
Shang Hai Ya Tong Co.,Ltd.
SSE:600692.SS
6.95 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 6.356 | -3.145 | 7.723 | 45.215 | 65.369 | 44.581 | 51.75 | 79.353 | 62.002 | 59.719 | 42.355 | 29.748 | 25.46 | 12.835 | -71.042 | 3.779 | 25.276 | 29.919 | 25.445 | 23.058 | 26.772 | 30.022 | 16.784 | 15.926 | 25.632 | 19.483 | 31.651 |
Depreciation & Amortization
| 30.146 | 33.088 | 27.991 | 24.77 | 21.152 | 20.317 | 20.093 | 21.307 | 21.21 | 21.205 | 23.072 | 24.586 | 22.534 | 23.499 | 30.517 | 41.615 | 41.817 | 44.859 | 41.293 | 38.755 | 40.123 | 36.302 | 31.49 | 32.19 | 23.129 | 23.437 | 18.142 |
Deferred Income Tax
| 0 | 0 | -5.123 | 1.087 | 3.096 | -0.211 | 14.963 | -1.209 | -8.745 | 28.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 875.801 | -249.473 | -225.683 | -246.893 | 617.166 | -124.79 | -364.831 | -321.525 | 99.266 | 531.551 | -604 | 189.743 | -30.625 | 98.258 | 212.897 | -5.287 | -230.436 | 20.558 | 28.919 | 57.141 | -34.763 | 29.055 | -17.972 | 16.172 | 8.964 | -73.258 | -9.051 |
Accounts Receivables
| -104.012 | 105.654 | -236.97 | -209.388 | -20.67 | 66.418 | -29.024 | 140.139 | -41.801 | 48.724 | 48.034 | 30.734 | -17.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,228.431 | -433.787 | 122.37 | 322.733 | -91.164 | -377.03 | 20.739 | 195.808 | -168.925 | -197.001 | 64.694 | 200.001 | 42.15 | -143.979 | -67.667 | -5.177 | -261.411 | -17.744 | 2.392 | -2.859 | -73.051 | -1.959 | -1.478 | -3.366 | -18.449 | 3.118 | -1.421 |
Accounts Payables
| 0 | 89.901 | -105.96 | -361.326 | 725.903 | 186.033 | -371.509 | -656.263 | 318.737 | 651.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,208.244 | -11.241 | -5.123 | 1.087 | 3.096 | -0.211 | -385.57 | -517.333 | 268.191 | 728.552 | -668.694 | -10.258 | -72.776 | 242.237 | 280.564 | -0.109 | 30.975 | 38.302 | 26.527 | 60 | 38.288 | 31.014 | -16.493 | 19.539 | 27.413 | -76.376 | -7.63 |
Other Non Cash Items
| 10.295 | 8.932 | 36.033 | 10.895 | 7.29 | 41.222 | 1.523 | 3.334 | 7.154 | 26.262 | -5.617 | 11.893 | 18.867 | -29.884 | -16.828 | 13.319 | 18.12 | -5.869 | 19.721 | 7.533 | 5.824 | -0.221 | 6.486 | 5.786 | -4.077 | -1.942 | -5.136 |
Operating Cash Flow
| 922.598 | -210.598 | -153.936 | -166.013 | 710.977 | -18.669 | -291.464 | -217.531 | 189.631 | 638.736 | -544.19 | 255.969 | 36.235 | 104.709 | 155.543 | 53.426 | -145.222 | 89.468 | 115.378 | 126.486 | 37.956 | 95.158 | 36.789 | 70.074 | 53.648 | -32.28 | 35.606 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -101.851 | -35.664 | -44.793 | -69.51 | -20.807 | -35.692 | -14.685 | -18.41 | -15.082 | -6.444 | -8.958 | -20.122 | -19.596 | -14.592 | -26.251 | -74.806 | -71.861 | -69.239 | -74.861 | -65.234 | -42.972 | -135.599 | -43.885 | -14.745 | -7.665 | -16.721 | -84.298 |
Acquisitions Net
| 57.04 | 4.982 | 0 | 0.037 | 1.049 | 1.64 | 0 | 0.141 | 0.447 | 0.261 | 5.055 | 0.626 | 2.489 | 20.82 | 49.082 | 84.997 | 87.339 | 0 | 0 | 6.858 | 3.521 | 0.276 | 0.03 | 19.429 | 0.267 | 0 | 96.642 |
Purchases Of Investments
| -48.511 | -9 | 0 | -0.037 | -2.825 | -0.3 | -28.3 | -44 | -29.5 | -35 | -128.582 | -77 | -25.839 | -36.046 | -6.86 | -0.264 | -13.607 | 0 | 0 | -101.191 | -19.564 | -32.8 | -25.617 | -34.972 | -66.703 | 0 | -22.7 |
Sales Maturities Of Investments
| 61.526 | 3.716 | 4.685 | 4.216 | 2.99 | 36.53 | 53.264 | 31.679 | 83.773 | 44.211 | 59.23 | 5.061 | 1.389 | 0.495 | 39.723 | 66.453 | 0.533 | 51.283 | 49.904 | 7.547 | 8.443 | 25.436 | 6.05 | 55.322 | 44.823 | 3.254 | 6.565 |
Other Investing Activites
| 0.193 | 0.024 | 0 | 0.037 | -0.202 | 1.417 | -0.015 | -0.082 | 17.52 | -3.515 | 0.989 | 9.779 | 4.589 | -14.592 | -26.251 | -74.806 | -71.861 | 5.685 | -20.753 | -8.786 | -21.441 | 2.264 | -0.855 | -14.745 | -12.717 | 0.197 | -84.298 |
Investing Cash Flow
| -31.604 | -35.942 | -40.108 | -65.257 | -19.794 | 3.595 | 10.263 | -30.672 | 57.158 | -0.488 | -72.266 | -81.656 | -36.969 | -43.914 | 29.443 | 1.574 | -69.457 | -12.272 | -45.71 | -160.806 | -72.014 | -140.424 | -64.277 | 10.29 | -41.994 | -13.27 | -88.09 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -37.106 | -404.042 | 350.354 | 127.539 | -524.186 | 387.254 | 197.078 | 62.25 | -339.455 | -142.77 | 656 | -186 | 78 | -266 | 87 | -34 | 39 | 116 | -49.5 | 19.5 | 43.06 | 78 | -17.56 | 11.5 | 17 | 40 | 13.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -24.916 | -46.581 | -24.427 | -29.942 | -46.022 | -49.782 | -28.705 | -26.674 | -37.42 | -50.26 | -18.206 | -23.724 | -18.535 | -14.802 | -18.33 | -22.528 | -30.693 | -16.425 | -15.744 | -15.958 | -13.88 | -8.15 | -6.594 | -15.685 | -8.28 | -8.053 | -10.911 |
Other Financing Activities
| -15.189 | 351.522 | 85.493 | 0 | -0 | 5.14 | -4.3 | 1.499 | -0.193 | 24.191 | 0 | -0 | -40 | -0 | 0.3 | 0 | 52.83 | 4 | -1.693 | -0 | 2.25 | 3.84 | 0.5 | 1.883 | -0 | -0 | -0.004 |
Financing Cash Flow
| -77.211 | -99.101 | 411.421 | 97.598 | -570.207 | 342.612 | 164.073 | 37.075 | -377.068 | -168.838 | 637.794 | -209.724 | 19.465 | -280.802 | 68.97 | -56.528 | 61.137 | 103.575 | -66.938 | 3.542 | 31.43 | 73.69 | -23.654 | -2.303 | 8.72 | 31.947 | 2.584 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 813.783 | -345.641 | 217.377 | -133.672 | 120.975 | 327.538 | -117.129 | -211.128 | -130.279 | 469.411 | 21.338 | -35.411 | 18.732 | -220.007 | 253.957 | -1.527 | -153.542 | 180.77 | 2.73 | -30.778 | -2.628 | 28.424 | -51.142 | 78.061 | 20.374 | -13.602 | -49.899 |
Cash At End Of Period
| 1,139.493 | 325.71 | 671.351 | 453.974 | 587.647 | 466.671 | 139.134 | 256.263 | 467.39 | 597.669 | 128.258 | 106.92 | 142.331 | 123.599 | 343.607 | 89.65 | 91.177 | 244.72 | 63.949 | 61.219 | 91.997 | 94.625 | 66.201 | 117.343 | 39.282 | 18.908 | 32.51 |