.7 | -357.775 | -197.816 | -42.066 | -93.589 | 34.507 | 42.942 | 27.659 | 4.34 | -92.533 | -42.994 | -98.048 | 15.725 | -78.325 | -45.905 | -49.802 | -43.06 | -22.442 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -312 | 312 | 0 | -0.6 | 0 | 0 | -29 | -21 | 50 | -38 | -100 | 0 | -5.073 | 62.073 | 0 | 18.38 | -9.933 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.343 | -9.723 | 0 | 0 | -9.7 | -37.271 | -37.332 | -35.77 | -19.326 | -13.483 | -10.962 | -12.025 | -9.309 | 0 | 0 | -0.108 | -2.057 | -1.524 | -0.782 | -8.459 | -10.552 | -3.982 | -11.401 | -8.143 | -0.721 | -2.212 | -22.674 |
Other Financing Activities
| 1.877 | -34.678 | 30.974 | -2.429 | -2.441 | -2.472 | 0 | 7 | 976.179 | 0 | -8.175 | 29.3 | 3 | 0 | 0 | 0 | 0 | -0 | 41.182 | -4.859 | 225.917 | 18.253 | 12.322 | 0 | 0.391 | 1.457 | -0.287 |
Financing Cash Flow
| -9.466 | -44.401 | 30.974 | -2.429 | -12.141 | -39.743 | -37.332 | -28.77 | 956.852 | -325.483 | 301.038 | -12.725 | -6.909 | 0 | 0 | -29.108 | -23.057 | 48.476 | 1.618 | -108.459 | 217.656 | 9.197 | 62.994 | -8.143 | 18.051 | -10.689 | -22.961 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.537 | 0.461 | 0.158 | -0.008 | -0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| -356.32 | 223.876 | -695.046 | 945.877 | -43.081 | 160.43 | 31.877 | -66.992 | 205.085 | -64.367 | -30.615 | -142.179 | -19.028 | -47.984 | 58.54 | 51.994 | 39.859 | 130.465 | -63.235 | -141.899 | 140.955 | 74.638 | 29.297 | 61.478 | -17.913 | -24.046 | 4.509 |
Cash At End Of Period
| 555.851 | 912.171 | 688.295 | 1,383.341 | 437.465 | 480.545 | 320.115 | 288.237 | 355.23 | 150.144 | 214.511 | 215.117 | 357.295 | 362.867 | 410.851 | 352.311 | 300.317 | 260.458 | 129.993 | 193.228 | 335.127 | 194.172 | 119.535 | 90.237 | 28.759 | 46.673 | 70.718 |