
Shanghai Fudan Forward S&T Co., Ltd
SSE:600624.SS
6.94 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 645.323 | 679.679 | 789.005 | 1,041.336 | 940.328 | 1,399.902 | 1,008.223 | 735.729 | 671.242 | 717.653 | 1,007.898 | 951.655 | 867.237 | 731.061 | 598.599 | 565.283 | 568.855 | 500.896 | 388.766 | 355.386 | 325.469 | 275.892 | 260.744 | 302.132 | 252.433 | 223.612 | 216.896 | 235.824 | 202.071 | 151.097 | 144.911 | 124.883 | 48.535 |
Cost of Revenue
| 416.51 | 385.369 | 461.702 | 566.864 | 509.662 | 868.138 | 464.001 | 414.931 | 435.571 | 504.042 | 792.484 | 759.114 | 589.364 | 461.459 | 425.505 | 370.093 | 367.262 | 321.259 | 251.36 | 216.846 | 173.922 | 146.554 | 179.128 | 231.854 | 181.105 | 166.634 | 163.757 | 174.46 | 156.483 | 121.789 | 0 | 92.162 | 35.631 |
Gross Profit
| 228.812 | 294.31 | 327.303 | 474.471 | 430.666 | 531.763 | 544.221 | 320.798 | 235.671 | 213.611 | 215.414 | 192.54 | 277.874 | 269.602 | 173.094 | 195.19 | 201.594 | 179.637 | 137.406 | 138.54 | 151.548 | 129.338 | 81.616 | 70.278 | 71.328 | 56.978 | 53.139 | 61.364 | 45.588 | 29.308 | 144.911 | 32.721 | 12.903 |
Gross Profit Ratio
| 0.355 | 0.433 | 0.415 | 0.456 | 0.458 | 0.38 | 0.54 | 0.436 | 0.351 | 0.298 | 0.214 | 0.202 | 0.32 | 0.369 | 0.289 | 0.345 | 0.354 | 0.359 | 0.353 | 0.39 | 0.466 | 0.469 | 0.313 | 0.233 | 0.283 | 0.255 | 0.245 | 0.26 | 0.226 | 0.194 | 1 | 0.262 | 0.266 |
Reseach & Development Expenses
| 31.282 | 35.116 | 40.029 | 49.022 | 50.967 | 53.29 | 41.385 | 22.653 | 19.607 | 20.056 | 36.918 | 35.603 | 30.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.968 | 37.593 | 34.005 | 37.763 | 28.263 | 29.239 | 31.809 | 32.599 | 37.434 | 21.644 | 25.078 | 31.25 | 44.414 | 35.604 | 30.511 | 25.824 | 35.265 | 80.296 | 74.624 | 72.68 | 94.962 | 87.994 | 55.09 | 39.83 | 40.937 | 34.127 | 31.544 | 26.121 | 15.395 | 13.273 | 0 | 9.785 | 4.597 |
Selling & Marketing Expenses
| 109.551 | 127.259 | 162.921 | 227.718 | 220.718 | 331.705 | 346.916 | 135.912 | 53.327 | 53.144 | 45.017 | 35.415 | 104.014 | 74.493 | 60.054 | 46.485 | 41.114 | 30.251 | 25.504 | 21.635 | 14.906 | 16.923 | 17.744 | 14.057 | 18.935 | 23.172 | 16.676 | 9.172 | 9.634 | 7.459 | 0 | 3.56 | 1.101 |
SG&A
| 144.52 | 164.852 | 196.926 | 265.482 | 248.981 | 360.944 | 378.725 | 168.511 | 90.761 | 74.787 | 70.094 | 66.665 | 148.428 | 110.097 | 90.564 | 72.309 | 76.379 | 110.547 | 100.129 | 94.315 | 109.868 | 104.917 | 72.834 | 53.888 | 59.872 | 57.299 | 48.22 | 35.293 | 25.029 | 20.732 | 0 | 13.345 | 5.698 |
Other Expenses
| 184.664 | 68.341 | 64.544 | 71.36 | 57.14 | 66.967 | 2.188 | 14.207 | 35.048 | 21.846 | 13.248 | 11.219 | -12.445 | -13.373 | 10.982 | 13.078 | 9.218 | 3.979 | 18.558 | 9.467 | 6.515 | 4.534 | 9.042 | 7.543 | 17.206 | 10.093 | 7.603 | 3.508 | 13.072 | 16.423 | 0.16 | 6.273 | 0.34 |
Operating Expenses
| 360.467 | 268.309 | 301.5 | 385.864 | 357.088 | 481.201 | 482.412 | 261.541 | 184.928 | 155.982 | 157.144 | 114.183 | 200.467 | 154.943 | 131.603 | 133.665 | 133.763 | 113.683 | 102.717 | 94.001 | 115.342 | 107.919 | 74.923 | 56.157 | 62.072 | 58.933 | 49.22 | 36.737 | 26.526 | 21.593 | 0.16 | 16.327 | 6.954 |
Operating Income
| -131.654 | 26.001 | 26.408 | 76.187 | 50.907 | 78.234 | 56.75 | 53.073 | 45.487 | 53.785 | 41.402 | 38.891 | 59.065 | 52.956 | 19.797 | 19.144 | 30.589 | 40.222 | 11.169 | 30.077 | 22.529 | 10.7 | -2.689 | -0.615 | 20.861 | 15.644 | 15.897 | 35.482 | 32.89 | 29.408 | 29.928 | 25.126 | 7.663 |
Operating Income Ratio
| -0.204 | 0.038 | 0.033 | 0.073 | 0.054 | 0.056 | 0.056 | 0.072 | 0.068 | 0.075 | 0.041 | 0.041 | 0.068 | 0.072 | 0.033 | 0.034 | 0.054 | 0.08 | 0.029 | 0.085 | 0.069 | 0.039 | -0.01 | -0.002 | 0.083 | 0.07 | 0.073 | 0.15 | 0.163 | 0.195 | 0.207 | 0.201 | 0.158 |
Total Other Income Expenses Net
| -1.364 | -2.518 | -25.339 | -143.835 | -13.518 | -21.155 | 8.474 | 12.207 | 32.261 | 21.57 | -22.643 | -27.421 | -12.688 | -58.376 | 10.9 | 12.442 | -22.468 | -15.273 | -11.959 | -12.372 | -13.15 | -0.814 | 3.952 | 1.68 | 6.299 | 1.872 | -0.077 | -0.471 | -0.172 | 0.856 | 0.305 | -0.163 | 0.042 |
Income Before Tax
| -133.018 | 23.483 | 3.922 | -66.635 | -40.265 | 33.423 | 58.938 | 67.281 | 77.865 | 75.355 | 53.758 | 49.47 | 46.377 | 38.161 | 30.698 | 31.586 | 39.686 | 43.828 | 25.582 | 32.074 | 22.995 | 9.886 | 1.262 | 1.065 | 27.14 | 17.515 | 15.82 | 35.011 | 32.718 | 30.264 | 30.233 | 24.963 | 7.705 |
Income Before Tax Ratio
| -0.206 | 0.035 | 0.005 | -0.064 | -0.043 | 0.024 | 0.058 | 0.091 | 0.116 | 0.105 | 0.053 | 0.052 | 0.053 | 0.052 | 0.051 | 0.056 | 0.07 | 0.087 | 0.066 | 0.09 | 0.071 | 0.036 | 0.005 | 0.004 | 0.108 | 0.078 | 0.073 | 0.148 | 0.162 | 0.2 | 0.209 | 0.2 | 0.159 |
Income Tax Expense
| 1.984 | 16.686 | 3.263 | 34.555 | 14.526 | 22.9 | 15.672 | 18.451 | 35.758 | 16.935 | 7.721 | 9.98 | 12.665 | 9.041 | 6.352 | 13.36 | 10.59 | 15.538 | 11.453 | 5.668 | 2.729 | 3.888 | 2.574 | 1.829 | 2.16 | 1.734 | 0.422 | 0.951 | 1.996 | 2.769 | 2.427 | 1.093 | 0.385 |
Net Income
| -133.21 | 5.963 | 0.659 | -101.19 | -54.79 | 10.523 | 36.5 | 42.475 | 38.155 | 52.249 | 40.521 | 33.712 | 28.066 | 23.863 | 20.44 | 14.163 | 22.596 | 20.318 | 16.247 | 19.519 | 16.61 | 10.866 | 6.227 | 3.166 | 28.416 | 18.838 | 15.109 | 34.1 | 30.566 | 27.084 | 26.809 | 20.792 | 7.321 |
Net Income Ratio
| -0.206 | 0.009 | 0.001 | -0.097 | -0.058 | 0.008 | 0.036 | 0.058 | 0.057 | 0.073 | 0.04 | 0.035 | 0.032 | 0.033 | 0.034 | 0.025 | 0.04 | 0.041 | 0.042 | 0.055 | 0.051 | 0.039 | 0.024 | 0.01 | 0.113 | 0.084 | 0.07 | 0.145 | 0.151 | 0.179 | 0.185 | 0.166 | 0.151 |
EPS
| -0.19 | 0.009 | 0.001 | -0.15 | -0.08 | 0.015 | 0.053 | 0.062 | 0.056 | 0.076 | 0.065 | 0.058 | 0.048 | 0.041 | 0.035 | 0.024 | 0.039 | 0.035 | 0.017 | 0.029 | 0.025 | 0.016 | 0.009 | 0.005 | 0.04 | 0.028 | 0.019 | 0.051 | 0.059 | 0.053 | 0.052 | 0.041 | 0.013 |
EPS Diluted
| -0.19 | 0.009 | 0.001 | -0.15 | -0.08 | 0.015 | 0.053 | 0.062 | 0.056 | 0.076 | 0.065 | 0.058 | 0.048 | 0.041 | 0.035 | 0.024 | 0.039 | 0.035 | 0.017 | 0.029 | 0.025 | 0.016 | 0.009 | 0.005 | 0.04 | 0.028 | 0.019 | 0.051 | 0.059 | 0.053 | 0.052 | 0.041 | 0.013 |
EBITDA
| -66.425 | 99.365 | 62.795 | -3.912 | 10.719 | 131.836 | 95.984 | 96.528 | 110.622 | 98.519 | 59.994 | 62.176 | 97.971 | 97.901 | 78.119 | 79.961 | 85.668 | 84.084 | 67.613 | 71.678 | 59.906 | 43.139 | 31.228 | 29.334 | 52.591 | 12.72 | 18.336 | 24.627 | 19.062 | 7.715 | 144.911 | 16.394 | 5.949 |
EBITDA Ratio
| -0.103 | 0.146 | 0.08 | -0.004 | 0.011 | 0.094 | 0.095 | 0.131 | 0.165 | 0.137 | 0.06 | 0.065 | 0.113 | 0.134 | 0.131 | 0.141 | 0.151 | 0.168 | 0.174 | 0.202 | 0.184 | 0.156 | 0.12 | 0.097 | 0.208 | 0.057 | 0.085 | 0.104 | 0.094 | 0.051 | 1 | 0.131 | 0.123 |