
Shandong Lubei Chemical Co., Ltd.
SSE:600727.SS
7.34 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,506.641 | 2,482.005 | 1,992.335 | 935.52 | 1,083.53 | 242.156 | 328.44 | 233.933 | 32.19 | 65.691 | 140.429 | 44.047 | 80.946 | 232.9 | 463.034 | 514.166 | 83.59 | 216.089 | 478.532 | 420.082 | 375.538 | 493.26 | 436.942 | 538.665 | 543.854 | 133.841 | 218.885 | 135.629 | 99.132 | 9.965 | 2.619 |
Short Term Investments
| 42 | 0 | 200.658 | 171.446 | 338.5 | 107.297 | 5.017 | 196.828 | 274.765 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | -2.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,548.641 | 2,482.005 | 2,192.993 | 1,106.966 | 1,422.03 | 349.454 | 333.457 | 233.933 | 32.19 | 65.691 | 140.429 | 44.047 | 80.946 | 232.9 | 463.034 | 514.166 | 83.59 | 216.089 | 478.532 | 420.082 | 375.538 | 493.26 | 436.942 | 538.665 | 543.854 | 133.841 | 218.885 | 135.629 | 99.132 | 9.965 | 2.619 |
Net Receivables
| 943.116 | 841.511 | 271.846 | 387.034 | 208.502 | 0 | 103.132 | 114.589 | 238.396 | 216.438 | 168.208 | 192.205 | 112.201 | -70.36 | 184.915 | 182.895 | 809.962 | 328.429 | 97.845 | 245.311 | 317.964 | 0 | 0 | 0 | 3.958 | 1.149 | 7.638 | 0.124 | 0.06 | 20.526 | 0 |
Inventory
| 742.537 | 686.243 | 721.307 | 616.719 | 457.885 | 154.268 | 121.798 | 86.46 | 85.685 | 146.911 | 138.31 | 150.83 | 196.105 | 226.31 | 104.84 | 51.137 | 70.048 | 102.546 | 195.241 | 185.686 | 97.28 | 51.145 | 121.848 | 167.978 | 186.923 | 148.554 | 54.333 | 34.551 | 23.096 | 23.028 | 26.223 |
Other Current Assets
| 231.009 | 206.956 | 477.999 | 622.721 | 202.328 | 117.627 | 87.478 | 30.655 | 308.198 | 87.513 | 45.678 | 51.316 | 109.436 | 287.665 | 297.935 | 149.104 | 120.052 | 375.244 | 247.636 | 274.012 | 306.648 | 413.157 | 540.362 | 609.032 | 475.747 | 347.552 | 393.433 | 256.345 | 129.887 | 125.222 | 95.304 |
Total Current Assets
| 4,465.303 | 4,216.717 | 3,440.166 | 2,346.407 | 2,290.745 | 753.666 | 712.243 | 662.465 | 664.47 | 516.553 | 492.625 | 438.399 | 452.19 | 676.514 | 865.809 | 897.302 | 1,083.652 | 1,022.307 | 1,019.254 | 1,108.353 | 1,097.43 | 957.562 | 1,099.152 | 1,315.665 | 1,210.482 | 631.097 | 674.29 | 426.649 | 252.174 | 133.444 | 124.146 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,448.825 | 3,516.832 | 3,507.957 | 3,418.023 | 1,918.961 | 1,031.265 | 899.493 | 734.557 | 754.982 | 759.856 | 780.828 | 783.271 | 787.833 | 399.886 | 385.377 | 1,035.772 | 1,113.354 | 1,703.228 | 1,882.645 | 2,053.774 | 2,162.387 | 2,168.41 | 2,090.525 | 1,857.566 | 1,834.532 | 1,366.227 | 982.801 | 560.664 | 148.971 | 76.079 | 72.205 |
Goodwill
| 173.606 | 173.606 | 173.606 | 173.606 | 173.606 | 173.606 | 173.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 571.649 | 500.384 | 431.735 | 169.484 | 121.1 | 75.546 | 74.713 | 51.181 | 52.803 | 54.425 | 56.047 | 57.669 | 59.291 | 60.913 | 62.535 | 67.109 | 68.808 | 70.505 | 72.203 | 73.38 | 75.066 | 76.753 | 78.439 | 43.951 | 44.914 | 45.877 | 46.946 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 745.255 | 673.991 | 605.341 | 343.09 | 294.706 | 249.153 | 248.32 | 51.181 | 52.803 | 54.425 | 56.047 | 57.669 | 59.291 | 60.913 | 62.535 | 67.109 | 68.808 | 70.505 | 72.203 | 73.38 | 75.066 | 76.753 | 78.439 | 43.951 | 44.914 | 45.877 | 46.946 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20.456 | 30.459 | -171.359 | -143.211 | -309.972 | -79.62 | 17.692 | 22.709 | 22.709 | 24 | 31.734 | 32.125 | 8.315 | 0 | 0 | 0 | 12.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.952 | 46.272 | 37.185 | 7.715 | 8.975 | 9.991 | 4.784 | -22.709 | -22.709 | -24 | -31.734 | -32.125 | 0.03 | 0 | 0 | 0 | 33.106 | 33.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 50.458 | 32.841 | 225.825 | 196.446 | 363.5 | 107.297 | 5.017 | 22.709 | 22.709 | 48 | 31.734 | 32.125 | 0 | 211.3 | 8.533 | 8.667 | -2.854 | 0 | 0 | 0 | 0 | 0 | 0 | 1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,289.946 | 4,300.395 | 4,204.95 | 3,822.063 | 2,276.171 | 1,318.086 | 1,175.305 | 808.447 | 830.494 | 838.281 | 868.61 | 873.065 | 855.469 | 672.099 | 456.445 | 1,111.548 | 1,224.596 | 1,806.84 | 1,954.848 | 2,127.154 | 2,237.454 | 2,245.163 | 2,168.964 | 1,902.548 | 1,879.446 | 1,412.104 | 1,029.747 | 560.664 | 148.971 | 76.079 | 72.205 |
Total Assets
| 8,755.25 | 8,517.111 | 7,645.116 | 6,168.47 | 4,566.916 | 2,071.752 | 1,887.549 | 1,470.912 | 1,494.963 | 1,354.834 | 1,361.234 | 1,311.464 | 1,307.658 | 1,348.613 | 1,322.254 | 2,008.85 | 2,308.249 | 2,829.147 | 2,974.102 | 3,235.507 | 3,334.884 | 3,202.725 | 3,268.116 | 3,218.212 | 3,089.928 | 2,043.2 | 1,704.038 | 987.313 | 401.145 | 209.522 | 196.352 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1,146.37 | 1,376.628 | 3,261.347 | 1,941.05 | 896.458 | 362.41 | 189.97 | 136.366 | 141.386 | 133.326 | 132.893 | 118.256 | 109.555 | 42.473 | 196.164 | 124.248 | 35.786 | 21.483 | 190.429 | 31.387 | 241.01 | 181.02 | 259.36 | 299.052 | 298.998 | 186.964 | 161.823 | 54.59 | 48.258 | 48.258 | 39.602 |
Short Term Debt
| 2,613.303 | 2,502.465 | 263 | 0 | 0 | 30 | 24.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.5 | 265.6 | 149 | 298.5 | 176.845 | 225.405 | 148.745 | 162 | 102.526 | 22.5 | 17.65 | 0 | 10 | 1.645 | 1.645 | 13 |
Tax Payables
| 105.567 | 23.733 | 70.663 | 74.059 | 87.419 | 50.826 | 53.931 | 42.254 | 41.67 | 29.535 | 30.632 | 30.251 | 47.623 | 52.409 | 61.223 | 92.285 | 94.755 | 78.387 | 34.1 | 33.595 | 28.017 | 23.19 | 25.725 | 54.545 | 42.681 | 19.174 | 40.269 | 15.609 | 6.603 | 5.185 | 4.088 |
Deferred Revenue
| 0 | 0 | 177.677 | 443.184 | 191.909 | 143.575 | 53.931 | 85.495 | 174.753 | 0 | 0 | 0 | 0 | 0 | 0 | 118.627 | 137.192 | 130.843 | 142.218 | 101.574 | 91.179 | 54.601 | 54.922 | 93.781 | 99.524 | 75.504 | 0 | 32.722 | 11.454 | 15.585 | 16.778 |
Other Current Liabilities
| 856.069 | 1,124.592 | 325.725 | 296.228 | 320.23 | -3.971 | -26.252 | 131.014 | 226.754 | 136.021 | 167.697 | 139.628 | 140.528 | 208.27 | 47.898 | 212.875 | 353.271 | 285.404 | 110.857 | 427.898 | 75.33 | 39.104 | 50.574 | 107.56 | 80.384 | 97.524 | 57.222 | 26.018 | 6.051 | 20.895 | 28.875 |
Total Current Liabilities
| 4,721.308 | 5,027.419 | 4,098.412 | 2,515.436 | 1,496.015 | 439.266 | 532.238 | 309.633 | 409.81 | 298.882 | 331.221 | 288.135 | 297.706 | 303.152 | 305.285 | 477.908 | 749.411 | 534.275 | 633.886 | 669.725 | 569.762 | 392.059 | 497.658 | 563.682 | 444.563 | 321.312 | 259.315 | 106.216 | 62.558 | 91.568 | 85.565 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 392.161 | 101.979 | 203.721 | 143.652 | 120.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.5 | 125 | 187.5 | 250 | 452.5 | 515 | 540 | 500 | 550 | 550 | 540 | 414.11 | 14 | 14 | 14 |
Deferred Revenue Non-Current
| 3.504 | 4.225 | 8.005 | 8.725 | 7.915 | 8.635 | 3.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 58.171 | 73.722 | 55.371 | 47.552 | 35.215 | 25.222 | 5.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 82.949 | 161.652 | 27.006 | 16.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 453.837 | 179.926 | 350.045 | 361.581 | 190.948 | 50.442 | 9.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.5 | 125 | 187.5 | 250 | 452.5 | 519.7 | 540.6 | 500 | 550 | 550 | 540 | 414.11 | 14 | 14 | 14 |
Total Liabilities
| 5,175.145 | 5,207.345 | 4,448.457 | 2,877.017 | 1,686.963 | 489.708 | 541.427 | 309.633 | 409.81 | 298.882 | 331.221 | 288.135 | 297.706 | 303.152 | 305.285 | 477.908 | 811.911 | 659.275 | 821.386 | 919.725 | 1,022.262 | 911.759 | 1,038.258 | 1,063.682 | 994.563 | 871.312 | 799.315 | 520.326 | 76.558 | 105.568 | 99.565 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 528.583 | 528.583 | 528.583 | 528.583 | 528.583 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 350.987 | 379.3 | 379.3 | 379.3 | 379.3 | 379.3 | 379.3 | 333 | 222 | 200 | 100 | 70 | 96.787 |
Retained Earnings
| 768.486 | 592.725 | 499.109 | 652.907 | 355.824 | 10.833 | -146.558 | -240.633 | -319.081 | -349.24 | -376.958 | -353.867 | -368.038 | -404.532 | -422.766 | 101.018 | 149.005 | 825.588 | 812.43 | 803.207 | 800.521 | 782.114 | 730.171 | 666.142 | 621.542 | 454.894 | 338.803 | 156.268 | 35.229 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 311.712 | 304.426 | 285.021 | 241.141 | 966.1 | 233.691 | 233.193 | 235.517 | 236.474 | 6.259 | 7.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,882.877 | 1,558.173 | 1,862.599 | 1,558.173 | 1,558.173 | 817.731 | 1,051.422 | 817.731 | 817.731 | 642.165 | 1,055.985 | 817.731 | 1,027.003 | 817.731 | 1,088.748 | 1,618.414 | 996.346 | 993.297 | 989.299 | 1,142.809 | 1,132.801 | 1,129.553 | 1,120.387 | 1,109.088 | 1,162.532 | 383.995 | 342.774 | 110.718 | 189.359 | -31.275 | 0 |
Total Shareholders Equity
| 3,179.946 | 2,991.194 | 2,890.292 | 3,024.684 | 2,683.722 | 1,413.946 | 1,255.85 | 1,161.278 | 1,085.153 | 1,055.952 | 1,030.013 | 1,023.329 | 1,009.952 | 1,045.461 | 1,016.969 | 1,530.942 | 1,496.338 | 2,169.872 | 2,152.716 | 2,315.783 | 2,312.622 | 2,290.967 | 2,229.857 | 2,154.53 | 2,095.366 | 1,171.889 | 904.723 | 466.987 | 324.588 | 103.954 | 96.787 |
Total Equity
| 3,580.105 | 3,309.766 | 3,196.659 | 3,291.452 | 2,879.953 | 1,582.044 | 1,346.122 | 1,161.278 | 1,085.153 | 1,055.952 | 1,030.013 | 1,023.329 | 1,009.952 | 1,045.461 | 1,016.969 | 1,530.942 | 1,496.338 | 2,169.872 | 2,152.716 | 2,315.783 | 2,312.622 | 2,290.967 | 2,229.857 | 2,154.53 | 2,095.366 | 1,171.889 | 904.723 | 466.987 | 324.588 | 103.954 | 96.787 |
Total Liabilities & Shareholders Equity
| 8,755.25 | 8,517.111 | 7,645.116 | 6,168.47 | 4,566.916 | 2,071.752 | 1,887.549 | 1,470.912 | 1,494.963 | 1,354.834 | 1,361.234 | 1,311.464 | 1,307.658 | 1,348.613 | 1,322.254 | 2,008.85 | 2,308.249 | 2,829.147 | 2,974.102 | 3,235.507 | 3,334.884 | 3,202.725 | 3,268.116 | 3,218.212 | 3,089.928 | 2,043.2 | 1,704.038 | 987.313 | 401.145 | 209.522 | 196.352 |