Nanning Department Store Co., Ltd.

SSE:600712.SS

5.59 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 76.25103.10783.42795.714100.27156.736183.589178.116173.053203.468217.776222.823159.893251.183246.536220.242270.407302.591294.741291.212211.905270.075265.338250.427337.956334.755345.52399.344393.523410.67299.072223.905210.392414.026247.597240.81202.914302.751231.004230.594237.504271.225217.822247.099214.935498.216284.821280.187286.548379.33247.081264.673248.87485.691897.044284.466279.352393.419354.135422.03326.649273.682230.103246.355222.446267.166240.855256.439212.518213.977228.181258.171231.129251.725231.839217.884199.838231.476198.606268.142253.186228.009143.726146.596175.747130.22597.48861.9449.40876.7448.60152.92339.87972.44536.70535.13935.58236.39822.08332.19311.52523.8470129.873015.207
Short Term Investments 041.13340.9950-206.25-205.703-212.861-215.069-216.965-216.24-225.20931.027000000739.118000000000000000-60.287-64.684-17.585-19.723-22.021-24.928-23.2-25.935-25.81-28.437-31.065-34.023-35.268-39.369-41.071-42.855000000000000000000000005501.100002.822.8233000000000026.78917.60636.3234.74327.5127.54714.83814.838031.834010.847
Cash and Short Term Investments 76.25103.10783.42795.714100.27156.736183.589178.116173.053203.468217.776222.823159.893251.183246.536220.242270.407302.591294.741291.212211.905270.075265.338250.427337.956334.755345.52399.344393.523410.67299.072223.905210.392414.026247.597240.81202.914302.751231.004230.594237.504271.225217.822247.099214.935498.216284.821280.187286.548379.33247.081264.673248.87485.691897.044284.466279.352393.419354.135422.03326.649273.682230.103246.355222.446267.166240.855256.439212.518213.977228.181258.171231.129251.725231.839218.984199.838231.476198.606268.142256.007230.83146.726149.596175.747130.22597.48861.9449.40876.7448.60152.92339.87972.44563.49452.74571.90541.14149.59359.7426.36338.6850161.707026.054
Net Receivables 42.14535.14553.89351.9940.28139.91930.34223.82518.20618.01545.61449.94843.7542.11949.85240.41939.61539.8150.69548.80655.71349.95848.96653.33455.49551.25666.64995.99731.76931.71525.95431.9522.12329.44650.8083.3095.2245.142005.1772.606.284007.2880000000000074.27814.33200000000000000000037.47935.62534.461000052.0873.84871.196101.517048.86653.49502.398022.4680.080.4370.13993.7330.66662.3830004.81
Inventory 86.96665.76782.85497.73197.218101.053110.651102.58113.402113.772111.82892.661104.60499.795104.19793.233113.925117.494108.25597.86297.944114.515105.747115.232141.699133.581117.157125.153169.183132.043145.172139.298143.618129.354112.357122.18140.834138.892137.581144.282140.292168.066158.701136.608154.745156.461154.69119.498153.83148.849138.757118.417119.31122.133107.0483.62795.50697.95170.41251.20366.57869.40469.8556.48865.41971.98465.49257.04361.14556.69956.22537.9853.13862.623332.246329.086332.143334.834501.991439.313419.038386.938303.473230.885153.464143.266132.405130.206128.596130.271141.306141.992145.35147.79124.801156.035171.51170.795127.092138.27679.4181.311093.378093.052
Other Current Assets 74.06296.53653.91348.35778.44358.80566.97538.08153.12651.30655.44737.92194.92853.00643.47239.74691.15592.846.59961.94968.27364.229105.32692.93553.23171.04583.29267.936109.56293.819121.39562.231111.69371.835126.42779.394113.017123.16799.28322.509123.531114.01526.45102.82229.36828.51477.36489.285100.1890.036196.022221.708217.39875.471162.115149.869134.02998.16528.32916.31915.60728.62117.42714.43848.50523.86627.05229.37457.39332.26248.3944.42953.1644.82783.84562.04377.12653.46920.28712.31414.45645.859107.39264.71560.17714.81918.05121.702101.51978.15334.42833.61690.72880.30689.45787.45793.666107.109177.149118.615235.422246.058424.043215.967425.628143.361
Total Current Assets 279.423300.554274.087293.791316.213356.513391.557351.412357.788392.153430.665403.352359.425451.116444.057398.96475.487513.841500.29499.829433.835506.365476.411458.593588.382590.636612.618688.43740.368724.765591.593446.746487.825680.932486.381442.383461.989564.81467.868458.54506.504555.905495.615492.813477.663740.606524.163488.97540.558618.215617.763604.798585.578683.2951,166.199517.963508.888589.535527.154503.885408.834371.707317.38317.281336.369363.015333.399342.856331.056302.938332.796340.58337.426359.175647.931610.113609.107619.78758.363755.394723.961663.627557.591445.196389.388340.391321.791285.042279.523285.165273.201282.025275.958302.94277.753296.322337.161319.482353.973393.761341.861367.359424.043471.053425.628267.278
Non-Current Assets:
Property, Plant & Equipment, Net 928.597812.181832.22832.363841.846857.821874.882875.902885.357895.494908.0311,083.2991,139.9461,154.4721,143.5251,143.7131,154.145986.1621,010.4511,007.8891,016.7221,027.4811,037.7531,048.5661,059.2611,070.3941,084.0671,094.1121,102.2891,113.2951,123.6621,134.3981,145.4761,156.2981,164.4061,175.2751,228.3121,221.5671,189.6291,144.4341,151.3351,159.0521,169.7461,177.61,187.3891,197.321,200.0341,208.4481,215.2111,222.521,128.6011,099.9291,095.9571,078.26410.502410.576411.505412.85424.534421.771425.059428.234433.211436.71440.62445.58459.483462.429468.085469.416474.577475.093478.959484.621251.068255.573260.306264.966245.263239.964240.067242.585252.651255.04257.378260.801322.889304.004285.998278.36275.801270.045269.481266.891264.11284.516226.941222.51207.517194.145169.142159.538138.07124.004113.16676.053
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 17.42517.92417.97318.46118.95419.38320.14420.68821.20521.74921.08221.53921.88722.42924.73424.48324.24124.78925.3525.92526.42427.00127.28927.36327.93828.55428.74129.33129.96530.57931.80432.53632.70333.35133.99734.42834.1834.67135.20235.69336.32936.96637.60238.23838.26838.77537.90738.47839.04239.62339.17739.37239.87940.42538.01238.15438.50438.82938.63238.61739.08939.55739.98140.46638.53838.89540.24939.40139.87140.18440.51840.87141.33141.7942.44442.86643.32743.78844.4844.71745.49845.29345.73445.97845.82646.35248.72449.14649.59750.00339.36839.66739.92440.07737.91938.48339.04739.61139.19439.74840.30140.855041.962043.069
Goodwill and Intangible Assets 17.42517.92417.97318.46118.95419.38320.14420.68821.20521.74921.08221.53921.88722.42924.73424.48324.24124.78925.3525.92526.42427.00127.28927.36327.93828.55428.74129.33129.96530.57931.80432.53632.70333.35133.99734.42834.1834.67135.20235.69336.32936.96637.60238.23838.26838.77537.90738.47839.04239.62339.17739.37239.87940.42538.01238.15438.50438.82938.63238.61739.08939.55739.98140.46638.53838.89540.24939.40139.87140.18440.51840.87141.33141.7942.44442.86643.32743.78844.4844.71745.49845.29345.73445.97845.82646.35248.72449.14649.59750.00339.36839.66739.92440.07737.91938.48339.04739.61139.19439.74840.30140.855041.962043.069
Long Term Investments 80.30700239.381237.044236.488243.909246.103248.006247.261256.248031.01431.00131.07530.7430.6730.591-708.81530.24730.23730.20329.76729.74829.72129.71629.55929.5429.53829.53729.72429.70129.68529.66990.418156.835109.491111.18149.01751.46749.54652.15851.63453.99656.51759.41357.91161.73663.24564.90221.5650000000000000000000000-34.819018.796000021.04119.70320.02720.0340000000000-15.006-5.687-33.6581.14-5.895-5.9323.56400000
Tax Assets 30.13330.6724.60524.65724.80224.80229.35129.35128.38428.38426.47826.84526.41226.41227.7427.7426.97428.66914.92314.92316.03511.2828.8768.8768.8768.8767.831.6871.6871.6871.5981.5981.5981.5982.5342.5342.5392.5393.0513.0513.063.063.0883.0883.0813.0813.6394.485.386.2216.0626.9037.7938.6349.43610.27910.36611.20912.36313.06814.63215.40819.63320.49121.34922.20724.16825.16927.1627.162.5682.5682.56834.8190000000000000000000015.0065.68736.3654.78545.13945.17632.48900000
Other Non-Current Assets 105.528225.733255.77511.09712.18713.93413.65615.38616.98318.69223.85299.68728.41730.731.89833.69535.901220.0451,010.451277.79284.113290.738299.848306.439313.323320.11319.924326.441330.859337.939322.446328.918333.235340.775291.88281.88281.88281.88250277.143272.143272.14322022022015015015015015023.11146.2847.82948.10337.60738.85134.7835.84826.01325.92632.93135.61936.7237.53438.44939.02629.74328.91439.12940.01835.01825.40925.826.19126.2927.90627.10527.62526.05226.2796.7676.7267.4117.86137.27414.0911.8578.34311.4877.8112.8062.8062.8062.8527.2098.671.6261.8230.140.140.14636.09973.23715.12545.8343.236
Total Non-Current Assets 1,081.6831,086.5081,130.5741,125.9591,134.8331,152.4271,181.9421,187.431,199.9351,211.581,235.691,231.3711,247.6761,265.0141,258.9721,260.3711,271.9321,290.2571,352.361,356.7731,373.5311,386.7051,403.5331,420.9921,439.121,457.651,470.1211,481.1111,494.3381,513.0371,509.2331,527.1511,542.6971,561.6911,583.2341,650.9511,656.4011,651.8391,526.8981,511.7871,512.4141,523.3791,482.071,492.9211,505.2551,448.5891,449.4921,463.1431,472.8791,483.2671,218.5171,192.4841,191.4591,175.422495.557497.86495.155498.737501.541499.381511.712518.819529.545535.201538.956545.709553.643555.912574.245576.779552.681543.941548.658552.602319.804325.14330.739336.379315.795310.96313.374314.307325.823328.913340.479321.243383.47361.492347.081336.175317.975312.519312.21309.82309.239331.669270.32269.869286.095273.277245.643236.492211.307181.091159122.358
Total Assets 1,361.1071,387.0621,404.6611,419.751,451.0451,508.941,573.4991,538.8431,557.7231,603.7331,666.3561,634.7231,607.11,716.131,703.0291,659.3321,747.4191,804.0981,852.6491,856.6021,807.3661,893.071,879.9441,879.5852,027.5022,048.2872,082.7392,169.5412,234.7072,237.8022,100.8271,973.8972,030.5222,242.6232,069.6162,093.3342,118.392,216.6491,994.7661,970.3272,018.9172,079.2851,977.6851,985.7341,982.9182,189.1951,973.6551,952.1132,013.4362,101.4821,836.2791,797.2821,777.0371,858.7171,661.7561,015.8231,004.0431,088.2721,028.6951,003.266920.546890.526846.924852.482875.325908.725887.042898.768905.301879.717885.477884.521886.084911.777967.735935.252939.845956.1591,074.1581,066.3541,037.335977.934883.413774.109729.867661.634705.261646.535626.604621.34591.176594.543588.168612.76586.992627.99607.481589.351640.068667.037587.503603.851635.35652.144584.628389.635
Liabilities & Equity:
Current Liabilities:
Account Payables 178.544178.42998.252191.311235.427270.236334.562106.916290.826285.388331.551299.013290.357332.288343.081284.314365.883409.112356.973349.944362.89443.744428.609422.931470.752515.027471.485551.441664.483671.981566.785536.766592.449823.048609.099477.238582.376634.894557.002563.454616.683627.01573.426587.466559.981722.441571.359626.061668.368715.814486.255500.982509.332572.589442.35470.478454.33528.022480.433444.833418.041425.682336.554327.829321.068341.88338.183365.486334.868291.635269.069280.359266.457290.469319.483311.899287.441279.362238.141249.381255.342231.923207.822195.328174.852154.659119.076119.912120.085105.23490.54896.265100.146105.06287.08798.0532.76833.67936.47255.90739.89637.906071.38039.595
Short Term Debt 145.24135.162101.528210.37290.23192.459100.13780.825222.267248.766244.722246.807217.299240.28324092.032274274.325214.349304230220220.3240330300266.509349.830030030021019013017027518518095140120140130110129.4109.4103.439.420204050000000.0090.00940.00940.00910.00977.00977.009105.009101.00991.00995.009128.009148.009210.009232.009242.009242.009247.009232.009252.009272.009262.009277.009277.009282.009290.065265.065270.065282.065262.065214.565187.065178.065173.065173.297153.297173.297211.637196.597185.397158.897165.497169.615156.465186.2150172.415091.25
Tax Payables 2.1544.5995.8241.4014.4675.1023.8093.0924.4162.1982.5212.7452.2742.7126.8683.3712.9556.4255.5933.5894.4797.7498.4279.1997.37616.3696.3928.8467.1638.0224.2266.681.94.297-4.243-5.79-12.0477.695-2.903-2.178-1.33610.233-8.469-2.326-6.09326.958-4.573-5.51-7.81325.3179.504-4.999-3.11617.1122.196-4.887-3.8786.9942.4785.157-4.67411.843.2722.009-5.075.5796.3643.075-1.86612.4420.382-1.775-4.6387.66732.98232.57432.99936.3180.448-1.1692.88512.227.6920.444.2925.56-0.813-2.199-4.7062.0822.6381.332-1.1453.9433.8732.8443.339.0811.1045.5773.6714.66103.45203.082
Deferred Revenue 00048.104167.572176.14181.113159.34166.85469.3967.38772.320169.598173.638161.902164.899176.55989.65193.76292.6499.325100.38399.673105.907108.117109.583115.155113.588105.70292.64694.28990.708119.41297.985143.043140.122164.922137.87558.93161.42280.00760.30566.30663.211115.90260.95558.47555.81389.42168.61954.8870000077.04167.35154.6252.71172.91472.46365.09249.08260.84368.33964.84456.86362.691156.556147.097142.76852.148100.63899.91896.963102.07465.90962.46557.10263.75854.30154.96741.95630.54822.03323.46131.46551.09542.5746.01556.25158.20622.98719.43327.51434.51826.14632.98234.19133.585070.074098.787
Other Current Liabilities 185.187208.752346.752116.179100.28720.406122.548230.20188.925117.07379.37669.503141.72717.283100.417170.888117.74410.95486.93482.953178.64983.50190.50783.125195.56985.101106.047205.09785.974194.176180.442171.193.795223.426213.899104.152117.356289.217275.609190.534200.449139.968154.494217.159227.251259.141182.252217.364241.807255.434228.036184.619191.291211.24179.453160.062167.74182.647162.828132.139153.732138.711195.284189.737205.098214.969223.466213.95229.451218.211224.96205.014213.718211.383207.14196.962202.178205.76412.643379.806337.947289.654214.588151.917116.4658.05353.99946.4354.13973.92156.59254.92169.43674.34623.0953.42294.247100.05379.780.07349.174108.445302.87484.739241.486101.544
Total Current Liabilities 511.125526.942552.357567.367597.984564.343623.132580.375680.572722.814733.668698.79660.306762.163765.64731.62813.402871.111843.151834.248776.018854.319848.226854.9271,003.6971,024.6141,058.3311,115.1841,171.2071,174.1791,051.453924.546968.8511,180.771988.754993.6441,012.8071,111.806924.708891.81935.796997.218909.757912.299910.5391,117.94913.393877.315922.3621,016.565763.795730.602697.506800.941623.999625.653618.192717.671645.749622.138607.109586.241612.119596.585626.105663.437659.021677.52690.462670.297704.419715.607717.546751.529806.614773.444774.628793.448913.241905.027873.182815.806720.167612.75565.668500.337434.327378.707356.583359.302322.843325.816321.733348.148325.687350.912315.741301.711282.773311.173249.207275.942302.874331.986241.486235.471
Non-Current Liabilities:
Long Term Debt 59.55962.47617.39820.13821.029114.733121.644122.05635.34234.70437.63437.57138.44141.5312.3830066.243000000000000000000000000000000000000000000000000000000000000000000000000000000666660010035
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.3450.8810.9330.9841.0221.0220.8460.84600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 0000.50.50.525.12625.12625.12625.12625.12626.85426.85426.85439.36239.36239.748-26.49536.68736.68745.31313.6266.5496.5496.5496.5490000000000000000000006.72710.0913.45416.81620.17923.54126.90430.35833.73137.10340.60145.15847.97851.36754.4720.5440.5440.5440.5440.5440.5440.5440.5441.7491.7492.2842.2840000000000000000000000-0.808-0.808-0.743-0.7110010036.9731.973
Total Non-Current Liabilities 59.90363.41218.33121.62322.551116.255147.616148.02860.46859.82962.7664.42565.29568.38451.74539.36239.74839.74836.68736.68745.31313.6266.5496.5496.5496.5490000000000000000000006.72710.0913.45416.81620.17923.54126.90430.35833.73137.10340.60145.15847.97851.36754.4720.5440.5440.5440.5440.5440.5440.5440.5441.7491.7492.2842.2840079.280000000558.56.58.58.50008.5005.1925.1925.2575.28960101036.97336.973
Total Liabilities 571.028590.353570.688588.99620.535680.599770.749728.403741.04782.643796.428763.215725.601830.547817.384770.982853.15910.859879.838870.935821.331867.944854.775861.4761,010.2461,031.1621,058.3311,115.1841,171.2071,174.1791,051.453924.546968.8511,180.771988.754993.6441,012.8071,111.806924.708891.81935.796997.218909.757912.299910.5391,117.94913.393884.042932.4521,030.019780.611750.781721.048827.844654.357659.384655.296758.272690.907670.116658.476640.713612.663597.128626.648663.981659.564678.063691.006670.841706.168717.356719.831751.529806.614773.444774.628793.448913.241905.027873.182815.806720.167612.75565.668500.337434.327378.707356.583359.302322.843325.816321.733348.148325.687350.912320.933306.903288.03316.462255.207275.942312.874341.986278.459272.445
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655544.655340.41340.41340.41260.41260.41260.41173.606173.606173.606173.606173.606144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.672144.67290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4290.4263.6
Retained Earnings -183.572-176.942-139.677-142.89-143.14-145.309-170.9-163.211-156.968-152.562-103.723-102.143-92.152-88.068-84.962-82.257-76.338-77.3682.20515.0615.42854.51956.90549.84648.99148.8656.14486.09395.23595.35984.2684.23896.55896.739116.719135.548141.44140.7112.673121.132125.737124.682115.178120.685119.629118.505113.767121.577134.49124.968117.126107.959117.44792.33174.23865.81458.12239.374134.934130.29660.42247.93635.66385.0778.29774.26868.37561.60355.19349.77415.32611.82910.8274.8223.8694.4227.7915.5512.8013.2285.0693.2154.5792.94-103.651-106.0671.2991.2933.5291.1556.7926.3974.1042.284.3389.8225.551.03662.68860.81846.39841.42438.52226.20432.5484.49
Accumulated Other Comprehensive Income/Loss 00066.223428.99566.223428.99566.223428.99566.223428.99566.223428.99566.223425.95163.179425.95100000000000000000-00-0-00-00000-0-000-0000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 428.995428.995428.995428.995369.858428.995369.858428.995369.858428.995-59.138428.995-59.138428.9950425.951-56.094436.247425.951425.951425.951425.951423.609423.609423.609423.609423.609423.609423.609423.609420.458420.458420.458420.458419.488369.858369.858369.858412.729412.729412.729412.729408.095408.095408.095408.095367.423401.839401.839401.839393.887393.887598.132598.132592.75130.21630.21630.21629.24829.24821.00221.00217.76317.76317.76319.44614.4314.4314.4314.4310.66410.66410.66445.48212.48812.54112.58112.31611.53811.52911.3471111.01710.707116.214116.214170.576170.576170.463170.463171.121171.911171.911181.242166.546192.796175.234175.234184.826254.007181.404181.661178.633178.633173.18939.089
Total Shareholders Equity 790.079796.709833.974830.76830.51828.342802.751810.44816.682821.089869.928871.507881.499885.582885.645888.35894.269893.239972.812985.667986.0351,025.1251,025.1691,018.111,017.2551,017.1241,024.4081,054.3571,063.4991,063.6231,049.3741,049.3511,061.6711,061.8521,080.8611,099.691,105.5831,104.8431,070.0581,078.5161,083.1221,082.0661,067.9281,073.4351,072.3791,071.2551,060.2621,068.0711,080.9851,071.4621,055.6681,046.5011,055.9891,030.8731,007.399356.44348.748330337.789333.15255.03242.544227.032247.505240.732236.703227.477220.705214.296208.876170.662167.165166.163160.157161.03161.634165.043162.539159.011159.429161.088158.888160.268158.319157.236154.819262.295262.289264.412262.038268.333268.728266.435264.611261.304275.967271.204266.69337.935336.064318.222313.248307.575295.257296.157107.179
Total Equity 790.079796.709833.974830.76830.51828.342802.751810.44816.682821.089869.928871.507881.499885.582885.645888.35894.269893.239972.812985.667986.0351,025.1251,025.1691,018.111,017.2551,017.1241,024.4081,054.3571,063.4991,063.6231,049.3741,049.3511,061.6711,061.8521,080.8611,099.691,105.5831,104.8431,070.0581,078.5161,083.1221,082.0661,067.9281,073.4351,072.3791,071.2551,060.2621,068.0711,080.9851,071.4621,055.6681,046.5011,055.9891,030.8731,007.399356.44348.748330337.789333.15262.07249.813234.261255.354248.677244.744227.477220.705214.296208.876179.309167.165166.254160.248161.121161.809165.218162.711160.917161.327164.152162.127163.246161.359164.199161.296270.934267.827270.021262.038268.333268.728266.435264.611261.304277.078286.548282.448352.038350.575332.297327.909322.476310.158306.169117.191
Total Liabilities & Shareholders Equity 1,361.1071,387.0621,404.6611,419.751,451.0451,508.941,573.4991,538.8431,557.7231,603.7331,666.3561,634.7231,607.11,716.131,703.0291,659.3321,747.4191,804.0981,852.6491,856.6021,807.3661,893.071,879.9441,879.5852,027.5022,048.2872,082.7392,169.5412,234.7072,237.8022,100.8271,973.8972,030.5222,242.6232,069.6162,093.3342,118.392,216.6491,994.7661,970.3272,018.9172,079.2851,977.6851,985.7341,982.9182,189.1951,973.6551,952.1132,013.4362,101.4821,836.2791,797.2821,777.0371,858.7171,661.7561,015.8231,004.0431,088.2721,028.6951,003.266920.546890.526846.924852.482875.325908.725887.042898.768905.301879.717885.477884.521886.084911.777967.735935.252939.845956.1591,074.1581,066.3541,037.335977.934883.413774.109729.867661.634705.261646.535626.604621.34591.176594.543588.168612.76586.992627.99607.481589.351640.068667.037587.503603.851635.35652.144584.628389.635