
Shanghai Fudan Forward S&T Co., Ltd
SSE:600624.SS
6.94 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 160.921 | 168.555 | 157.445 | 163.842 | 155.481 | 162.217 | 167.253 | 180.208 | 170.001 | 213.239 | 201.496 | 155.836 | 218.434 | 261.528 | 283.35 | 247.693 | 248.764 | 225.439 | 271.717 | 232.95 | 210.222 | 259.675 | 283.259 | 346.42 | 510.547 | 271.933 | 276.619 | 227.979 | 231.692 | 194.515 | 199.629 | 172.412 | 169.173 | 168.702 | 190.243 | 159.371 | 152.927 | 188.624 | 175.541 | 159.182 | 194.306 | 280.136 | 257.141 | 243.244 | 227.377 | 257.469 | 259.244 | 212.566 | 222.376 | 248.789 | 221.629 | 201.088 | 195.732 | 207.05 | 217.989 | 144.501 | 161.521 | 162.421 | 147.611 | 152.063 | 136.504 | 147.44 | 148.12 | 131.742 | 137.981 | 141.094 | 146.279 | 135.284 | 146.198 | 147.452 | 120.707 | 109.778 | 122.958 | 93.091 | 103.096 | 103.992 | 88.587 | 104.203 | 100.315 | 57.874 | 92.994 | 93.622 | 109.851 | 73.716 | 48.28 | 75.223 | 103.509 | 49.565 | 47.594 | 89.138 | 74.014 | 67.377 | 30.214 |
Cost of Revenue
| 106.18 | 118.32 | 101.504 | 105.599 | 93.752 | 97.456 | 96.743 | 96.023 | 95.147 | 146.188 | 109.477 | 84.804 | 121.233 | 157.776 | 156.735 | 123.841 | 128.513 | 136.245 | 144.421 | 125.574 | 103.421 | 187.158 | 130.15 | 200.332 | 350.498 | 144.205 | 107.517 | 99.604 | 112.675 | 104.24 | 107.087 | 97.978 | 105.626 | 105.942 | 127.254 | 97.658 | 104.718 | 135.577 | 115.998 | 106.695 | 145.772 | 229.215 | 205.273 | 179.551 | 178.445 | 204.732 | 213.233 | 167.931 | 173.218 | 164.179 | 158.906 | 131.986 | 134.293 | 123.554 | 140.592 | 87.963 | 109.349 | 120.624 | 101.655 | 111.197 | 92.029 | 108.668 | 97.968 | 82.838 | 80.619 | 99.831 | 94.376 | 81.937 | 91.118 | 106.735 | 66.974 | 65.21 | 82.34 | 51.844 | 71.218 | 71.54 | 56.758 | 61.119 | 71.456 | 28.194 | 56.077 | 27.853 | 86.684 | 34.502 | 24.883 | -0.681 | 83.324 | 32.494 | 31.417 | 43.164 | 58.375 | 54.917 | 22.672 |
Gross Profit
| 54.742 | 50.236 | 55.941 | 58.242 | 61.729 | 64.761 | 70.51 | 84.185 | 74.854 | 67.051 | 92.02 | 71.032 | 97.201 | 103.752 | 126.616 | 123.853 | 120.251 | 89.194 | 127.295 | 107.376 | 106.801 | 72.517 | 153.109 | 146.088 | 160.049 | 127.727 | 169.102 | 128.375 | 119.017 | 90.275 | 92.542 | 74.434 | 63.547 | 62.76 | 62.989 | 61.713 | 48.209 | 53.047 | 59.543 | 52.487 | 48.535 | 50.921 | 51.868 | 63.693 | 48.932 | 52.736 | 46.011 | 44.635 | 49.158 | 84.61 | 62.724 | 69.102 | 61.438 | 83.496 | 77.397 | 56.538 | 52.171 | 41.797 | 45.955 | 40.867 | 44.475 | 38.772 | 50.152 | 48.903 | 57.363 | 41.264 | 51.903 | 53.348 | 55.08 | 40.717 | 53.733 | 44.568 | 40.618 | 41.247 | 31.878 | 32.452 | 31.829 | 43.084 | 28.859 | 29.679 | 36.917 | 65.77 | 23.167 | 39.213 | 23.398 | 75.905 | 20.185 | 17.07 | 16.177 | 45.974 | 15.64 | 12.461 | 7.541 |
Gross Profit Ratio
| 0.34 | 0.298 | 0.355 | 0.355 | 0.397 | 0.399 | 0.422 | 0.467 | 0.44 | 0.314 | 0.457 | 0.456 | 0.445 | 0.397 | 0.447 | 0.5 | 0.483 | 0.396 | 0.468 | 0.461 | 0.508 | 0.279 | 0.541 | 0.422 | 0.313 | 0.47 | 0.611 | 0.563 | 0.514 | 0.464 | 0.464 | 0.432 | 0.376 | 0.372 | 0.331 | 0.387 | 0.315 | 0.281 | 0.339 | 0.33 | 0.25 | 0.182 | 0.202 | 0.262 | 0.215 | 0.205 | 0.177 | 0.21 | 0.221 | 0.34 | 0.283 | 0.344 | 0.314 | 0.403 | 0.355 | 0.391 | 0.323 | 0.257 | 0.311 | 0.269 | 0.326 | 0.263 | 0.339 | 0.371 | 0.416 | 0.292 | 0.355 | 0.394 | 0.377 | 0.276 | 0.445 | 0.406 | 0.33 | 0.443 | 0.309 | 0.312 | 0.359 | 0.413 | 0.288 | 0.513 | 0.397 | 0.703 | 0.211 | 0.532 | 0.485 | 1.009 | 0.195 | 0.344 | 0.34 | 0.516 | 0.211 | 0.185 | 0.25 |
Reseach & Development Expenses
| 6.454 | 6.332 | 9.94 | 6.818 | 8.192 | 8.147 | 7.355 | 10.361 | 9.254 | 9.545 | 10.173 | 10.459 | 9.853 | 10.668 | 11.163 | 17.218 | 9.973 | 12.082 | 14.799 | 10.791 | 13.295 | 21.118 | 12.461 | 9.718 | 9.992 | 14.264 | 10.385 | 11.406 | 7.314 | 29.794 | 9.22 | 16.736 | 0 | 29.441 | 0 | 11.781 | 0 | 29.166 | 0 | 16.838 | 0 | 36.918 | 0 | 16.034 | 0 | 35.603 | 0 | 7.782 | 0 | 30.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.022 | -42.507 | 60.016 | 20.564 | 30.104 | -48.638 | 71.304 | -14.452 | 29.379 | -43.957 | 66.112 | -15.514 | 27.364 | -37.712 | 58.866 | -12.409 | 29.019 | -44.526 | 24.818 | -13.538 | 27.592 | -53.354 | 25.637 | -8.67 | 29.145 | -39.828 | 25.127 | -21.707 | 32.795 | -59.16 | 29.158 | -19.515 | 32.87 | -45.68 | 30.001 | -12.773 | 26.953 | -53.903 | 29.049 | -13.49 | 24.225 | -52.16 | 24.754 | 7.041 | 21.957 | -22.852 | 19.819 | -6.201 | 18.785 | -10.073 | 18.934 | -5.995 | 19.624 | -10.422 | 14.518 | -1.448 | 15.812 | -24.099 | 22.36 | 17.435 | 14.815 | -42.276 | 16.389 | 25.582 | 26.129 | -29.034 | 21.59 | 19.505 | 23.204 | 18.533 | 23.389 | 20.567 | 17.807 | 23.266 | 16.813 | 19.399 | 15.147 | 27.636 | 10.096 | 13.863 | 21.085 | 53.83 | 8.168 | 23.506 | 9.457 | 64.017 | 7.662 | 5.763 | 10.552 | 35.753 | 4.24 | 7.369 | 7.729 |
Selling & Marketing Expenses
| 26.268 | 14.442 | 40.916 | 31.402 | 30.694 | 34.947 | 38.667 | 41.233 | 30.449 | 39.149 | 44.759 | 33.205 | 45.809 | 51.506 | 55.526 | 61.327 | 59.359 | 50.618 | 66.456 | 57.716 | 45.927 | 66.862 | 93.334 | 87.439 | 84.07 | 76.958 | 110.37 | 88.548 | 71.04 | 59.948 | 45.969 | 17.381 | 12.614 | 10.681 | 13.255 | 13.961 | 15.43 | 15.211 | 14.273 | 11.033 | 12.627 | 9.64 | 14.457 | 10.878 | 10.041 | 10.624 | 6.557 | 8.74 | 9.494 | 34.403 | 25.287 | 24.092 | 20.233 | 18.221 | 20.248 | 17.769 | 18.254 | 14.435 | 16.523 | 15.462 | 13.634 | 11.761 | 11.657 | 10.49 | 12.576 | 7.064 | 9.786 | 12.101 | 12.163 | 9.137 | 7.397 | 6.246 | 7.471 | 11.134 | 5.513 | 4.053 | 4.804 | 5.696 | 6.113 | 5.652 | 4.174 | 3.498 | 4.714 | 2.387 | 4.308 | 3.824 | 4.682 | 3.628 | 4.789 | 5.801 | 4.951 | 3.201 | 3.791 |
SG&A
| 53.291 | -28.066 | 100.933 | 10.855 | 60.798 | -13.691 | 109.97 | 26.781 | 59.828 | -4.808 | 110.87 | 17.691 | 73.173 | 13.794 | 114.391 | 48.918 | 88.378 | 6.093 | 91.274 | 44.178 | 73.519 | 13.508 | 118.971 | 78.769 | 113.215 | 37.13 | 135.497 | 66.841 | 103.835 | 0.787 | 75.127 | -2.134 | 45.484 | -34.999 | 43.256 | 1.187 | 42.384 | -38.693 | 43.322 | -2.457 | 36.852 | -42.52 | 39.212 | 17.919 | 31.998 | -12.228 | 26.375 | 2.539 | 28.279 | 24.329 | 44.221 | 18.097 | 39.857 | 7.8 | 34.767 | 16.321 | 34.066 | -9.664 | 38.882 | 32.897 | 28.449 | -30.515 | 28.047 | 36.072 | 38.705 | -21.969 | 31.377 | 31.605 | 35.367 | 27.67 | 30.786 | 26.812 | 25.278 | 34.4 | 22.326 | 23.452 | 19.95 | 33.332 | 16.209 | 19.515 | 25.26 | 57.328 | 12.883 | 25.893 | 13.765 | 67.841 | 12.344 | 9.391 | 15.34 | 41.553 | 9.191 | 10.569 | 11.52 |
Other Expenses
| 1.113 | 169.817 | -40.465 | 4.01 | 0.158 | 17.591 | -0.389 | -19.51 | 0.812 | 65.451 | -37.265 | 35.569 | 0.79 | -1.929 | -0.284 | -0.742 | -3.949 | -2.25 | 0.001 | -12.948 | -0.001 | 28.835 | -0.283 | -0.083 | 0.111 | -1.114 | 0.505 | 0.723 | 2.094 | 14.75 | 2.182 | -3.679 | 0.955 | 25.549 | 2.271 | -0.27 | 7.497 | 18.836 | 0.874 | 1.919 | 0.217 | 4.229 | 6.662 | 2.278 | 0.079 | 4.389 | 0.823 | 5.874 | 0.132 | -13.14 | 4.485 | -6.719 | 3.032 | -7.991 | -6.635 | -0.021 | 1.274 | 6.06 | -0.104 | 4.956 | 0.07 | 5.544 | 1.932 | 4.747 | 0.856 | 5.58 | 0.878 | 1.7 | 1.06 | -1.286 | 0.504 | 3.209 | 1.553 | 7.27 | 1.357 | 5.862 | 4.07 | 1.285 | 1.922 | 4.247 | 2.013 | 1.189 | 1.558 | 2.75 | 1.018 | 0.601 | 1.928 | 0.419 | 1.587 | 4.8 | 1.341 | 2.561 | 0.34 |
Operating Expenses
| 60.858 | 148.084 | 70.408 | 65.488 | 69.743 | 72.881 | 73.48 | 74.65 | 69.894 | 70.188 | 83.778 | 63.719 | 83.815 | 92.932 | 95.838 | 97.237 | 99.857 | 82.119 | 100.969 | 89.164 | 84.836 | 107.064 | 129.955 | 116.404 | 127.777 | 118.84 | 147.893 | 112.384 | 103.295 | 84.709 | 79.029 | 50.569 | 47.234 | 55.298 | 44.224 | 41.448 | 43.957 | 38.64 | 44.783 | 34.324 | 38.235 | 41.669 | 40.143 | 42.518 | 32.814 | 32.887 | 27.306 | 24.958 | 29.032 | 72.615 | 45.55 | 41.314 | 40.988 | 45.795 | 38.996 | 34.788 | 35.365 | 28.583 | 39.764 | 33.759 | 29.498 | 27.96 | 29.068 | 37.035 | 39.602 | 33.074 | 32.171 | 32.43 | 36.088 | 28.808 | 31.501 | 27.438 | 25.935 | 34.942 | 23.029 | 24.195 | 20.55 | 31.108 | 16.851 | 18.943 | 27.099 | 59.882 | 13.894 | 26.833 | 14.733 | 68.869 | 13.242 | 9.952 | 15.856 | 42.59 | 9.567 | 10.977 | 11.788 |
Operating Income
| -6.116 | -97.848 | -14.467 | -7.246 | -12.093 | 8.155 | 10.757 | 3.778 | 3.311 | -9.364 | 5.384 | 1.324 | 8.271 | -121.34 | 25.918 | 20.824 | 13.409 | -79.011 | 21.086 | 14.167 | 17.011 | -65.551 | 19.467 | 23.367 | 26.643 | 9.606 | 18.183 | 15.547 | 13.415 | 6.088 | 12.423 | 20.748 | 13.814 | 2.191 | 17.901 | 21.758 | 3.637 | 13.419 | 16.359 | 15.107 | 8.9 | 12.504 | 6.883 | 13.561 | 8.454 | 11.517 | 11.113 | 7.147 | 9.114 | 25.648 | 8.444 | 19.102 | 5.871 | 15.443 | 21 | 10.796 | 5.717 | 5.266 | 6.724 | 2.052 | 5.756 | -2.924 | 7.859 | 6.221 | 7.989 | 4.099 | 9.031 | 9.277 | 8.181 | 13.589 | 11.206 | 7.718 | 7.709 | -6.168 | 7.487 | 4.927 | 4.923 | 7.082 | 7.942 | 7.117 | 7.936 | 4.249 | 6.885 | 7.498 | 3.898 | 4.09 | 4.746 | 4.798 | -2.934 | -3.554 | 3.986 | 5.357 | -8.479 |
Operating Income Ratio
| -0.038 | -0.581 | -0.092 | -0.044 | -0.078 | 0.05 | 0.064 | 0.021 | 0.019 | -0.044 | 0.027 | 0.008 | 0.038 | -0.464 | 0.091 | 0.084 | 0.054 | -0.35 | 0.078 | 0.061 | 0.081 | -0.252 | 0.069 | 0.067 | 0.052 | 0.035 | 0.066 | 0.068 | 0.058 | 0.031 | 0.062 | 0.12 | 0.082 | 0.013 | 0.094 | 0.137 | 0.024 | 0.071 | 0.093 | 0.095 | 0.046 | 0.045 | 0.027 | 0.056 | 0.037 | 0.045 | 0.043 | 0.034 | 0.041 | 0.103 | 0.038 | 0.095 | 0.03 | 0.075 | 0.096 | 0.075 | 0.035 | 0.032 | 0.046 | 0.013 | 0.042 | -0.02 | 0.053 | 0.047 | 0.058 | 0.029 | 0.062 | 0.069 | 0.056 | 0.092 | 0.093 | 0.07 | 0.063 | -0.066 | 0.073 | 0.047 | 0.056 | 0.068 | 0.079 | 0.123 | 0.085 | 0.045 | 0.063 | 0.102 | 0.081 | 0.054 | 0.046 | 0.097 | -0.062 | -0.04 | 0.054 | 0.08 | -0.281 |
Total Other Income Expenses Net
| -0.379 | -3.525 | -0.248 | 2.252 | 0.158 | -0.284 | -0.209 | -1.111 | -0.923 | -2.208 | 0.052 | -0.015 | 0.032 | -0.471 | -1.024 | -0.002 | -3.949 | -1.143 | 0.001 | -12.469 | -0.001 | -20.9 | -0.283 | -0.083 | 0.111 | -1.114 | 0.505 | 0.702 | 2.094 | 14.786 | 2.18 | -3.679 | 0.92 | 23.139 | 2.267 | -0.52 | 7.492 | 18.588 | 0.87 | 1.896 | 0.215 | -31.645 | 6.659 | 2.277 | 0.066 | 3.779 | 0.802 | -4.11 | -10.88 | 10.919 | 4.485 | -6.821 | 3.032 | -9.413 | -6.635 | -0.021 | 1.274 | 5.978 | -0.104 | 4.956 | 0.07 | 4.975 | 1.864 | 4.747 | 0.856 | 5.591 | 0.745 | 1.7 | 1.06 | -1.562 | 0.407 | 3.209 | 1.553 | 6.75 | -1.775 | 4.635 | 2.848 | -0.232 | -0.046 | 2.158 | 0.116 | -0.789 | -0.017 | 0.945 | 0.328 | -1.358 | 0.168 | -0.201 | 0.578 | 4.874 | 0.029 | -0.822 | -0.129 |
Income Before Tax
| -6.495 | -101.374 | -14.716 | -4.993 | -11.935 | 25.745 | 10.548 | -15.911 | 3.1 | -8.718 | 3.027 | 1.31 | 8.303 | -121.811 | 24.893 | 20.822 | 9.46 | -80.06 | 21.086 | 1.699 | 17.01 | -35.799 | 19.184 | 23.284 | 26.754 | 8.492 | 18.688 | 16.249 | 15.509 | 20.874 | 14.603 | 17.069 | 14.735 | 25.33 | 20.168 | 21.238 | 11.129 | 32.007 | 17.229 | 17.003 | 9.116 | 15.859 | 13.542 | 15.838 | 8.52 | 15.296 | 11.914 | 13.013 | 9.246 | 12.265 | 12.928 | 12.281 | 8.903 | 6.03 | 14.364 | 10.776 | 6.991 | 11.245 | 6.619 | 7.007 | 5.826 | 2.051 | 9.723 | 10.968 | 8.844 | 9.691 | 9.776 | 10.978 | 9.241 | 12.026 | 11.613 | 10.927 | 9.262 | 0.583 | 7.667 | 9.561 | 7.771 | 6.85 | 7.896 | 9.275 | 8.052 | 3.459 | 6.868 | 8.443 | 4.225 | 2.732 | 4.913 | 4.596 | -2.356 | 1.321 | 4.015 | 4.535 | -8.608 |
Income Before Tax Ratio
| -0.04 | -0.601 | -0.093 | -0.03 | -0.077 | 0.159 | 0.063 | -0.088 | 0.018 | -0.041 | 0.015 | 0.008 | 0.038 | -0.466 | 0.088 | 0.084 | 0.038 | -0.355 | 0.078 | 0.007 | 0.081 | -0.138 | 0.068 | 0.067 | 0.052 | 0.031 | 0.068 | 0.071 | 0.067 | 0.107 | 0.073 | 0.099 | 0.087 | 0.15 | 0.106 | 0.133 | 0.073 | 0.17 | 0.098 | 0.107 | 0.047 | 0.057 | 0.053 | 0.065 | 0.037 | 0.059 | 0.046 | 0.061 | 0.042 | 0.049 | 0.058 | 0.061 | 0.045 | 0.029 | 0.066 | 0.075 | 0.043 | 0.069 | 0.045 | 0.046 | 0.043 | 0.014 | 0.066 | 0.083 | 0.064 | 0.069 | 0.067 | 0.081 | 0.063 | 0.082 | 0.096 | 0.1 | 0.075 | 0.006 | 0.074 | 0.092 | 0.088 | 0.066 | 0.079 | 0.16 | 0.087 | 0.037 | 0.063 | 0.115 | 0.088 | 0.036 | 0.047 | 0.093 | -0.049 | 0.015 | 0.054 | 0.067 | -0.285 |
Income Tax Expense
| 1.747 | 0.031 | 2.907 | -0.16 | -0.795 | 8.737 | 4.209 | 1.637 | 2.104 | -2.718 | 1.095 | 2.696 | 2.191 | -0.028 | 15.273 | 15.573 | 3.737 | 2.055 | 5.566 | 3.576 | 3.329 | -0.175 | 4.568 | 6.93 | 11.577 | 2.813 | 4.223 | 4.512 | 4.124 | 4.892 | 3.775 | 5.742 | 4.042 | 25.909 | 3.609 | 3.194 | 3.046 | 8.065 | 3.47 | 3.608 | 1.793 | 0.163 | 2.465 | 3.372 | 1.721 | 4.966 | 1.173 | 1.489 | 2.352 | 2.654 | 4.039 | 2.944 | 3.028 | -1.452 | 6.31 | 2.379 | 1.804 | 1.529 | 1.484 | 1.894 | 1.445 | 8.53 | 1.364 | 1.519 | 1.948 | 5.139 | 1.814 | 1.719 | 1.918 | 8.543 | 3.415 | 1.187 | 2.393 | 5.106 | 2.442 | 1.816 | 2.089 | 1.678 | 1.463 | 1.443 | 1.084 | -0.715 | 1.813 | 1.092 | 0.54 | 2.117 | 0.257 | 0.666 | 0.849 | 1.478 | 0.786 | 0.292 | 0.018 |
Net Income
| -8.124 | -101.001 | -16.446 | -4.659 | -11.104 | 16.925 | 5.513 | -18.05 | 0.872 | -5.999 | 1.933 | -1.387 | 5.759 | -122.221 | 8.523 | 3.892 | 4.381 | -84.35 | 13.789 | -1.91 | 12.814 | -37.572 | 12.767 | 15.075 | 14.589 | 3.471 | 12.806 | 10.412 | 9.812 | 14.767 | 9.291 | 9.062 | 9.354 | -0.018 | 14.949 | 16.02 | 7.204 | 21.766 | 12.146 | 12.072 | 6.264 | 13.915 | 9.963 | 10.852 | 5.79 | 9.611 | 8.987 | 9.753 | 5.362 | 8.064 | 7.312 | 8.072 | 4.618 | 6.555 | 6.426 | 6.849 | 4.034 | 8.2 | 4.583 | 4.09 | 3.566 | -6.871 | 6.951 | 8.339 | 5.744 | 3.458 | 6.307 | 7.619 | 5.211 | 3.939 | 4.827 | 6.913 | 4.639 | 0.664 | 4.494 | 6.509 | 4.58 | 4.036 | 4.621 | 6.621 | 4.241 | 1.854 | 4.617 | 6.78 | 3.359 | 5.539 | 4.277 | 3.827 | -2.777 | 5.752 | 3.824 | 4.571 | -7.921 |
Net Income Ratio
| -0.05 | -0.599 | -0.104 | -0.028 | -0.071 | 0.104 | 0.033 | -0.1 | 0.005 | -0.028 | 0.01 | -0.009 | 0.026 | -0.467 | 0.03 | 0.016 | 0.018 | -0.374 | 0.051 | -0.008 | 0.061 | -0.145 | 0.045 | 0.044 | 0.029 | 0.013 | 0.046 | 0.046 | 0.042 | 0.076 | 0.047 | 0.053 | 0.055 | -0 | 0.079 | 0.101 | 0.047 | 0.115 | 0.069 | 0.076 | 0.032 | 0.05 | 0.039 | 0.045 | 0.025 | 0.037 | 0.035 | 0.046 | 0.024 | 0.032 | 0.033 | 0.04 | 0.024 | 0.032 | 0.029 | 0.047 | 0.025 | 0.05 | 0.031 | 0.027 | 0.026 | -0.047 | 0.047 | 0.063 | 0.042 | 0.025 | 0.043 | 0.056 | 0.036 | 0.027 | 0.04 | 0.063 | 0.038 | 0.007 | 0.044 | 0.063 | 0.052 | 0.039 | 0.046 | 0.114 | 0.046 | 0.02 | 0.042 | 0.092 | 0.07 | 0.074 | 0.041 | 0.077 | -0.058 | 0.065 | 0.052 | 0.068 | -0.262 |
EPS
| -0.012 | -0.149 | -0.024 | -0.007 | -0.016 | 0.029 | 0.009 | -0.027 | 0.001 | -0.009 | 0.003 | -0.002 | 0.008 | -0.18 | 0.013 | 0.006 | 0.006 | -0.12 | 0.02 | -0.003 | 0.019 | -0.055 | 0.019 | 0.022 | 0.021 | 0.014 | 0.019 | 0.015 | 0.014 | 0.022 | 0.014 | 0.013 | 0.014 | 0 | 0.022 | 0.023 | 0.014 | 0.032 | 0.023 | 0.018 | 0.012 | 0.023 | 0.021 | 0.019 | 0.01 | 0.017 | 0.015 | 0.017 | 0.009 | 0.014 | 0.013 | 0.014 | 0.008 | 0.011 | 0.011 | 0.012 | 0.007 | 0.014 | 0.008 | 0.007 | 0.006 | -0.012 | 0.012 | 0.014 | 0.01 | 0.006 | 0.011 | 0.013 | 0.009 | 0.007 | 0.008 | 0.012 | 0.008 | 0.001 | 0.008 | 0.011 | 0.01 | 0.007 | 0.007 | 0.011 | 0.006 | 0.003 | 0.007 | 0.012 | 0.005 | 0.01 | 0.006 | 0.007 | -0.005 | 0.01 | 0.007 | 0.008 | -0.014 |
EPS Diluted
| -0.012 | -0.149 | -0.024 | -0.007 | -0.016 | 0.029 | 0.009 | -0.027 | 0.001 | -0.009 | 0.003 | -0.002 | 0.008 | -0.18 | 0.013 | 0.006 | 0.006 | -0.12 | 0.02 | -0.003 | 0.019 | -0.055 | 0.019 | 0.022 | 0.021 | 0.014 | 0.019 | 0.015 | 0.014 | 0.022 | 0.014 | 0.013 | 0.014 | 0 | 0.022 | 0.023 | 0.014 | 0.032 | 0.023 | 0.018 | 0.012 | 0.023 | 0.021 | 0.019 | 0.01 | 0.017 | 0.015 | 0.017 | 0.009 | 0.014 | 0.013 | 0.014 | 0.008 | 0.011 | 0.011 | 0.012 | 0.007 | 0.014 | 0.008 | 0.007 | 0.006 | -0.012 | 0.012 | 0.014 | 0.01 | 0.006 | 0.011 | 0.013 | 0.009 | 0.007 | 0.008 | 0.012 | 0.008 | 0.001 | 0.008 | 0.011 | 0.01 | 0.007 | 0.007 | 0.011 | 0.006 | 0.003 | 0.007 | 0.012 | 0.005 | 0.01 | 0.006 | 0.007 | -0.005 | 0.01 | 0.007 | 0.008 | -0.014 |
EBITDA
| -3.995 | -97.736 | -12.326 | 1.588 | 2.315 | 45.905 | 30.145 | 2.123 | 20.85 | -4.982 | 8.058 | 18.406 | 24.876 | -101.624 | 38.736 | 35.045 | 23.322 | -75.813 | 25.632 | 14.083 | 20.941 | -31.548 | 24.147 | 28.848 | 31.403 | -0.165 | 30.934 | 25.313 | 16.346 | 27.567 | 13.514 | 28.075 | 17.348 | 42.386 | 19.269 | 35.349 | 4.756 | 35.291 | 14.76 | 20.933 | 10.601 | 29.216 | 11.725 | 24.519 | 16.118 | 23.324 | 18.705 | 17.387 | 22.681 | 5.289 | 17.174 | 20.042 | 25.25 | 12.734 | 46.944 | 20.823 | 19.563 | 31.206 | 6.192 | 8.258 | 17.047 | 15.595 | 23.851 | 14.267 | 17.761 | 11.473 | 19.731 | 24.017 | 18.992 | 12.621 | 26.2 | 28.455 | 14.683 | 28.432 | 12.181 | 18.28 | 16.677 | 25.971 | 15.454 | 22.38 | 13.052 | 13.115 | 16.454 | 14.599 | 16.168 | 19.558 | 10.738 | 14.157 | 1.416 | 15.519 | -0.36 | 7.916 | -4.246 |
EBITDA Ratio
| -0.025 | -0.58 | -0.078 | 0.01 | 0.015 | 0.283 | 0.18 | 0.012 | 0.123 | -0.023 | 0.04 | 0.118 | 0.114 | -0.389 | 0.137 | 0.141 | 0.094 | -0.336 | 0.094 | 0.06 | 0.1 | -0.121 | 0.085 | 0.083 | 0.062 | -0.001 | 0.112 | 0.111 | 0.071 | 0.142 | 0.068 | 0.163 | 0.103 | 0.251 | 0.101 | 0.222 | 0.031 | 0.187 | 0.084 | 0.132 | 0.055 | 0.104 | 0.046 | 0.101 | 0.071 | 0.091 | 0.072 | 0.082 | 0.102 | 0.021 | 0.077 | 0.1 | 0.129 | 0.062 | 0.215 | 0.144 | 0.121 | 0.192 | 0.042 | 0.054 | 0.125 | 0.106 | 0.161 | 0.108 | 0.129 | 0.081 | 0.135 | 0.178 | 0.13 | 0.086 | 0.217 | 0.259 | 0.119 | 0.305 | 0.118 | 0.176 | 0.188 | 0.249 | 0.154 | 0.387 | 0.14 | 0.14 | 0.15 | 0.198 | 0.335 | 0.26 | 0.104 | 0.286 | 0.03 | 0.174 | -0.005 | 0.117 | -0.141 |