
Nanning Department Store Co., Ltd.
SSE:600712.SS
5.59 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 617.197 | 680.563 | 655.692 | 807.877 | 779.403 | 1,857.804 | 2,095.695 | 2,252.422 | 2,204.496 | 2,366.556 | 2,497.481 | 2,895.114 | 2,641.499 | 2,300.246 | 1,857.688 | 1,472.721 | 1,348.786 | 1,135.465 | 993.619 | 920.465 | 841.73 | 665.114 | 596.337 | 559.459 | 467.887 | 389.755 | 397.362 | 359.792 | 355.53 | 314.468 | 342.217 | 339.644 |
Cost of Revenue
| 440.609 | 501.442 | 487.64 | 588.296 | 590.704 | 1,506.839 | 1,738.028 | 1,906.401 | 1,879.865 | 2,032.861 | 2,110.109 | 2,457.695 | 2,220.066 | 1,940.246 | 1,548.686 | 1,224.914 | 1,122.914 | 943.583 | 857.752 | 798.473 | 729.433 | 565.303 | 503.197 | 472.315 | 395.726 | 324.13 | 324.978 | 290.416 | 279.346 | 255.642 | 283.551 | 281.917 |
Gross Profit
| 176.588 | 179.121 | 168.052 | 219.581 | 188.699 | 350.965 | 357.666 | 346.022 | 324.63 | 333.694 | 387.372 | 437.419 | 421.433 | 360.001 | 309.002 | 247.806 | 225.872 | 191.883 | 135.867 | 121.992 | 112.297 | 99.811 | 93.14 | 87.144 | 72.161 | 65.626 | 72.384 | 69.376 | 76.184 | 58.826 | 58.666 | 57.727 |
Gross Profit Ratio
| 0.286 | 0.263 | 0.256 | 0.272 | 0.242 | 0.189 | 0.171 | 0.154 | 0.147 | 0.141 | 0.155 | 0.151 | 0.16 | 0.157 | 0.166 | 0.168 | 0.167 | 0.169 | 0.137 | 0.133 | 0.133 | 0.15 | 0.156 | 0.156 | 0.154 | 0.168 | 0.182 | 0.193 | 0.214 | 0.187 | 0.171 | 0.17 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.505 | 97.995 | 21.633 | 22.681 | 25.34 | 23.308 | 44.432 | 27.273 | 30.862 | 26.947 | 32.558 | 40.485 | 43.361 | 35.595 | 42.046 | 148.343 | 132.265 | 112.002 | 105.512 | 87.151 | 66.205 | 163.543 | 56.94 | 42.46 | 28.562 | 26.354 | 22.818 | 17.353 | 18.684 | 12.661 | 11.964 | 13.837 |
Selling & Marketing Expenses
| 26.427 | 70.867 | 77.075 | 86.3 | 89.541 | 102.714 | 117.037 | 95.729 | 111.78 | 113.335 | 117.995 | 135.056 | 116.128 | 99.765 | 75.583 | 45.283 | 43.954 | 36.91 | 35.388 | 29.666 | 25.442 | 21.159 | 24.755 | 22.284 | 22.295 | 18.453 | 20.702 | 21.238 | 16.869 | 9.827 | 8.47 | 5.251 |
SG&A
| 44.933 | 171.488 | 98.708 | 108.981 | 114.881 | 126.022 | 161.469 | 123.002 | 142.642 | 140.282 | 150.553 | 175.541 | 159.49 | 135.361 | 117.628 | 193.626 | 176.219 | 148.912 | 140.901 | 116.817 | 91.647 | 184.702 | 81.695 | 64.744 | 50.857 | 44.807 | 43.52 | 38.591 | 35.553 | 22.488 | 20.434 | 19.088 |
Other Expenses
| 171.263 | 21.049 | 104.267 | 110.6 | 99.904 | 185.753 | -6.667 | 3.386 | 2.286 | 2.42 | 2.362 | 5.06 | -0.314 | 3.084 | -2.182 | -3.18 | 2.225 | -0.138 | 26.489 | 20.911 | 0.708 | -3.671 | 5.579 | 6.532 | 4.643 | 5.523 | 3.635 | 0.155 | 2.931 | 6.839 | 0.531 | -0.032 |
Operating Expenses
| 216.196 | 187.903 | 202.975 | 219.581 | 214.785 | 311.775 | 333.829 | 331.554 | 336.769 | 355.103 | 350.843 | 403.425 | 329.687 | 287.585 | 269.723 | 204.91 | 184.589 | 156.19 | 145.892 | 119.401 | 94.648 | 186.569 | 83.489 | 66.838 | 52.788 | 46.424 | 45.579 | 42.096 | 40.308 | 26.04 | 23.853 | 31.398 |
Operating Income
| -39.608 | -8.781 | -38.533 | 6.806 | -26.086 | 42.556 | -39.437 | 4.768 | -33.782 | 27.547 | 23.728 | 24.74 | 81.484 | 67.871 | 113.531 | 39.049 | 35.554 | 23.101 | 4.897 | 14.738 | 19.93 | -90.853 | 11.993 | 20.147 | 20.138 | 20.132 | 27.336 | 21.275 | 40.779 | 30.707 | 31.559 | 31.995 |
Operating Income Ratio
| -0.064 | -0.013 | -0.059 | 0.008 | -0.033 | 0.023 | -0.019 | 0.002 | -0.015 | 0.012 | 0.01 | 0.009 | 0.031 | 0.03 | 0.061 | 0.027 | 0.026 | 0.02 | 0.005 | 0.016 | 0.024 | -0.137 | 0.02 | 0.036 | 0.043 | 0.052 | 0.069 | 0.059 | 0.115 | 0.098 | 0.092 | 0.094 |
Total Other Income Expenses Net
| 1.969 | 20.64 | -1.797 | 1.685 | -26.429 | -6.849 | -6.667 | 3.386 | -20.683 | 2.113 | 2.292 | 4.976 | -10.337 | 2.197 | 78.494 | -3.18 | -3.504 | -12.729 | -16.249 | -19.319 | -11.49 | -9.613 | -0.063 | -5.826 | -4.621 | 0.071 | -0.277 | -0.414 | 2.931 | 3.39 | 0.435 | -0.259 |
Income Before Tax
| -37.639 | 11.859 | -66.398 | 8.492 | -147.23 | 10.062 | -46.104 | 8.153 | -31.657 | 29.66 | 26.021 | 29.716 | 81.113 | 70.068 | 111.349 | 35.869 | 37.779 | 22.963 | 2.556 | 9.46 | 8.44 | -100.467 | 11.93 | 20.321 | 20.031 | 20.203 | 27.088 | 21.035 | 43.71 | 34.097 | 31.994 | 31.736 |
Income Before Tax Ratio
| -0.061 | 0.017 | -0.101 | 0.011 | -0.189 | 0.005 | -0.022 | 0.004 | -0.014 | 0.013 | 0.01 | 0.01 | 0.031 | 0.03 | 0.06 | 0.024 | 0.028 | 0.02 | 0.003 | 0.01 | 0.01 | -0.151 | 0.02 | 0.036 | 0.043 | 0.052 | 0.068 | 0.058 | 0.123 | 0.108 | 0.093 | 0.093 |
Income Tax Expense
| -6.006 | 4.607 | -1.905 | 5.853 | -16.978 | 5.312 | -1.239 | 6.383 | 2.619 | 1.981 | 9.762 | 12.75 | 16.695 | 11.73 | 14.213 | 7.889 | 10.558 | 9.063 | 0.107 | 3.585 | 3.513 | 6.266 | 3.165 | 3.839 | 2.511 | 3.383 | 4.215 | 3.368 | 7.527 | 11.296 | 10.585 | 7.617 |
Net Income
| -31.633 | 7.252 | -64.493 | 2.639 | -130.252 | 4.75 | -44.865 | 1.771 | -34.276 | 27.679 | 16.258 | 16.966 | 64.418 | 58.338 | 97.599 | 28.752 | 27.827 | 13.9 | 2.455 | 5.867 | 4.068 | -107.222 | 8.765 | 16.522 | 17.938 | 17.441 | 23.119 | 17.906 | 36.183 | 22.801 | 21.409 | 24.119 |
Net Income Ratio
| -0.051 | 0.011 | -0.098 | 0.003 | -0.167 | 0.003 | -0.021 | 0.001 | -0.016 | 0.012 | 0.007 | 0.006 | 0.024 | 0.025 | 0.053 | 0.02 | 0.021 | 0.012 | 0.002 | 0.006 | 0.005 | -0.161 | 0.015 | 0.03 | 0.038 | 0.045 | 0.058 | 0.05 | 0.102 | 0.073 | 0.063 | 0.071 |
EPS
| -0.058 | 0.013 | -0.12 | 0.005 | -0.24 | 0.009 | -0.082 | 0.003 | -0.063 | 0.05 | 0.03 | 0.03 | 0.12 | 0.13 | 0.23 | 0.069 | 0.073 | 0.033 | -0.004 | 0.011 | 0.008 | -0.27 | 0.016 | 0.02 | 0.025 | 0.033 | 0.041 | 0.033 | 0.068 | 0.057 | 0.054 | 0.06 |
EPS Diluted
| -0.058 | 0.013 | -0.12 | 0.005 | -0.24 | 0.009 | -0.08 | 0.003 | -0.06 | 0.05 | 0.03 | 0.03 | 0.12 | 0.13 | 0.23 | 0.069 | 0.073 | 0.033 | -0.004 | 0.011 | 0.008 | -0.27 | 0.016 | 0.02 | 0.025 | 0.033 | 0.041 | 0.033 | 0.068 | 0.057 | 0.054 | 0.06 |
EBITDA
| 13.254 | 72.837 | 15.767 | 91.139 | -55.349 | 89.015 | 15.274 | 73.79 | 34.441 | 95.666 | 79.982 | 77.652 | 111.621 | 96.873 | 142.78 | 67.806 | 63.428 | 61.46 | 45.327 | 38.094 | 34.942 | -74.768 | 35.018 | 39.553 | 35.571 | 24.887 | 31.738 | 27.28 | 35.876 | 32.786 | 34.813 | 26.329 |
EBITDA Ratio
| 0.021 | 0.107 | 0.024 | 0.113 | -0.071 | 0.048 | 0.007 | 0.033 | 0.016 | 0.04 | 0.032 | 0.027 | 0.042 | 0.042 | 0.077 | 0.046 | 0.047 | 0.054 | 0.046 | 0.041 | 0.042 | -0.112 | 0.059 | 0.071 | 0.076 | 0.064 | 0.08 | 0.076 | 0.101 | 0.104 | 0.102 | 0.078 |