
Shandong Lubei Chemical Co., Ltd.
SSE:600727.SS
7.34 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,390.747 | 1,677.108 | 1,253.807 | 1,264.519 | 1,528.869 | 1,259.762 | 1,578.589 | 1,038.499 | 1,106.174 | 839.689 | 1,234.539 | 1,469.829 | 1,353.892 | 1,324.25 | 1,083.633 | 1,195.071 | 927.6 | 726.178 | 888.546 | 363.838 | 295.735 | 368.019 | 342.64 | 328.109 | 251.812 | 174.648 | 180.12 | 188.519 | 114.667 | 222.066 | 123.058 | 130.76 | 131.87 | 158.897 | 103.843 | 123.493 | 127.227 | 86.299 | 176.879 | 137.562 | 169.961 | 101.36 | 173.861 | 122.28 | 131.647 | 130.45 | 78.921 | 119.617 | 166.659 | 208.276 | 177.5 | 251.134 | 208.107 | 158.722 | 235.933 | 275.844 | 139.679 | 185.162 | 123.197 | 63.335 | 80.929 | 121.959 | 87.42 | 55.207 | 82.7 | 136.162 | 237.787 | 185.004 | 246.495 | 407.865 | 175.907 | 199.469 | 193.437 | 198.495 | 93.843 | 170.271 | 169.259 | 116.19 | 169.433 | 163.113 | 161.011 | 204.215 | 235.435 | 249.416 | 148.766 | 113.987 | 145.794 | 140.164 | 110.647 | 85.87 | 205.753 | 191.999 | 113.089 |
Cost of Revenue
| 1,231.52 | 1,531.048 | 1,056.105 | 1,082.568 | 1,395.054 | 1,203.681 | 1,473.247 | 914.364 | 1,016.835 | 783.805 | 1,097.132 | 1,278.862 | 1,168.438 | 1,078.863 | 845.323 | 910.874 | 716.717 | 612.925 | 724.231 | 265.06 | 217.696 | 265.071 | 237.07 | 213.441 | 166.841 | 133.649 | 123.454 | 139.734 | 74.279 | 171.901 | 85.34 | 88.344 | 104.728 | 128.452 | 80.336 | 93.172 | 99.37 | 62.957 | 144.743 | 107.975 | 138.618 | 79.263 | 149.286 | 99.007 | 110.528 | 104.468 | 57.431 | 83.175 | 134.587 | 174.097 | 138.016 | 196.436 | 197.853 | 164.978 | 225.56 | 254.027 | 129.489 | 164.919 | 145.554 | 69.356 | 90.958 | 152.169 | 98.009 | 38.333 | 82.254 | 262.864 | 225.643 | 145.588 | 233.794 | 352.713 | 160.479 | 193.162 | 184.256 | 179.29 | 87.204 | 150.831 | 168.437 | 128.573 | 148.869 | 155.834 | 152.396 | 158.342 | 220.227 | 227.03 | 132.214 | 119.886 | 118.571 | 109.445 | 95.156 | 89.622 | 132.535 | 130.8 | 92.329 |
Gross Profit
| 159.227 | 146.059 | 197.702 | 181.951 | 133.815 | 56.081 | 105.342 | 124.135 | 89.339 | 55.883 | 137.407 | 190.967 | 185.454 | 245.387 | 238.31 | 284.197 | 210.884 | 113.253 | 164.315 | 98.779 | 78.039 | 102.947 | 105.57 | 114.668 | 84.971 | 40.999 | 56.665 | 48.785 | 40.388 | 50.165 | 37.718 | 42.416 | 27.142 | 30.445 | 23.507 | 30.321 | 27.858 | 23.343 | 32.136 | 29.586 | 31.343 | 22.096 | 24.575 | 23.273 | 21.119 | 25.982 | 21.49 | 36.442 | 32.073 | 34.179 | 39.483 | 54.698 | 10.254 | -6.256 | 10.373 | 21.817 | 10.19 | 20.243 | -22.357 | -6.021 | -10.029 | -30.21 | -10.589 | 16.873 | 0.446 | -126.702 | 12.144 | 39.416 | 12.701 | 55.151 | 15.427 | 6.307 | 9.18 | 19.204 | 6.638 | 19.441 | 0.822 | -12.384 | 20.564 | 7.279 | 8.615 | 45.872 | 15.208 | 22.387 | 16.551 | -5.899 | 27.223 | 30.719 | 15.491 | -3.752 | 73.218 | 61.199 | 20.76 |
Gross Profit Ratio
| 0.114 | 0.087 | 0.158 | 0.144 | 0.088 | 0.045 | 0.067 | 0.12 | 0.081 | 0.067 | 0.111 | 0.13 | 0.137 | 0.185 | 0.22 | 0.238 | 0.227 | 0.156 | 0.185 | 0.271 | 0.264 | 0.28 | 0.308 | 0.349 | 0.337 | 0.235 | 0.315 | 0.259 | 0.352 | 0.226 | 0.307 | 0.324 | 0.206 | 0.192 | 0.226 | 0.246 | 0.219 | 0.27 | 0.182 | 0.215 | 0.184 | 0.218 | 0.141 | 0.19 | 0.16 | 0.199 | 0.272 | 0.305 | 0.192 | 0.164 | 0.222 | 0.218 | 0.049 | -0.039 | 0.044 | 0.079 | 0.073 | 0.109 | -0.181 | -0.095 | -0.124 | -0.248 | -0.121 | 0.306 | 0.005 | -0.931 | 0.051 | 0.213 | 0.052 | 0.135 | 0.088 | 0.032 | 0.047 | 0.097 | 0.071 | 0.114 | 0.005 | -0.107 | 0.121 | 0.045 | 0.054 | 0.225 | 0.065 | 0.09 | 0.111 | -0.052 | 0.187 | 0.219 | 0.14 | -0.044 | 0.356 | 0.319 | 0.184 |
Reseach & Development Expenses
| 12.64 | 5.422 | 28.14 | 16.099 | 7.128 | -58.123 | 6.269 | 64.114 | 18.067 | 41.178 | 68.118 | 21.386 | 13.972 | 25.008 | 14.594 | 11.459 | 14.477 | 8.494 | 6.208 | 5.405 | 7.997 | 4.055 | 7.028 | 4.173 | 5.286 | 0.556 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.501 | -50.071 | 70.422 | -18.342 | 33.166 | -63.943 | 81.934 | -15.741 | 28.033 | -90.206 | 107.802 | -23.778 | 39.859 | -56.859 | 62.076 | -17.383 | 30.041 | -45.012 | 27.123 | -10.404 | 19.676 | -28.104 | 11.208 | -9.362 | 14.689 | -30.841 | 15.575 | -7.874 | 13.357 | -26.967 | 9.891 | -8.053 | 12.187 | -27.172 | 10.505 | -8.728 | 13.073 | -30.165 | 10.717 | -11.236 | 16.265 | -24.483 | 17.789 | 14.221 | 12.178 | 24.3 | 12.045 | 14.978 | 13.7 | 15.851 | 13.505 | 13.888 | 5.928 | 10.138 | 5.536 | 8.917 | 4.006 | -3.151 | 3.779 | 11.39 | 2.696 | 27.01 | 20.408 | 1.162 | 3.728 | 46.068 | 4.614 | 18.901 | 5.092 | 9.708 | 3.56 | 0.561 | 4.001 | 22.192 | -3.607 | 1.594 | 5.375 | 8.203 | 4.083 | -1.682 | 1.972 | 30.153 | 1.026 | 4.406 | 1.073 | 3.124 | 0.344 | 4.115 | 1.319 | 31.944 | 3.8 | 0.521 | 2.56 |
Selling & Marketing Expenses
| 6.168 | 2.105 | 7.704 | 4.106 | 7.093 | 7.431 | 6.556 | 1.828 | 5.63 | 3.197 | 6.727 | 4.867 | 4.362 | 5.536 | 4.209 | 5.754 | 5.23 | -39.553 | 26.384 | 9.937 | 8.913 | 9.561 | 8.827 | 9.513 | 3.701 | 1.02 | 0.84 | 7.51 | 2.45 | 0.274 | 1.982 | 6.378 | 7.907 | 5.754 | 3.73 | 7.237 | 8.395 | 0.545 | 9.618 | 7.953 | 9.148 | 5.716 | 5.894 | 4.1 | 3.313 | 2.217 | 4.36 | 4.783 | 5.065 | 5.42 | 7.704 | 12.053 | 4.222 | 4.9 | 3.166 | 3.039 | 1.253 | 1.507 | 0.256 | 0.167 | 0.036 | 0.306 | 0.004 | 0.212 | 0.013 | 1.278 | 0.618 | 0.235 | 0.148 | 0.195 | 1.148 | -0.284 | 0.507 | 0.561 | 0.598 | 0.41 | 1.974 | 1.023 | 0.994 | 1.246 | 0.439 | -0.139 | 0.557 | 1.665 | 2.099 | 2.586 | 0.913 | 3.167 | 0.674 | 2.84 | 1.373 | 3.594 | 2.029 |
SG&A
| 45.668 | -47.965 | 78.125 | 23.47 | 40.454 | 44.622 | 88.49 | -13.913 | 33.662 | -87.009 | 114.53 | -18.911 | 44.222 | -51.322 | 66.286 | -11.629 | 35.272 | -84.566 | 53.507 | -0.468 | 28.589 | -18.544 | 20.035 | 0.151 | 18.39 | -29.821 | 16.415 | -0.364 | 15.806 | -26.692 | 11.873 | -1.675 | 20.094 | -21.419 | 14.236 | -1.49 | 21.469 | -29.62 | 20.335 | -3.283 | 25.413 | -18.767 | 23.683 | 18.321 | 15.491 | 26.517 | 16.404 | 19.761 | 18.764 | 21.271 | 21.209 | 25.941 | 10.15 | 15.038 | 8.701 | 11.956 | 5.259 | -1.645 | 4.035 | 11.557 | 2.732 | 27.316 | 20.412 | 1.374 | 3.741 | 47.347 | 5.232 | 19.136 | 5.239 | 9.903 | 4.708 | 0.277 | 4.508 | 22.754 | -3.009 | 2.004 | 7.349 | 9.226 | 5.076 | -0.436 | 2.411 | 30.014 | 1.583 | 6.071 | 3.171 | 5.71 | 1.257 | 7.282 | 1.993 | 34.784 | 5.173 | 4.114 | 4.588 |
Other Expenses
| 15.73 | 128.414 | -38.618 | 0.169 | 0.634 | -1.019 | 0.785 | -1.076 | 4.442 | 152.026 | -62.716 | 78.324 | 6.927 | 2.871 | 0.409 | 0.546 | 0.298 | -16.938 | -0.279 | 0.431 | -0.466 | -16.57 | 1.403 | 0.141 | -1.461 | -12.824 | 0.124 | -4.69 | -0.949 | -9.58 | -4.324 | -2.926 | 0.502 | -3.311 | 0.253 | -3.399 | -0.205 | 0.187 | -0.163 | 0.053 | -0.501 | -0.084 | -0.041 | -0.103 | 0.016 | 0.041 | 0.105 | 0.661 | -0.207 | -3.464 | -0.051 | -5.186 | -0.497 | -0.265 | 0.907 | -0.435 | 0.083 | 122.129 | 1.089 | 0.101 | -0.285 | 94.461 | 1.203 | -2.633 | -0.024 | -3.182 | 0.328 | 2.355 | 0.548 | 3.878 | 0.647 | -0.268 | 0.277 | 42.72 | 3.215 | 17.08 | 11.717 | 60.03 | 0.85 | 45.258 | 1.63 | -7.1 | 10.798 | 50.83 | 14.504 | 48.314 | 15.497 | 31.969 | 12.397 | 39.01 | 1.619 | 37.993 | 8.798 |
Operating Expenses
| 74.038 | 85.87 | 66.087 | 39.57 | 47.582 | 45.641 | 60.414 | 99.094 | 56.172 | 106.195 | 119.932 | 80.799 | 65.121 | 70.353 | 49.458 | 50.429 | 59.376 | -3.308 | 65.346 | 32.51 | 42.902 | 31.406 | 30.986 | 27.171 | 28.774 | 22.004 | 18.691 | 23.296 | 19.013 | 14.292 | 14.344 | 20.756 | 23.53 | 21.997 | 15.561 | 22.565 | 25.088 | 19.183 | 22.42 | 21.943 | 27.364 | 28.613 | 26.033 | 20.812 | 17.567 | 28.523 | 19.388 | 23.049 | 22.035 | 25.093 | 24.774 | 31.943 | 10.167 | 15.055 | 8.906 | 12.083 | 5.546 | 36.13 | 4.087 | 11.661 | 2.749 | 28.087 | 20.575 | 1.556 | 3.795 | 49.764 | 5.559 | 20.129 | 6.518 | 13.696 | 5.066 | 0.009 | 5.084 | 23.289 | -1.715 | 4.512 | 7.503 | 10.063 | 5.718 | 0.595 | 3.26 | 30.604 | 2.141 | 6.486 | 3.536 | 6.376 | 1.384 | 7.764 | 2.128 | 35.046 | 5.464 | 4.892 | 4.866 |
Operating Income
| 85.188 | 60.189 | 131.615 | 142.381 | 86.233 | 10.44 | 45.859 | 29.953 | 17.781 | -111.496 | 41.808 | 146.572 | 104.109 | 169.992 | 191.831 | 234.134 | 156.024 | 103.081 | 105.568 | 70.038 | 39.62 | 52.818 | 78.292 | 88.861 | 59.285 | 21.617 | 38.846 | 26.229 | 25.933 | 37.473 | 23.084 | 22.775 | 4.735 | 11.735 | 5.385 | 7.924 | 4.991 | 4.706 | 6.454 | 12.185 | 9.798 | 0.235 | 1.742 | 2.985 | 3.564 | -1.412 | 2.889 | 12.472 | 10.106 | -0.206 | 15.514 | 22.905 | 6.669 | -7.881 | 4.609 | 13.21 | 8.007 | -49.962 | -25.67 | -19.918 | -11.791 | -86.631 | -9.486 | 0.877 | -9.795 | -683.018 | 0.478 | 8.269 | 1.016 | -13.834 | 0.35 | 1.428 | -0.079 | -14.123 | -0.178 | 3.367 | -10.673 | -35.513 | 4.369 | -9.336 | 2.104 | 8.135 | 3.106 | 7.618 | 2.289 | -18.631 | 15.709 | 11.806 | 5.513 | -59.964 | 59.946 | 45.457 | 9.281 |
Operating Income Ratio
| 0.061 | 0.036 | 0.105 | 0.113 | 0.056 | 0.008 | 0.029 | 0.029 | 0.016 | -0.133 | 0.034 | 0.1 | 0.077 | 0.128 | 0.177 | 0.196 | 0.168 | 0.142 | 0.119 | 0.192 | 0.134 | 0.144 | 0.228 | 0.271 | 0.235 | 0.124 | 0.216 | 0.139 | 0.226 | 0.169 | 0.188 | 0.174 | 0.036 | 0.074 | 0.052 | 0.064 | 0.039 | 0.055 | 0.036 | 0.089 | 0.058 | 0.002 | 0.01 | 0.024 | 0.027 | -0.011 | 0.037 | 0.104 | 0.061 | -0.001 | 0.087 | 0.091 | 0.032 | -0.05 | 0.02 | 0.048 | 0.057 | -0.27 | -0.208 | -0.314 | -0.146 | -0.71 | -0.109 | 0.016 | -0.118 | -5.016 | 0.002 | 0.045 | 0.004 | -0.034 | 0.002 | 0.007 | -0 | -0.071 | -0.002 | 0.02 | -0.063 | -0.306 | 0.026 | -0.057 | 0.013 | 0.04 | 0.013 | 0.031 | 0.015 | -0.163 | 0.108 | 0.084 | 0.05 | -0.698 | 0.291 | 0.237 | 0.082 |
Total Other Income Expenses Net
| 0.738 | 0.782 | 0.323 | 10.397 | 0.634 | 1.732 | 0.785 | -1.076 | 0.535 | -9.517 | -85.2 | -4.647 | 0.204 | 3.017 | 0.409 | 0.546 | 0.298 | -6.517 | 6.245 | 0.431 | 39.428 | 0.015 | 1.438 | 0.816 | -1.461 | -12.824 | 0.124 | 0.522 | -0.949 | -4.82 | -4.156 | -1.145 | 0.502 | -0.078 | 0.253 | 0.153 | -0.205 | -2.824 | -0.182 | -1.916 | -0.501 | -0.846 | -0.041 | -0.103 | 0.016 | -0.11 | 0.105 | -0.745 | -0.141 | -6.065 | 0.754 | -0.978 | 7.353 | -0.265 | 0.167 | -0.435 | 0.083 | 122.129 | 1.089 | 0.101 | -0.285 | 91.606 | 1.203 | -2.633 | -0.024 | -3.182 | 0 | 2.355 | 0.548 | 3.878 | 0.647 | 0 | 0.277 | 7.661 | 2.865 | 0.968 | 3.315 | 15.266 | 0.647 | 24.294 | 1.33 | -45.521 | 10.436 | 29.739 | 14.025 | 12.036 | 15.428 | 12.526 | 12.335 | -8.518 | 19.209 | 20.278 | 8.798 |
Income Before Tax
| 85.927 | 60.971 | 131.938 | 152.778 | 77.784 | 90.601 | 46.644 | 28.876 | 18.316 | -121.012 | -43.392 | 103.554 | 104.313 | 173.009 | 192.24 | 234.68 | 156.322 | 96.565 | 105.289 | 70.47 | 39.154 | 52.833 | 79.695 | 89.001 | 57.824 | 8.793 | 38.97 | 26.751 | 24.984 | 32.653 | 18.928 | 21.63 | 5.237 | 11.657 | 5.637 | 8.078 | 4.786 | 1.882 | 6.272 | 10.269 | 9.297 | -0.611 | 1.701 | 2.882 | 3.58 | -1.522 | 2.994 | 12.463 | 9.898 | -3.67 | 15.463 | 21.927 | 6.172 | -8.146 | 5.515 | 12.775 | 8.09 | 72.167 | -24.581 | -19.817 | -12.076 | 4.976 | -8.283 | -1.756 | -9.819 | -686.2 | 0.478 | 10.624 | 1.564 | -9.956 | 0.997 | 1.428 | 0.198 | -6.462 | 2.687 | 4.335 | 0.685 | -20.247 | 5.016 | 14.957 | 3.434 | -37.386 | 13.541 | 37.357 | 16.314 | -6.595 | 31.137 | 24.333 | 17.847 | -68.482 | 79.155 | 65.735 | 18.078 |
Income Before Tax Ratio
| 0.062 | 0.036 | 0.105 | 0.121 | 0.051 | 0.072 | 0.03 | 0.028 | 0.017 | -0.144 | -0.035 | 0.07 | 0.077 | 0.131 | 0.177 | 0.196 | 0.169 | 0.133 | 0.118 | 0.194 | 0.132 | 0.144 | 0.233 | 0.271 | 0.23 | 0.05 | 0.216 | 0.142 | 0.218 | 0.147 | 0.154 | 0.165 | 0.04 | 0.073 | 0.054 | 0.065 | 0.038 | 0.022 | 0.035 | 0.075 | 0.055 | -0.006 | 0.01 | 0.024 | 0.027 | -0.012 | 0.038 | 0.104 | 0.059 | -0.018 | 0.087 | 0.087 | 0.03 | -0.051 | 0.023 | 0.046 | 0.058 | 0.39 | -0.2 | -0.313 | -0.149 | 0.041 | -0.095 | -0.032 | -0.119 | -5.04 | 0.002 | 0.057 | 0.006 | -0.024 | 0.006 | 0.007 | 0.001 | -0.033 | 0.029 | 0.025 | 0.004 | -0.174 | 0.03 | 0.092 | 0.021 | -0.183 | 0.058 | 0.15 | 0.11 | -0.058 | 0.214 | 0.174 | 0.161 | -0.798 | 0.385 | 0.342 | 0.16 |
Income Tax Expense
| 27.353 | 5.141 | 12.352 | 35.013 | 12.137 | 11.531 | 5.319 | 4.82 | 5.62 | -26.02 | 6.017 | 20.362 | 17.602 | 44.201 | 34.131 | 44.827 | 31.519 | 13.115 | 16.513 | 14.901 | 2.907 | 12.516 | 15.043 | 6.893 | 3.457 | 0.688 | 4.735 | 0.74 | 4.557 | 1.601 | -0.291 | 1.115 | 1.123 | 3.287 | -2.562 | 0.168 | 2.221 | 0.546 | -3.262 | 4.542 | 5.819 | 6.752 | 3.2 | 0.524 | 0.012 | -0.673 | 0.788 | 5.143 | 5.194 | 7.573 | 6.471 | 7.464 | 6.581 | 13.43 | 3.142 | 3.476 | 3.363 | -34.074 | 0.774 | -2.237 | 0.988 | 4.772 | 21.678 | -14.44 | -6.446 | -506.223 | 0.116 | -0.452 | 0.007 | 2.753 | -0.118 | 1.116 | -0.133 | 33.421 | -0.35 | 11.759 | -0.359 | 38.81 | 0.468 | 4.862 | 0.077 | -0.189 | 5.44 | -0.328 | 3.248 | -12.636 | 15.028 | -1.779 | 4.999 | -34.621 | 26.121 | 21.692 | 5.966 |
Net Income
| 36.006 | 23.85 | 90.649 | 95.936 | 50.541 | 62.149 | 26.696 | 11.028 | 12.696 | -94.992 | -49.409 | 83.192 | 86.711 | 89.026 | 132.09 | 165.45 | 106.54 | 38.238 | 70.13 | 44.741 | 26.368 | 21.842 | 45.104 | 58.559 | 39.111 | 8.105 | 34.235 | 26.751 | 24.984 | 32.653 | 18.928 | 21.63 | 5.237 | 11.657 | 5.637 | 8.078 | 4.786 | 1.882 | 6.272 | 10.269 | 9.297 | -0.611 | 1.701 | 2.882 | 3.58 | -0.849 | 2.994 | 7.321 | 4.704 | -11.244 | 8.992 | 14.613 | 6.172 | -8.146 | 5.515 | 12.775 | 8.09 | 72.167 | -24.581 | -19.817 | -12.076 | -28.13 | -8.283 | -1.756 | -9.819 | -686.529 | 0.362 | 11.075 | 1.557 | -12.709 | 1.115 | 0.311 | 0.331 | -6.462 | 2.687 | 4.335 | 0.685 | -14.839 | 4.548 | 10.095 | 3.357 | -37.197 | 8.101 | 37.685 | 13.066 | 6.041 | 16.109 | 26.111 | 12.848 | -33.862 | 53.034 | 44.042 | 12.113 |
Net Income Ratio
| 0.026 | 0.014 | 0.072 | 0.076 | 0.033 | 0.049 | 0.017 | 0.011 | 0.011 | -0.113 | -0.04 | 0.057 | 0.064 | 0.067 | 0.122 | 0.138 | 0.115 | 0.053 | 0.079 | 0.123 | 0.089 | 0.059 | 0.132 | 0.178 | 0.155 | 0.046 | 0.19 | 0.142 | 0.218 | 0.147 | 0.154 | 0.165 | 0.04 | 0.073 | 0.054 | 0.065 | 0.038 | 0.022 | 0.035 | 0.075 | 0.055 | -0.006 | 0.01 | 0.024 | 0.027 | -0.007 | 0.038 | 0.061 | 0.028 | -0.054 | 0.051 | 0.058 | 0.03 | -0.051 | 0.023 | 0.046 | 0.058 | 0.39 | -0.2 | -0.313 | -0.149 | -0.231 | -0.095 | -0.032 | -0.119 | -5.042 | 0.002 | 0.06 | 0.006 | -0.031 | 0.006 | 0.002 | 0.002 | -0.033 | 0.029 | 0.025 | 0.004 | -0.128 | 0.027 | 0.062 | 0.021 | -0.182 | 0.034 | 0.151 | 0.088 | 0.053 | 0.11 | 0.186 | 0.116 | -0.394 | 0.258 | 0.229 | 0.107 |
EPS
| 0.07 | 0.045 | 0.17 | 0.18 | 0.096 | 0.12 | 0.051 | 0.021 | 0.024 | -0.18 | -0.094 | 0.16 | 0.16 | 0.24 | 0.25 | 0.31 | 0.2 | 0.071 | 0.13 | 0.14 | 0.13 | 0.063 | 0.14 | 0.16 | 0.11 | 0.024 | 0.1 | 0.075 | 0.07 | 0.086 | 0.05 | 0.041 | 0.01 | 0.033 | 0.016 | 0.017 | 0.01 | 0.005 | 0.018 | 0.033 | 0.03 | -0.002 | 0.005 | 0.008 | 0.01 | -0.003 | 0.01 | 0.016 | 0.01 | -0.038 | 0.03 | 0.047 | 0.03 | -0.03 | 0.03 | 0.032 | 0.02 | 0.21 | -0.07 | -0.049 | -0.03 | -0.068 | -0.02 | -0.005 | -0.03 | -1.97 | 0.001 | 0.029 | 0.004 | -0.035 | 0.003 | 0.001 | 0.001 | -0.02 | 0.008 | 0.013 | 0.002 | -0.045 | 0.012 | 0.031 | 0.009 | -0.11 | 0.021 | 0.11 | 0.034 | 0.018 | 0.043 | 0.079 | 0.034 | -0.1 | 0.16 | 0.13 | 0.032 |
EPS Diluted
| 0.07 | 0.045 | 0.17 | 0.18 | 0.096 | 0.12 | 0.051 | 0.021 | 0.024 | -0.18 | -0.092 | 0.15 | 0.16 | 0.24 | 0.25 | 0.31 | 0.2 | 0.071 | 0.13 | 0.14 | 0.13 | 0.063 | 0.14 | 0.16 | 0.11 | 0.024 | 0.1 | 0.075 | 0.07 | 0.086 | 0.05 | 0.041 | 0.01 | 0.033 | 0.016 | 0.017 | 0.01 | 0.005 | 0.018 | 0.033 | 0.03 | -0.002 | 0.005 | 0.008 | 0.01 | -0.003 | 0.01 | 0.016 | 0.01 | -0.038 | 0.03 | 0.047 | 0.03 | -0.03 | 0.03 | 0.032 | 0.02 | 0.21 | -0.07 | -0.049 | -0.03 | -0.068 | -0.02 | -0.005 | -0.03 | -1.9 | 0.001 | 0.029 | 0.004 | -0.034 | 0.001 | 0.001 | 0 | -0.02 | -0.001 | 0.013 | -0.017 | -0.045 | 0.012 | 0.031 | 0.009 | -0.11 | 0.021 | 0.11 | 0.034 | 0.018 | 0.043 | 0.079 | 0.034 | -0.1 | 0.16 | 0.13 | 0.032 |
EBITDA
| 112.957 | 28.15 | 174.281 | 221.898 | 174.623 | 91.754 | 89.395 | 118.99 | 133.756 | -90.516 | 32.302 | 177.262 | 192.015 | 229.163 | 238.258 | 279.451 | 196.013 | 128.261 | 169.845 | 131.877 | 150.858 | 66.503 | 115.697 | 154.655 | 69.731 | 18.47 | 37.975 | 25.859 | 21.376 | 35.872 | 24.724 | 21.66 | 3.612 | 8.448 | 11.136 | 9.088 | 2.77 | 4.16 | 18.949 | 11.795 | 3.978 | -6.517 | -1.331 | 4.013 | 3.552 | 2.633 | 2.102 | 14.165 | 10.038 | 11.766 | 14.709 | 28.096 | 11.09 | 2.389 | 12.922 | 16.221 | 4.644 | 109.07 | -28.135 | -17.682 | -12.778 | 52.492 | -46.999 | 15.317 | -3.349 | -191.652 | 6.585 | 19.286 | 6.182 | 9.158 | 10.362 | 6.298 | 4.097 | 81.913 | 48.905 | 60.229 | 33.907 | 70.408 | 53.673 | 66.543 | 46.795 | 86.87 | 43.872 | 94.112 | 44.511 | 81.872 | 58.306 | 79.369 | 42.826 | 5.402 | 36.516 | 87.546 | 15.894 |
EBITDA Ratio
| 0.081 | 0.017 | 0.139 | 0.175 | 0.114 | 0.073 | 0.057 | 0.115 | 0.121 | -0.108 | 0.026 | 0.121 | 0.142 | 0.173 | 0.22 | 0.234 | 0.211 | 0.177 | 0.191 | 0.362 | 0.51 | 0.181 | 0.338 | 0.471 | 0.277 | 0.106 | 0.211 | 0.137 | 0.186 | 0.162 | 0.201 | 0.166 | 0.027 | 0.053 | 0.107 | 0.074 | 0.022 | 0.048 | 0.107 | 0.086 | 0.023 | -0.064 | -0.008 | 0.033 | 0.027 | 0.02 | 0.027 | 0.118 | 0.06 | 0.056 | 0.083 | 0.112 | 0.053 | 0.015 | 0.055 | 0.059 | 0.033 | 0.589 | -0.228 | -0.279 | -0.158 | 0.43 | -0.538 | 0.277 | -0.04 | -1.408 | 0.028 | 0.104 | 0.025 | 0.022 | 0.059 | 0.032 | 0.021 | 0.413 | 0.521 | 0.354 | 0.2 | 0.606 | 0.317 | 0.408 | 0.291 | 0.425 | 0.186 | 0.377 | 0.299 | 0.718 | 0.4 | 0.566 | 0.387 | 0.063 | 0.177 | 0.456 | 0.141 |