
Shang Hai Ya Tong Co.,Ltd.
SSE:600692.SS
6.95 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,143.63 | 325.71 | 671.351 | 453.974 | 587.647 | 466.671 | 143.334 | 256.263 | 467.39 | 597.669 | 128.258 | 106.92 | 142.331 | 123.599 | 343.607 | 89.65 | 91.177 | 244.72 | 63.949 | 61.219 | 91.997 | 94.625 | 66.201 | 117.343 | 39.282 | 18.908 | 32.51 | 82.409 | 16.664 | 22.871 | 6.665 | 12.347 |
Short Term Investments
| 142.11 | 0 | -218.405 | -226.495 | -201.498 | -200.009 | 137.367 | -263.171 | -257.858 | -266.399 | 0 | 0.182 | 0.211 | 0.199 | 0.258 | 1.004 | 0.406 | 0 | 0 | 0.748 | 1.847 | 2.096 | 15.578 | 1.344 | 26.176 | 0 | 0 | 0 | 0.1 | 0.1 | 0.15 | 17.3 |
Cash and Short Term Investments
| 1,143.63 | 325.71 | 671.351 | 453.974 | 587.647 | 466.671 | 143.334 | 256.263 | 467.39 | 597.669 | 128.258 | 107.102 | 142.542 | 123.799 | 343.865 | 90.654 | 91.583 | 244.72 | 63.949 | 61.967 | 93.844 | 96.72 | 81.779 | 118.687 | 65.457 | 18.908 | 32.51 | 82.409 | 16.764 | 22.971 | 6.815 | 29.647 |
Net Receivables
| 480.798 | 434.041 | 461.445 | 261.364 | 124.538 | 104.732 | 140.351 | 193.543 | 119.754 | 82.668 | 90.207 | 21.788 | 15.767 | 94.855 | 0 | 0 | 19.858 | 20.907 | 61.222 | 0 | 94.443 | 0 | 0 | 66.586 | 5.697 | 0 | -13.658 | 1.6 | 0.792 | 0.594 | 0 | 0 |
Inventory
| 2,694.812 | 1,466.381 | 1,032.594 | 1,160.995 | 1,506.269 | 1,415.105 | 1,038.075 | 1,058.814 | 1,254.623 | 1,085.698 | 933.231 | 275.96 | 475.961 | 518.112 | 374.133 | 306.395 | 305.333 | 43.922 | 26.178 | 28.57 | 83.72 | 10.676 | 8.717 | 7.774 | 4.408 | 4.216 | 4.804 | 3.383 | 2.903 | 2.294 | 1.249 | 1.13 |
Other Current Assets
| 124.004 | 66.149 | 144.4 | 120.579 | 88.017 | 91.453 | 169.659 | 284.965 | 124.579 | 102.472 | 235.984 | 0 | 152.982 | 56.399 | 126.399 | 49.904 | 7.561 | 14.601 | 37.362 | 122.114 | 26.319 | 35.473 | 53.243 | 37.481 | 143.877 | 155.311 | 39.923 | 37.804 | 22.854 | 29.792 | 23.756 | 9.14 |
Total Current Assets
| 4,443.245 | 2,292.282 | 2,309.79 | 1,996.912 | 2,306.859 | 2,077.961 | 1,464.33 | 1,600.042 | 2,076.665 | 1,998.411 | 1,376.246 | 528.381 | 787.253 | 793.165 | 872.154 | 446.953 | 424.335 | 337.056 | 188.711 | 212.651 | 298.327 | 142.87 | 143.739 | 163.943 | 219.194 | 178.434 | 63.578 | 133.596 | 43.312 | 55.651 | 31.82 | 39.917 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 319.108 | 174.141 | 168.569 | 141.52 | 44.135 | 45.52 | 36.792 | 35.55 | 43.659 | 43.297 | 97.446 | 105.002 | 96.56 | 103.658 | 165.617 | 359.306 | 375.7 | 359.998 | 352.029 | 318.196 | 284.323 | 353.948 | 259.338 | 246.905 | 257.443 | 271.815 | 284.145 | 209.881 | 170.291 | 131.845 | 97.675 | 52.92 |
Goodwill
| 18.876 | 18.876 | 18.876 | 18.876 | 18.876 | 18.876 | 19.641 | 19.641 | 19.641 | 19.641 | 20.591 | 21.391 | 22.301 | 22.301 | 22.301 | 22.301 | 22.301 | 22.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.46 | 8.902 | 9.232 | 9.561 | 9.89 | 10.22 | 10.622 | 10.879 | 11.208 | 11.538 | 12.929 | 13.295 | 13.661 | 14.027 | 14.393 | 14.759 | 15.125 | 15.491 | 78.612 | 80.711 | 55.018 | 56.214 | 56.82 | 58.533 | 13.373 | 6.833 | 1.647 | 0.002 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 33.336 | 27.778 | 28.107 | 28.437 | 28.766 | 29.096 | 30.263 | 30.52 | 30.849 | 31.179 | 33.52 | 34.686 | 35.962 | 36.328 | 36.694 | 37.06 | 37.426 | 37.792 | 78.612 | 80.711 | 55.018 | 56.214 | 56.82 | 58.533 | 13.373 | 6.833 | 1.647 | 0.002 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 186.718 | 398.78 | 413.027 | 380.834 | 370.261 | 0 | 409.874 | 376.655 | 426.76 | 163.5 | 183.483 | 124.25 | 99.778 | 64.019 | 86.008 | 134.027 | 0 | 0 | 208.507 | 123.844 | 108.724 | 65.046 | 67.411 | 7.18 | 0 | 0 | 0 | 0 | 20.165 | 15.462 | -2.391 |
Tax Assets
| 12.327 | 23.462 | 17.256 | 13.554 | 13.33 | 6.247 | 6.308 | 21.271 | 20.062 | 11.317 | 39.55 | 32.115 | 22.935 | 1.99 | 1.958 | 1.83 | 1.8 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 26.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 379.604 | 265.303 | 33.205 | 37.918 | 44.135 | 45.36 | 392.652 | -0.166 | 1.465 | 2.826 | 279.106 | 287.833 | 293.649 | 299.04 | 296.324 | 102.56 | 99.766 | 216.626 | 185.237 | 2.322 | 2.734 | 3.411 | 15.692 | 1.379 | 12.728 | 39.513 | 59.499 | 31.209 | 54.048 | 0.691 | 0.596 | 17.809 |
Total Non-Current Assets
| 744.375 | 677.403 | 645.917 | 634.456 | 511.2 | 496.484 | 466.015 | 497.049 | 472.69 | 515.379 | 613.122 | 643.119 | 573.356 | 540.795 | 564.612 | 586.763 | 648.719 | 616.452 | 615.877 | 609.737 | 465.919 | 522.297 | 396.896 | 374.227 | 317.656 | 318.161 | 345.292 | 241.093 | 224.34 | 152.701 | 113.733 | 68.339 |
Total Assets
| 5,187.62 | 2,969.685 | 2,955.707 | 2,631.368 | 2,818.059 | 2,574.445 | 1,930.346 | 2,097.091 | 2,549.355 | 2,513.79 | 1,989.368 | 1,171.499 | 1,360.609 | 1,333.96 | 1,436.765 | 1,033.716 | 1,073.054 | 953.508 | 804.588 | 822.388 | 764.245 | 665.168 | 540.635 | 538.17 | 536.85 | 496.595 | 408.87 | 374.689 | 267.651 | 208.353 | 145.553 | 108.256 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 877.145 | 403.344 | 427.289 | 269.369 | 223.141 | 36.513 | 26.792 | 8.197 | 16.407 | 38.259 | 3.502 | 3.985 | 2.657 | 3.12 | 4.297 | 3.014 | 2.506 | 6.156 | 5.026 | 5.647 | 5.738 | 2.398 | 2.456 | 2.072 | 3.915 | 1.47 | 2.168 | 0.855 | 1.574 | 3.187 | 6.436 | 1.294 |
Short Term Debt
| 341.732 | 269.073 | 283.923 | 197.285 | 259.128 | 698.961 | 525.224 | 316.5 | 253.316 | 621 | 295.225 | 103.839 | 267 | 211.102 | 251 | 359.5 | 403.187 | 347 | 250 | 299.5 | 257 | 213.94 | 127 | 103.5 | 142 | 80 | 15 | 34 | 27.58 | 22 | 5 | 0 |
Tax Payables
| 10.215 | 47.982 | 44.594 | 5.812 | 45.254 | 21.55 | 21.624 | 29.27 | 43.731 | 23.536 | 23.13 | 12.365 | -0.722 | -52.906 | -10.806 | 2.72 | 2.511 | 2.672 | 2.89 | 6.015 | 3.368 | 7.077 | 4.439 | 1.687 | 1.66 | 3.421 | 4.228 | 2.414 | 1.95 | 0.852 | 0.303 | 0.2 |
Deferred Revenue
| 0 | 0 | 148.98 | 736.305 | 1,197.882 | 271.371 | 21.624 | 341.755 | 364.081 | 243.596 | 512.064 | 239.686 | 246.118 | -22.739 | 184.734 | 40.946 | 56.011 | 47.859 | 63.029 | 57.555 | 61.86 | 39.371 | 28.175 | 26.533 | 22.072 | 27.337 | 16.54 | 34.058 | 11.682 | 20.2 | 0 | 0 |
Other Current Liabilities
| 2,444.296 | 653.479 | 440.351 | 108.344 | -16.786 | 253.277 | 480.42 | 939.22 | 1,493.55 | 1,167.021 | 642.153 | 281.877 | 572.181 | 643.072 | 448.897 | 46.662 | 57.926 | 54.785 | 64.57 | 55.063 | 90.66 | 33.969 | 24.309 | 40.049 | 20.495 | 24.71 | 12.561 | 50.555 | 10.506 | 20.376 | 2.162 | 3.855 |
Total Current Liabilities
| 3,673.388 | 1,373.878 | 1,345.137 | 1,317.115 | 1,708.619 | 1,419.387 | 1,075.684 | 1,293.187 | 1,807.004 | 1,849.816 | 952.576 | 641.752 | 841.115 | 804.388 | 693.387 | 411.895 | 466.129 | 410.613 | 322.486 | 366.225 | 356.766 | 257.384 | 158.204 | 147.307 | 168.07 | 109.601 | 33.957 | 87.824 | 41.61 | 46.416 | 13.901 | 5.349 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 75.463 | 96.931 | 563.134 | 282.928 | 133.489 | 251.381 | 28.75 | 29.75 | 40 | 8.23 | 465 | 0 | 10 | 0 | 226.102 | 30 | 20 | 36.35 | 16.749 | 30.322 | 3.229 | 29.252 | 37.161 | 62.168 | 26.269 | 70.341 | 69.449 | 9 | 57.629 | 29.99 | 34.808 | 11.72 |
Deferred Revenue Non-Current
| 0 | 1.392 | 4.177 | 6.962 | 9.746 | 12.531 | 0 | 0 | 0 | 0.669 | 0.936 | 0 | 0 | 0 | 0 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.529 | 21.967 | 16.932 | 19.689 | 18.573 | 15.047 | 16.895 | 0 | 0 | -8.23 | -465 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 52.106 | 37.616 | 24.425 | 0 | 0 | -16.895 | 0 | 0 | 0 | 0 | 0 | 1.741 | 0 | 2.818 | 3.356 | 5.503 | 3.229 | 3.229 | 3.229 | 0 | 3.229 | 3.83 | 4.539 | 3.458 | 3.23 | -0.383 | 3.67 | 3.704 | 4.761 | 0 | 5.074 |
Total Non-Current Liabilities
| 88.991 | 172.396 | 621.86 | 334.003 | 161.808 | 278.96 | 28.75 | 29.75 | 40 | 8.899 | 465.936 | 1.246 | 11.741 | 2.279 | 228.92 | 36.621 | 25.503 | 39.58 | 19.978 | 33.551 | 3.229 | 32.481 | 40.991 | 66.707 | 29.727 | 73.572 | 69.066 | 12.67 | 61.333 | 34.751 | 34.808 | 16.794 |
Total Liabilities
| 3,762.38 | 1,546.274 | 1,966.997 | 1,651.119 | 1,870.428 | 1,698.346 | 1,104.434 | 1,322.937 | 1,847.004 | 1,858.715 | 1,418.512 | 642.999 | 852.856 | 806.667 | 922.307 | 448.516 | 491.632 | 450.193 | 342.464 | 399.776 | 359.996 | 289.865 | 199.195 | 214.014 | 197.797 | 183.173 | 103.023 | 100.493 | 102.943 | 81.167 | 48.709 | 22.142 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 351.764 | 319.786 | 290.714 | 264.286 | 240.26 | 200.216 | 166.847 | 139.039 | 126.399 | 126.399 | 126.399 | 126.399 | 126.399 | 84.266 | 70.222 | 50.159 | 50.158 |
Retained Earnings
| 424.456 | 426.807 | 424.363 | 420.224 | 378.24 | 323.743 | 266.286 | 224.518 | 162.988 | 121.139 | 80.034 | 41.74 | 15.616 | -4.127 | -7.798 | 62.919 | 58.981 | 65.59 | 30.789 | 34.024 | 39.264 | 38.318 | 32.38 | 34.559 | 49.784 | 30.982 | 27.439 | 2.118 | 19.606 | 0 | 11.4 | 3.496 |
Accumulated Other Comprehensive Income/Loss
| 0 | 9.121 | 105.273 | 108.841 | 105.809 | 99.868 | 98.961 | 76.167 | 73.806 | 68.534 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 161.505 | 139 | 45.003 | 138.559 | 45.003 | 131.097 | 172.892 | 45.472 | 45.472 | 45.472 | 113.886 | 113.886 | 113.886 | 45.472 | 113.886 | 113.886 | 145.865 | 143.001 | 175.512 | 146.641 | 157.69 | 164.766 | 168.624 | 162.23 | 182.402 | 156.041 | 161.535 | 145.678 | 60.836 | 56.964 | 35.285 | 32.459 |
Total Shareholders Equity
| 937.725 | 926.693 | 926.403 | 925.831 | 880.816 | 820.709 | 740.952 | 697.921 | 634.03 | 586.909 | 545.684 | 507.39 | 481.266 | 461.523 | 457.853 | 528.569 | 524.631 | 499.305 | 462.124 | 420.924 | 397.17 | 369.931 | 340.043 | 323.188 | 339.054 | 313.422 | 305.847 | 274.195 | 164.709 | 127.186 | 96.844 | 86.114 |
Total Equity
| 1,425.24 | 1,423.411 | 988.71 | 980.25 | 947.631 | 876.099 | 825.911 | 774.155 | 702.351 | 655.075 | 570.856 | 528.501 | 507.753 | 527.293 | 514.458 | 585.2 | 581.422 | 503.316 | 462.124 | 422.612 | 404.249 | 375.302 | 341.441 | 324.156 | 339.054 | 313.422 | 305.847 | 274.195 | 164.709 | 127.186 | 96.844 | 86.114 |
Total Liabilities & Shareholders Equity
| 5,187.62 | 2,969.685 | 2,955.707 | 2,631.368 | 2,818.059 | 2,574.445 | 1,930.346 | 2,097.091 | 2,549.355 | 2,513.79 | 1,989.368 | 1,171.499 | 1,360.609 | 1,333.96 | 1,436.765 | 1,033.716 | 1,073.054 | 953.508 | 804.588 | 822.388 | 764.245 | 665.168 | 540.635 | 538.17 | 536.85 | 496.595 | 408.87 | 374.689 | 267.651 | 208.353 | 145.553 | 108.256 |