Shang Hai Ya Tong Co.,Ltd.

SSE:600692.SS

6.95 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 6.356-3.1457.72345.21565.36944.58151.7579.35362.00259.71942.35529.74825.4612.835-71.0423.77925.27629.91925.44523.05826.77230.02216.78415.92625.63219.48331.651
Depreciation & Amortization 30.14633.08827.99124.7721.15220.31720.09321.30721.2121.20523.07224.58622.53423.49930.51741.61541.81744.85941.29338.75540.12336.30231.4932.1923.12923.43718.142
Deferred Income Tax 00-5.1231.0873.096-0.21114.963-1.209-8.74528.23300000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 875.801-249.473-225.683-246.893617.166-124.79-364.831-321.52599.266531.551-604189.743-30.62598.258212.897-5.287-230.43620.55828.91957.141-34.76329.055-17.97216.1728.964-73.258-9.051
Accounts Receivables -104.012105.654-236.97-209.388-20.6766.418-29.024140.139-41.80148.72448.03430.734-17.49500000000000000
Inventory -1,228.431-433.787122.37322.733-91.164-377.0320.739195.808-168.925-197.00164.694200.00142.15-143.979-67.667-5.177-261.411-17.7442.392-2.859-73.051-1.959-1.478-3.366-18.4493.118-1.421
Accounts Payables 089.901-105.96-361.326725.903186.033-371.509-656.263318.737651.59500000000000000000
Other Working Capital 2,208.244-11.241-5.1231.0873.096-0.211-385.57-517.333268.191728.552-668.694-10.258-72.776242.237280.564-0.10930.97538.30226.5276038.28831.014-16.49319.53927.413-76.376-7.63
Other Non Cash Items 10.2958.93236.03310.8957.2941.2221.5233.3347.15426.262-5.61711.89318.867-29.884-16.82813.31918.12-5.86919.7217.5335.824-0.2216.4865.786-4.077-1.942-5.136
Operating Cash Flow 922.598-210.598-153.936-166.013710.977-18.669-291.464-217.531189.631638.736-544.19255.96936.235104.709155.54353.426-145.22289.468115.378126.48637.95695.15836.78970.07453.648-32.2835.606
Investing Activities:
Investments In Property Plant And Equipment -101.851-35.664-44.793-69.51-20.807-35.692-14.685-18.41-15.082-6.444-8.958-20.122-19.596-14.592-26.251-74.806-71.861-69.239-74.861-65.234-42.972-135.599-43.885-14.745-7.665-16.721-84.298
Acquisitions Net 57.044.98200.0371.0491.6400.1410.4470.2615.0550.6262.48920.8249.08284.99787.339006.8583.5210.2760.0319.4290.267096.642
Purchases Of Investments -48.511-90-0.037-2.825-0.3-28.3-44-29.5-35-128.582-77-25.839-36.046-6.86-0.264-13.60700-101.191-19.564-32.8-25.617-34.972-66.7030-22.7
Sales Maturities Of Investments 61.5263.7164.6854.2162.9936.5353.26431.67983.77344.21159.235.0611.3890.49539.72366.4530.53351.28349.9047.5478.44325.4366.0555.32244.8233.2546.565
Other Investing Activites 0.1930.02400.037-0.2021.417-0.015-0.08217.52-3.5150.9899.7794.589-14.592-26.251-74.806-71.8615.685-20.753-8.786-21.4412.264-0.855-14.745-12.7170.197-84.298
Investing Cash Flow -31.604-35.942-40.108-65.257-19.7943.59510.263-30.67257.158-0.488-72.266-81.656-36.969-43.91429.4431.574-69.457-12.272-45.71-160.806-72.014-140.424-64.27710.29-41.994-13.27-88.09
Financing Activities:
Debt Repayment -37.106-404.042350.354127.539-524.186387.254197.07862.25-339.455-142.77656-18678-26687-3439116-49.519.543.0678-17.5611.5174013.5
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -24.916-46.581-24.427-29.942-46.022-49.782-28.705-26.674-37.42-50.26-18.206-23.724-18.535-14.802-18.33-22.528-30.693-16.425-15.744-15.958-13.88-8.15-6.594-15.685-8.28-8.053-10.911
Other Financing Activities -15.189351.52285.4930-05.14-4.31.499-0.19324.1910-0-40-00.3052.834-1.693-02.253.840.51.883-0-0-0.004
Financing Cash Flow -77.211-99.101411.42197.598-570.207342.612164.07337.075-377.068-168.838637.794-209.72419.465-280.80268.97-56.52861.137103.575-66.9383.54231.4373.69-23.654-2.3038.7231.9472.584
Other Information:
Effect Of Forex Changes On Cash 000000-0-0000000-00-00-000-000-000
Net Change In Cash 813.783-345.641217.377-133.672120.975327.538-117.129-211.128-130.279469.41121.338-35.41118.732-220.007253.957-1.527-153.542180.772.73-30.778-2.62828.424-51.14278.06120.374-13.602-49.899
Cash At End Of Period 1,139.493325.71671.351453.974587.647466.671139.134256.263467.39597.669128.258106.92142.331123.599343.60789.6591.177244.7263.94961.21991.99794.62566.201117.34339.28218.90832.51