
Shang Hai Ya Tong Co.,Ltd.
SSE:600692.SS
6.95 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 660.281 | 1,305.275 | 1,225.329 | 1,506.058 | 1,002.509 | 860.019 | 733.939 | 1,213.836 | 924.77 | 522.86 | 472.985 | 464.197 | 614.273 | 271.429 | 240.659 | 438.75 | 504.415 | 439.889 | 408.108 | 377.505 | 281.642 | 241.51 | 204.964 | 186.789 | 169.787 | 152.515 | 122.89 | 102.488 | 85.531 | 65.688 | 38.504 | 30.636 |
Cost of Revenue
| 624.163 | 1,208.62 | 1,125.864 | 1,377.471 | 836.452 | 699.393 | 582.293 | 1,010.815 | 760.117 | 437.167 | 381.059 | 345.423 | 473.212 | 249.068 | 255.469 | 374.696 | 423.26 | 363.941 | 304.899 | 288.285 | 194.681 | 165.633 | 141.61 | 132.741 | 122.286 | 101.818 | 75.046 | 58.377 | 44.473 | 36.613 | 0 | 17.667 |
Gross Profit
| 36.118 | 96.656 | 99.465 | 128.587 | 166.057 | 160.625 | 151.646 | 203.021 | 164.653 | 85.692 | 91.926 | 118.774 | 141.061 | 22.362 | -14.81 | 64.054 | 81.155 | 75.947 | 103.209 | 89.22 | 86.961 | 75.877 | 63.354 | 54.048 | 47.5 | 50.697 | 47.844 | 44.111 | 41.058 | 29.075 | 38.504 | 12.97 |
Gross Profit Ratio
| 0.055 | 0.074 | 0.081 | 0.085 | 0.166 | 0.187 | 0.207 | 0.167 | 0.178 | 0.164 | 0.194 | 0.256 | 0.23 | 0.082 | -0.062 | 0.146 | 0.161 | 0.173 | 0.253 | 0.236 | 0.309 | 0.314 | 0.309 | 0.289 | 0.28 | 0.332 | 0.389 | 0.43 | 0.48 | 0.443 | 1 | 0.423 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.77 | 23.233 | 9.725 | 10.864 | 10.988 | 8.874 | 9.47 | 10.936 | 11.268 | 16.58 | 15.218 | 44.992 | 46.054 | 46.548 | 89.08 | 45.423 | 45.222 | 44.204 | 50.936 | 46.671 | 31.816 | 35.731 | 33.568 | 36.696 | 22.699 | 22.081 | 14.723 | 12.946 | 11.948 | 9.527 | 0 | 1.897 |
Selling & Marketing Expenses
| 0.466 | 1.364 | 1.856 | 7.475 | 7.954 | 2.059 | 1.66 | 8.58 | 12.235 | 11.139 | 0.31 | 1.439 | 8.077 | 0.277 | 0.242 | 0.191 | 0.348 | 0.651 | 0.651 | 0.905 | 0.014 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18.236 | 57.117 | 11.581 | 18.338 | 18.942 | 10.933 | 11.129 | 19.516 | 23.502 | 27.718 | 15.529 | 46.432 | 8.077 | 0.277 | 89.322 | 45.614 | 45.571 | 44.855 | 51.587 | 47.576 | 31.83 | 35.767 | 33.568 | 36.696 | 22.699 | 22.081 | 14.723 | 12.946 | 11.948 | 9.527 | 0 | 1.897 |
Other Expenses
| 15.566 | 37.073 | 49.805 | 53.866 | 54.092 | 59.616 | -0.491 | -0.85 | 13.985 | 18.792 | 5.858 | 1.479 | 3.854 | 62.147 | 53.126 | 12.434 | 30.954 | 11.101 | -11.605 | 3.532 | -5.46 | 3.737 | 1.336 | 2.964 | 1.196 | 3.8 | 8.704 | -0.366 | 0.622 | 0.271 | 0.15 | -0.303 |
Operating Expenses
| 33.802 | 94.189 | 61.386 | 72.204 | 73.034 | 70.549 | 69.468 | 91.843 | 47.278 | -13.323 | 57.051 | 70.921 | 91.653 | 53.959 | 93.556 | 57.199 | 58.575 | 56.533 | 62.059 | 56.643 | 40.964 | 43.812 | 40.586 | 42.98 | 28.515 | 27.231 | 18.682 | 16.374 | 14.835 | 11.678 | 0.15 | 2.913 |
Operating Income
| 2.316 | 2.466 | 49.9 | 57.128 | 92.707 | 95.443 | 77.873 | 110.583 | 103.017 | 55.289 | 36.373 | 36.698 | 33.371 | -45.305 | -120.593 | -3.523 | -1.581 | 27.891 | 25.88 | 25.986 | 37.644 | 34.455 | 19.636 | 17.427 | 28.434 | 19.706 | 34.98 | 32.032 | 28.049 | 17.892 | 12.523 | 10.143 |
Operating Income Ratio
| 0.004 | 0.002 | 0.041 | 0.038 | 0.092 | 0.111 | 0.106 | 0.091 | 0.111 | 0.106 | 0.077 | 0.079 | 0.054 | -0.167 | -0.501 | -0.008 | -0.003 | 0.063 | 0.063 | 0.069 | 0.134 | 0.143 | 0.096 | 0.093 | 0.167 | 0.129 | 0.285 | 0.313 | 0.328 | 0.272 | 0.325 | 0.331 |
Total Other Income Expenses Net
| 0.099 | 5.12 | -2.88 | -1.89 | 0.212 | -31.988 | -0.491 | -0.85 | -2.449 | 18.701 | 5.747 | 1.247 | -11.376 | 62.373 | 53.117 | -0.023 | 29.431 | 10.499 | -14.282 | -4.253 | -14.507 | 1.429 | 0.837 | 2.504 | -12.465 | 3.696 | 2.004 | -0.52 | -0.051 | 0.321 | 0.15 | -0.373 |
Income Before Tax
| 2.415 | 7.586 | 15.86 | 55.238 | 92.92 | 63.454 | 77.381 | 109.733 | 116.64 | 73.99 | 42.119 | 37.945 | 36.676 | 16.769 | -67.476 | 6.83 | 27.85 | 38.39 | 30.202 | 28.921 | 31.837 | 35.883 | 20.473 | 19.931 | 28.856 | 23.403 | 36.185 | 31.512 | 27.998 | 18.213 | 12.673 | 9.77 |
Income Before Tax Ratio
| 0.004 | 0.006 | 0.013 | 0.037 | 0.093 | 0.074 | 0.105 | 0.09 | 0.126 | 0.142 | 0.089 | 0.082 | 0.06 | 0.062 | -0.28 | 0.016 | 0.055 | 0.087 | 0.074 | 0.077 | 0.113 | 0.149 | 0.1 | 0.107 | 0.17 | 0.153 | 0.294 | 0.307 | 0.327 | 0.277 | 0.329 | 0.319 |
Income Tax Expense
| -4.564 | 10.731 | 8.138 | 10.024 | 27.55 | 18.873 | 25.632 | 30.38 | 54.638 | 14.271 | -0.236 | 8.197 | 11.216 | 3.934 | 3.566 | 3.051 | 2.574 | 8.471 | 4.757 | 5.863 | 5.064 | 5.862 | 3.689 | 4.004 | 3.225 | 3.919 | 4.533 | 3.866 | 3.49 | 2.23 | 1.919 | 0.376 |
Net Income
| 6.356 | 2.444 | 7.723 | 45.611 | 58.662 | 34.155 | 43.031 | 63.891 | 47.121 | 41.224 | 38.295 | 26.124 | 19.743 | 3.671 | -70.717 | 3.938 | 25.326 | 29.908 | 25.439 | 23.755 | 27.239 | 29.888 | 16.855 | 15.958 | 25.632 | 19.483 | 31.651 | 27.646 | 24.508 | 15.983 | 10.754 | 9.41 |
Net Income Ratio
| 0.01 | 0.002 | 0.006 | 0.03 | 0.059 | 0.04 | 0.059 | 0.053 | 0.051 | 0.079 | 0.081 | 0.056 | 0.032 | 0.014 | -0.294 | 0.009 | 0.05 | 0.068 | 0.062 | 0.063 | 0.097 | 0.124 | 0.082 | 0.085 | 0.151 | 0.128 | 0.258 | 0.27 | 0.287 | 0.243 | 0.279 | 0.307 |
EPS
| 0.018 | 0.007 | 0.022 | 0.13 | 0.17 | 0.097 | 0.12 | 0.18 | 0.13 | 0.12 | 0.11 | 0.074 | 0.056 | 0.01 | -0.2 | 0.011 | 0.079 | 0.094 | 0.09 | 0.068 | 0.058 | 0.069 | 0.043 | 0.04 | 0.032 | 0.049 | 0.071 | 0.07 | 0.077 | 0.05 | 0.035 | 0.03 |
EPS Diluted
| 0.018 | 0.007 | 0.022 | 0.13 | 0.17 | 0.097 | 0.12 | 0.18 | 0.13 | 0.12 | 0.11 | 0.074 | 0.056 | 0.01 | -0.2 | 0.011 | 0.079 | 0.094 | 0.09 | 0.068 | 0.058 | 0.069 | 0.043 | 0.04 | 0.032 | 0.049 | 0.071 | 0.07 | 0.077 | 0.05 | 0.035 | 0.03 |
EBITDA
| 51.846 | 54.847 | 58.064 | 95.675 | 126.06 | 110.773 | 114.69 | 127.913 | 146.879 | 134.928 | 84.302 | 76.084 | 76.832 | 54.944 | -17.385 | 48.47 | 100.827 | 100.348 | 91.262 | 83.703 | 86.601 | 81.359 | 60.802 | 68.765 | 51.252 | 46.903 | 46.077 | 27.737 | 26.223 | 17.397 | 38.504 | 10.056 |
EBITDA Ratio
| 0.079 | 0.042 | 0.047 | 0.064 | 0.126 | 0.129 | 0.156 | 0.105 | 0.159 | 0.258 | 0.178 | 0.164 | 0.125 | 0.202 | -0.072 | 0.11 | 0.2 | 0.228 | 0.224 | 0.222 | 0.307 | 0.337 | 0.297 | 0.368 | 0.302 | 0.308 | 0.375 | 0.271 | 0.307 | 0.265 | 1 | 0.328 |