
Nanning Department Store Co., Ltd.
SSE:600712.SS
5.59 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -31.633 | 7.252 | -64.493 | 2.639 | -130.252 | 4.75 | -44.865 | 1.771 | -34.276 | 27.679 | 16.258 | 16.966 | 64.418 | 58.338 | 97.136 | 27.98 | 27.221 | 13.9 | 2.45 | 5.875 | 4.927 | -106.732 | 8.765 | 16.522 | 17.52 | 16.82 | 22.873 |
Depreciation & Amortization
| 41.074 | 47.503 | 54.3 | 57.352 | 45.765 | 46.459 | 46.525 | 47.446 | 46.779 | 45.323 | 43.146 | 43.041 | 19.957 | 19.511 | 23.505 | 24.909 | 26.235 | 25.786 | 26.881 | 15.614 | 14.957 | 13.842 | 13.093 | 11.572 | 6.952 | 5.714 | 5.347 |
Deferred Income Tax
| 0 | 4.604 | -1.973 | 2.291 | -17.388 | -0.941 | -7.189 | -0.089 | 0.941 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -58.44 | 12.762 | -79.724 | -83.649 | -19.41 | -66.084 | -143.55 | -245.657 | 102.407 | 61.722 | -280.361 | 19.783 | -85.877 | 43.28 | 87.636 | 81.036 | 53.164 | 62.552 | 22.381 | 3.978 | 71.31 | -51.216 | -5.201 | 25.557 | 1.214 | 17.451 | 23.515 |
Accounts Receivables
| -23.653 | -20.967 | 1.164 | -8.749 | 20.116 | -8.079 | -38.226 | 1.278 | -143.666 | -76.088 | -109.766 | 4.722 | -223.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 35.817 | 12.905 | -13.859 | 17.473 | -3.175 | 20.46 | 54.154 | -50.751 | 1.082 | 29.173 | -11.605 | -7.612 | -26.716 | -24.182 | -51.837 | 2.569 | -15.324 | 16.094 | 30.155 | 52.276 | -230.52 | -30.73 | 5.677 | -14.472 | 14.621 | -4.246 | 9.328 |
Accounts Payables
| 0 | 20.825 | -65.057 | -94.664 | -18.962 | -77.524 | -152.288 | -196.094 | 244.05 | 108.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -70.604 | 0 | -1.973 | 2.291 | -17.388 | -0.941 | -197.703 | -194.905 | 101.325 | 32.549 | -268.756 | 27.395 | -59.162 | 67.462 | 139.473 | 78.468 | 68.488 | 46.458 | -7.775 | -48.299 | 301.83 | -20.486 | -10.878 | 40.029 | -13.407 | 21.697 | 14.187 |
Other Non Cash Items
| 36.622 | -2.814 | 41.182 | 8.186 | 121.824 | 45.094 | 85.414 | 32.836 | 40.668 | -43.699 | 16.322 | 1.72 | -2.483 | -4.323 | -86.352 | -6.9 | 10.596 | 12.901 | 16.383 | 22.344 | 21.482 | 117.713 | 11.525 | 15.214 | 5.124 | 4.373 | 6.089 |
Operating Cash Flow
| -12.376 | 69.309 | -48.735 | -15.472 | 17.927 | 30.22 | -56.475 | -163.604 | 155.578 | 91.025 | -204.635 | 81.51 | -3.985 | 116.806 | 121.924 | 127.026 | 117.216 | 115.139 | 68.094 | 47.81 | 112.676 | -26.394 | 28.182 | 68.865 | 30.81 | 44.358 | 57.824 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -53.67 | -48.63 | -1.013 | -4.481 | -26.07 | -2.082 | -6.5 | -6.412 | -32.889 | -86.459 | -40.37 | -29.428 | -96.62 | -669.38 | -63.307 | -8.353 | -19.987 | -51.035 | -0.781 | 0 | -10.281 | -9.135 | -19.454 | -15.98 | -15.767 | -28.311 | -22.979 |
Acquisitions Net
| 0 | 0 | 0.718 | 20.78 | 0.583 | 1.396 | 3.515 | 6.43 | 0.292 | 0.011 | 0 | 0 | 0 | 0 | 73.121 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0 | 0 | 16.13 | 15.972 | 0 | 22.991 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | 0 | 0 | -10 | 0 | 0 | 0 | -7.558 | 0 | -10 | -31.58 | 0 | -0.93 |
Sales Maturities Of Investments
| 1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.209 | 0 | 0 | 0 | 0 | 0 | 9 | 0.067 | 11.392 | 0.034 | 0 | 3.038 | 6.74 | 0 | 0 | 29.009 | 20.49 | 12.913 | 2.066 |
Other Investing Activites
| 11.948 | 12.581 | 0 | -0 | -26.07 | 0 | 3.515 | 6.43 | 0.292 | 0.011 | 0.005 | 0.012 | 0.057 | 2.323 | 1.047 | 0.028 | 0.156 | 1.842 | 0.955 | -17.454 | -0.31 | 2.656 | 0.008 | -15.98 | -15.767 | 0.009 | -22.979 |
Investing Cash Flow
| -40.181 | -36.049 | -0.294 | 16.299 | -25.486 | -0.686 | -2.985 | 0.018 | 29.612 | -86.448 | -40.365 | -29.416 | -96.563 | -667.057 | 19.29 | -8.258 | -8.439 | -58.3 | 0.175 | -14.416 | -3.851 | -14.036 | -19.446 | 3.179 | -26.653 | -15.388 | -21.831 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 11.962 | -65.57 | 10.625 | -34 | 0 | -80 | 0 | 170 | -50 | 0 | 0 | 0 | 20 | -0.009 | -10 | -83 | -47 | -94 | -30 | -10 | 3 | 104 | 4.768 | -23.3 | 31.7 | -10.718 | -10.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.84 | -8.715 | -9.31 | -10.089 | -1.634 | -14.214 | -16.454 | -9.771 | -23.915 | -13.051 | -12.592 | -22.608 | -25.813 | -0.002 | -11.477 | -29.251 | -8.582 | -15.234 | -18.019 | -19.928 | -14.137 | -13.125 | -16.168 | -16.731 | -25.361 | -14.038 | -16.897 |
Other Financing Activities
| 0.003 | -12.095 | 6.197 | 23.312 | 42.676 | 29.237 | 49.09 | 39.153 | -72.771 | 27.194 | 18.426 | 89.4 | 0 | 642.535 | 0 | -0 | 0 | 14.647 | -0 | 0 | 0.096 | 3.04 | 6.96 | 5.3 | -11.753 | 0 | -0.143 |
Financing Cash Flow
| 3.125 | -86.38 | 7.513 | -20.777 | 28.751 | -64.976 | 32.636 | 199.382 | -146.686 | 14.144 | 18.008 | 66.792 | -5.813 | 642.524 | -21.477 | -112.251 | -55.588 | -94.587 | -48.019 | -29.928 | -11.041 | 93.915 | -4.44 | -34.731 | -5.414 | -24.756 | -27.641 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0.001 | -0.008 | -0.001 | -0.009 | -0.007 |
Net Change In Cash
| -49.433 | -53.121 | -41.517 | -19.95 | 21.192 | -35.443 | -26.824 | 35.796 | 38.504 | 18.721 | -226.991 | 118.886 | -106.361 | 92.272 | 119.737 | 6.516 | 53.188 | -37.748 | 20.249 | 3.467 | 97.784 | 53.485 | 4.295 | 37.306 | -1.258 | 4.205 | 8.345 |
Cash At End Of Period
| 77.809 | 127.242 | 180.363 | 221.88 | 241.83 | 220.639 | 256.081 | 282.906 | 247.109 | 208.605 | 271.225 | 498.216 | 379.33 | 485.691 | 393.419 | 273.682 | 267.166 | 213.977 | 251.725 | 231.476 | 228.009 | 130.225 | 76.74 | 72.445 | 35.139 | 36.398 | 32.193 |