
Shandong Lubei Chemical Co., Ltd.
SSE:600727.SS
7.34 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 358.828 | 101.436 | 25.501 | 601.573 | 315.395 | 241.445 | 94.075 | 78.449 | 30.158 | 27.719 | 7.552 | 14.17 | 18.533 | 18.234 | 15.693 | -47.988 | -673.535 | -10.952 | 1.245 | 3.161 | 21.655 | 61.11 | 75.327 | 132.481 | 196.057 | 274.804 | 214.747 |
Depreciation & Amortization
| 269.723 | 279.88 | 256.307 | 163.907 | 133.431 | 57.895 | 39.466 | 41.162 | 37.147 | 37.135 | 36.932 | 37.636 | 37.487 | 43.9 | 58.885 | 107.393 | 160.2 | 183.423 | 167.094 | 162.356 | 154.765 | 127.619 | 117.852 | 95.234 | 88.925 | 35.037 | 11.053 |
Deferred Income Tax
| 0 | 0 | -21.652 | 13.598 | 6.426 | 19.522 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -485.824 | -264.619 | -155.637 | -600.102 | 82.522 | -19.948 | 27.434 | 41.776 | 201.559 | -45.842 | 117.314 | 30.21 | 27.875 | -66.932 | -17.587 | 669.428 | -207.479 | -251.01 | -143.704 | 47.886 | -183.914 | -27.971 | -116.465 | -51.378 | 75.756 | 19.854 | 31.799 |
Accounts Receivables
| -225.583 | -55.875 | 20.18 | -161.177 | -499.754 | 143.897 | 19.21 | 138.195 | 19.633 | -96.216 | 59.856 | 38.022 | -5.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -66.807 | 124.211 | -192.686 | -161.281 | -188.956 | -32.47 | -5.48 | -0.775 | 70.791 | -8.35 | 14.372 | 52.679 | 61.715 | -75.506 | -56.123 | 40.635 | -18.092 | 91.942 | -9.556 | -88.405 | -46.135 | -70.703 | 46.129 | 18.945 | -38.369 | -94.221 | -19.783 |
Accounts Payables
| 0 | -332.955 | 38.521 | -291.242 | 764.806 | -207.971 | 12.953 | -95.644 | 111.135 | 58.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -193.434 | 0 | -21.652 | 13.598 | 6.426 | 76.596 | 32.914 | 42.551 | 130.768 | -37.492 | 102.942 | -22.469 | -33.84 | 8.574 | 38.536 | 628.793 | -189.387 | -342.952 | -134.148 | 136.291 | -137.779 | 42.733 | -162.595 | -70.323 | 114.125 | 114.075 | 51.582 |
Other Non Cash Items
| 52.931 | 30.815 | 184.814 | 19.415 | 34.587 | 19.964 | 10.289 | 7.429 | -0.209 | -0.934 | -5.854 | -2.741 | 10.857 | -18.038 | -48.247 | -48.179 | 545.575 | 77.336 | 37.062 | 37.629 | 90.807 | 43.328 | 88.939 | 22.115 | 29.529 | 3.563 | 18.15 |
Operating Cash Flow
| 195.658 | 147.512 | 310.985 | 184.793 | 565.934 | 299.357 | 171.264 | 168.816 | 268.655 | 18.078 | 155.944 | 79.275 | 94.752 | -22.837 | 8.744 | 680.654 | -175.238 | -1.203 | 61.697 | 251.031 | 83.314 | 204.086 | 165.653 | 198.452 | 390.267 | 333.258 | 275.749 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -381.918 | -370.27 | -324.44 | -412.368 | -294.968 | -118.238 | -74.841 | -37.958 | -29.823 | -19.64 | -16.955 | -5.697 | -19.889 | -23.431 | -16.76 | -34.724 | -0.35 | -0.717 | -0.161 | -52.056 | -172.856 | -60.511 | -314.996 | -164.157 | -525.816 | -417.393 | -439.858 |
Acquisitions Net
| 0 | 0 | 0.032 | 0.1 | -851.053 | 0.458 | -133.74 | 0.213 | 0.011 | 0.194 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -166.702 | -57.027 | -1,144.58 | -1,038.82 | -3,959.211 | -106.304 | -10.073 | -1,340.333 | 0 | 0 | 0 | 0 | 0 | -183.867 | 0 | 0 | -9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.135 | 257.027 | 1,120.658 | 1.2 | 8.258 | 9.229 | 5.072 | 1,411.005 | 0 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -19.402 | 87.134 | 0 | 1,229.549 | 4,065.373 | -147.241 | 136.824 | 70.885 | -329.027 | -60.513 | -103.424 | 0.366 | -19.889 | -23.431 | 92.941 | 96 | -0.35 | -0.717 | -0.161 | -52.056 | -172.856 | -60.511 | -314.996 | -164.157 | -525.816 | -417.393 | -439.858 |
Investing Cash Flow
| -557.888 | -83.136 | -348.329 | -220.339 | -1,031.6 | -362.096 | -76.758 | 32.927 | -358.849 | -65.754 | -120.379 | -29.331 | -19.889 | -207.297 | 76.181 | 61.276 | -9.95 | -0.717 | -0.161 | -52.056 | -172.856 | -60.511 | -314.996 | -164.157 | -525.816 | -417.393 | -439.858 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 463 | -57.708 | 104.822 | -50 | -3.794 | -160.058 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 30 | -111 | -312.1 | 86.6 | -219.5 | -83.345 | -108.56 | 14.16 | -38.255 | 99.474 | 30.026 | 4.85 | 27.65 | 81.974 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -5.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -108.533 | -55.484 | -52.858 | -158.575 | -0.57 | -0.731 | 0 | 0 | 0 | 0 | 0 | 0 | -1.133 | 0 | -4.057 | -18.239 | -33.91 | -41.023 | 0 | -45.871 | -42.34 | -49.002 | 0 | -37.93 | -23.405 | -28.558 | 0 |
Other Financing Activities
| 43.074 | 262.535 | 380.958 | 30.607 | 491.831 | 641.026 | 0 | 0 | 19.693 | 9.938 | 60.816 | -115.998 | -216.219 | -73.462 | 0 | -2.015 | -0 | 0 | 80.259 | -0 | 0 | 0 | -51.844 | -31.589 | 564.116 | 0 | 165.391 |
Financing Cash Flow
| 397.54 | 149.343 | 324.816 | -224.197 | 487.467 | -23.544 | 0 | 0 | 19.693 | 9.938 | 60.816 | -86.843 | -247.352 | 0 | -115.057 | -332.354 | 52.69 | -260.523 | -3.086 | -154.431 | -28.18 | -87.257 | 47.63 | -39.493 | 545.561 | -0.908 | 247.365 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.062 | 0.004 | 3.539 | 0 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 35.372 | 213.723 | 291.011 | -259.744 | 21.523 | -86.283 | 94.506 | 201.743 | -70.501 | -37.738 | 96.382 | -36.898 | -172.489 | -230.134 | -30.133 | 409.576 | -132.499 | -262.444 | 58.45 | 44.544 | -117.722 | 56.318 | -101.713 | -5.198 | 410.013 | -85.044 | 83.256 |
Cash At End Of Period
| 1,183.891 | 1,148.52 | 934.797 | 643.786 | 903.53 | 242.156 | 328.44 | 233.933 | 32.19 | 102.691 | 140.429 | 44.047 | 80.946 | 232.9 | 463.034 | 493.166 | 83.59 | 216.089 | 478.532 | 420.082 | 375.538 | 493.26 | 436.942 | 538.655 | 543.854 | 133.841 | 218.885 |