
Shanghai Fudan Forward S&T Co., Ltd
SSE:600624.SS
6.94 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 92.749 | 305.482 | 309.179 | 309.766 | 306.812 | 296.531 | 357.243 | 269.587 | 383.599 | 208.833 | 237.998 | 344.049 | 417.955 | 449.093 | 411.825 | 275.391 | 171.863 | 164.891 | 118.737 | 103.892 | 111.351 | 49.587 | 98.366 | 118.63 | 164.043 | 121.605 | 106.282 | 106.256 | 84.157 | 86.87 | 25.111 | 25.539 | 30.696 |
Short Term Investments
| 30.707 | 0 | -173.53 | -179.689 | -145.813 | -150.765 | -154.055 | -159.758 | -110.369 | -112.893 | -114.037 | -118.26 | -121.675 | -137.895 | -146.574 | -101.655 | 8.674 | 10.339 | 1.5 | 1.574 | 1.494 | 2.386 | 6.441 | 5.368 | 0 | 0.292 | 7.793 | 5.103 | 12.3 | 5.422 | 7.03 | 31 | 55.2 |
Cash and Short Term Investments
| 92.749 | 305.482 | 309.179 | 309.766 | 306.812 | 296.531 | 357.243 | 269.587 | 383.599 | 208.833 | 237.998 | 344.049 | 417.955 | 449.093 | 411.825 | 275.391 | 180.536 | 175.23 | 120.237 | 105.466 | 112.845 | 51.973 | 104.808 | 123.998 | 164.043 | 121.896 | 114.075 | 111.359 | 96.457 | 92.292 | 32.141 | 56.539 | 85.896 |
Net Receivables
| 93.964 | 90.151 | 90.121 | 101.584 | 94.453 | 108.515 | 111.125 | 102.379 | 89.505 | 71.998 | 134.036 | 64.119 | 99.875 | 0 | 289.256 | 0 | 0 | 0 | 0 | 392.49 | 210.721 | 24.378 | 0 | 0 | 25.032 | 2.557 | 13.979 | 1.838 | 3.928 | 3.998 | 0 | 0.856 | 1.097 |
Inventory
| 510.298 | 636.848 | 655.752 | 664.834 | 784.14 | 838.967 | 1,237.641 | 976.633 | 775.684 | 347.916 | 323.01 | 345.241 | 96.143 | 298.717 | 271.004 | 192.85 | 159.258 | 125.566 | 89.903 | 92.456 | 141.588 | 155.984 | 193.622 | 201.203 | 221.409 | 219.432 | 192.683 | 119.298 | 78.872 | 46.306 | 41.574 | 26.254 | 13.563 |
Other Current Assets
| 35.573 | 32.235 | 39.09 | 44.169 | 63.006 | 74.63 | 124.86 | 74.93 | 69.57 | 76.401 | 38.603 | 0 | 87.713 | 28.933 | 30.019 | 40.34 | 15.513 | 17.06 | 10.517 | 1.481 | 2.422 | 435.161 | 310.848 | 389.23 | 300.713 | 216.751 | 212.455 | 199.434 | 133.924 | 111.813 | 85.364 | 93.524 | 20.037 |
Total Current Assets
| 732.584 | 1,064.716 | 1,094.143 | 1,120.353 | 1,250.397 | 1,318.642 | 1,805.436 | 1,423.529 | 1,318.358 | 768.931 | 778.647 | 860.672 | 701.685 | 1,087.656 | 1,002.001 | 834.08 | 681.352 | 661.657 | 581.758 | 591.893 | 615.878 | 643.118 | 609.277 | 714.43 | 681.109 | 560.636 | 524.201 | 431.93 | 313.182 | 254.409 | 160.759 | 177.172 | 120.593 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 419.441 | 429.005 | 470.977 | 495.764 | 462.533 | 462.041 | 481.386 | 494.223 | 553.528 | 534.036 | 456.479 | 263.133 | 185.011 | 137.477 | 131.919 | 139.656 | 149.927 | 152.523 | 219.315 | 240.664 | 235.875 | 231.484 | 211.742 | 203.457 | 187.06 | 203.798 | 172.368 | 114.53 | 87.468 | 57.376 | 26.165 | 16.026 | 12.789 |
Goodwill
| 0 | 0 | 1.78 | 1.881 | 2.444 | 6.646 | 6.646 | 6.646 | 6.646 | 6.646 | 6.646 | 0.143 | 6.79 | 0 | 0 | 6.653 | 0 | 0.021 | 6.675 | 6.682 | 6.689 | 6.696 | 6.703 | 6.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 82.211 | 75.256 | 71.714 | 74.636 | 77.261 | 78.8 | 71.134 | 74.067 | 76.179 | 64.898 | 63.109 | 70.143 | 64.723 | 56.695 | 57.321 | 52.083 | 59.524 | 60.662 | 55.128 | 57.029 | 58.14 | 65.257 | 76.396 | 69.465 | 24.675 | 26.534 | 27.531 | 29.157 | 26.193 | 21.655 | 0 | 10.655 | 1.012 |
Goodwill and Intangible Assets
| 82.211 | 75.256 | 71.714 | 74.636 | 77.261 | 78.8 | 77.78 | 80.713 | 82.826 | 71.545 | 69.755 | 70.286 | 71.513 | 56.695 | 57.321 | 58.736 | 59.524 | 60.683 | 61.802 | 63.711 | 64.829 | 71.953 | 83.099 | 76.176 | 24.675 | 26.534 | 27.531 | 29.157 | 26.193 | 21.655 | 0 | 10.655 | 1.012 |
Long Term Investments
| 0 | 38.264 | 206.868 | 214.593 | 291.877 | 360.809 | 380.992 | 386.729 | 338.319 | 436.104 | 337.249 | 335.25 | 344.429 | 225.844 | 226.149 | 162.612 | 17.22 | 11.367 | 49.419 | 58.684 | 65.222 | 95.855 | 70.716 | 47.493 | 0 | 23.044 | 29.693 | 0 | 0 | 29.092 | 44.878 | -4.407 | -34.839 |
Tax Assets
| 23.184 | 19.447 | 11.914 | 5.471 | 3.866 | 4.003 | 3.028 | 3.537 | 2.398 | 2.296 | 1.86 | 0.837 | 0.897 | 3.044 | 1.64 | 1.899 | 3.897 | 3.534 | 0.509 | 0.374 | 17.074 | -3.848 | 0 | 0 | 0 | 4.052 | 21.673 | 0 | 0 | 5.422 | 0 | 31 | 55.2 |
Other Non-Current Assets
| 166.72 | 170.6 | 4.793 | 5.411 | 5.272 | 5.417 | 5.693 | 8.697 | 9.559 | 24.228 | 10.251 | 10.903 | 12.111 | 13.319 | 14.528 | 15.736 | 169.952 | 184.611 | 105.435 | 105.035 | 43.633 | 24.378 | 27.828 | 26.938 | 60.375 | 31.011 | 13.841 | 53.364 | 45.769 | 13.408 | 25.274 | 6.38 | 0.019 |
Total Non-Current Assets
| 691.556 | 732.573 | 766.266 | 795.875 | 840.81 | 911.069 | 948.88 | 973.899 | 986.63 | 1,068.209 | 875.594 | 680.408 | 613.96 | 436.378 | 431.556 | 378.64 | 400.52 | 412.718 | 436.48 | 468.468 | 426.634 | 419.823 | 393.385 | 354.064 | 272.11 | 288.44 | 265.107 | 197.05 | 159.429 | 126.952 | 96.317 | 59.654 | 34.181 |
Total Assets
| 1,424.14 | 1,797.289 | 1,860.409 | 1,916.227 | 2,091.207 | 2,229.711 | 2,754.316 | 2,397.427 | 2,304.988 | 1,837.14 | 1,654.24 | 1,541.081 | 1,315.646 | 1,524.034 | 1,433.557 | 1,212.72 | 1,081.872 | 1,074.375 | 1,018.238 | 1,060.361 | 1,042.511 | 1,062.941 | 1,002.662 | 1,068.494 | 953.218 | 849.076 | 789.308 | 628.981 | 472.612 | 381.361 | 257.075 | 236.827 | 154.774 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 54.746 | 73.251 | 59.78 | 68.837 | 225.23 | 270.591 | 334.952 | 291.984 | 330.622 | 53.822 | 26.19 | 30.848 | 42.183 | 112.204 | 55.044 | 39.68 | 37.109 | 35.296 | 19.938 | 36.027 | 35.617 | 44.328 | 51.473 | 61.264 | 38.566 | 42.004 | 36.583 | 21.344 | 21.671 | 5.245 | 1.454 | 3.97 | 1.777 |
Short Term Debt
| 314.62 | 479 | 385.705 | 465.444 | 413 | 387 | 385.943 | 352.06 | 473.456 | 293.8 | 216.7 | 643.5 | 471.1 | 544.7 | 558.422 | 502.4 | 436.8 | 433.2 | 418.1 | 437 | 420 | 404 | 404.53 | 372 | 267.844 | 227.3 | 114.3 | 49.8 | 58.8 | 36 | 40.3 | 16.2 | 8.2 |
Tax Payables
| 20.06 | 26.436 | 23.296 | 25.227 | 25.32 | 18.672 | 25.393 | 25.261 | 37.074 | 20.939 | 30.787 | 19.565 | 17.067 | 22.821 | 13.025 | 9.945 | 5.552 | 21.328 | 16.583 | 18.397 | 15.032 | 14.306 | 14.6 | 6.764 | 2.158 | -1.644 | -1.315 | 0.083 | 1.644 | -1.582 | 0.607 | 1.942 | 0.845 |
Deferred Revenue
| 0 | 0 | 7.321 | 188.14 | 169.151 | 137.157 | 25.393 | 124.592 | 86.898 | 66.66 | 75.638 | 66.332 | 109.564 | 91.715 | 79.802 | 47.635 | 40.928 | 61.843 | 48.896 | 54.484 | 50.724 | 114.241 | 97.669 | 131.11 | 46.801 | 8.302 | 53.65 | 51.964 | 37.074 | 22.263 | 11.41 | 14.843 | 19.067 |
Other Current Liabilities
| 204.214 | 206.251 | 254.281 | 241.309 | 100.441 | 276.956 | 566.879 | 321.172 | 56.147 | 56.311 | 55.889 | 33.469 | 99.549 | 120.538 | 82.276 | 56.857 | 44.699 | 46.989 | 43.576 | 43.02 | 42.581 | 110.588 | 92.136 | 147.247 | 134.246 | 37.983 | 68.287 | 55.628 | 77.747 | 51.922 | 12.351 | 13.474 | 18.899 |
Total Current Liabilities
| 593.639 | 784.938 | 587.185 | 725.048 | 825.46 | 878.108 | 1,365.519 | 990.478 | 897.299 | 418.532 | 332.204 | 755.715 | 629.899 | 800.263 | 708.766 | 608.881 | 524.16 | 536.813 | 498.197 | 534.443 | 513.23 | 573.223 | 562.74 | 587.275 | 388.093 | 305.644 | 216.944 | 126.855 | 159.863 | 91.585 | 54.712 | 35.586 | 29.721 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 15.888 | 25.702 | 141.697 | 50.213 | 11.681 | 11.576 | 11.653 | 43.79 | 65.194 | 110.616 | 93.812 | 43.79 | 0 | 50.963 | 86.178 | 31.387 | 4.206 | 1.966 | 9.749 | 2.462 | 32.665 | 32.673 | 2.81 | 38.769 | 33.973 | 40.897 | 72.003 | 28.346 | 10.583 | 13.8 | 6.2 | 17.1 | 10.6 |
Deferred Revenue Non-Current
| 69.542 | 72.769 | 77.117 | 80.165 | 84.031 | 84.938 | 88.639 | 91.107 | 92.587 | 94.987 | 69.405 | 32.429 | 0 | 0 | -0 | 0 | 0 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.191 | 4.326 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.692 | 0.692 | 0.692 | 0.692 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 64.312 | 64.053 | 69.056 | 61.829 | 24.027 | 50 | 69.25 | 171.564 | 90.514 | 178.344 | 72.458 | 87.904 | 49.757 | 34.605 | 15.48 | 10.735 | 5.85 | 2.925 | 0.46 | 0 | 1 | 0 | 0 | 0 | -0.337 | 0 | 0 | 0 | 0.075 | 0.113 | 0.461 | 0 | 2.191 |
Total Non-Current Liabilities
| 152.933 | 166.85 | 279.496 | 191.804 | 145.758 | 146.56 | 169.589 | 215.4 | 248.341 | 289.006 | 235.721 | 131.74 | 49.803 | 86.26 | 102.351 | 42.814 | 10.749 | 7.166 | 9.992 | 2.462 | 33.665 | 32.673 | 2.81 | 38.769 | 33.636 | 40.897 | 72.003 | 28.346 | 10.658 | 13.913 | 6.661 | 17.1 | 12.791 |
Total Liabilities
| 746.572 | 951.789 | 866.681 | 916.853 | 971.218 | 1,024.668 | 1,535.108 | 1,205.878 | 1,145.641 | 707.538 | 567.925 | 887.455 | 679.702 | 886.523 | 811.117 | 651.696 | 534.909 | 543.979 | 508.189 | 536.904 | 546.895 | 605.896 | 565.55 | 626.044 | 421.729 | 346.541 | 288.947 | 155.201 | 170.521 | 105.498 | 61.373 | 52.686 | 42.512 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.91 | 13.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 684.712 | 684.712 | 684.712 | 684.712 | 684.712 | 684.712 | 684.712 | 684.712 | 684.712 | 526.702 | 405.155 | 345.155 | 345.155 | 345.155 | 345.155 | 345.155 | 345.155 | 345.155 | 345.155 | 263.477 | 263.477 | 263.477 | 263.477 | 263.477 | 263.477 | 202.675 | 168.896 | 168.896 | 99.35 | 99.35 | 58.757 | 58.757 | 43.391 |
Retained Earnings
| -160.897 | 0.134 | 59.371 | 62.98 | 168.405 | 248.935 | 270.778 | 253.448 | 229.953 | 208.323 | 170.649 | 154.842 | 135.371 | 119.665 | 97.01 | 76.571 | 62.408 | 50.167 | 11.6 | 11.311 | -3.147 | -13.318 | -21.954 | -55.754 | 2.183 | 0.003 | 36.402 | 27.794 | 23.05 | 0.191 | 23.22 | 21.019 | 0.227 |
Accumulated Other Comprehensive Income/Loss
| 0 | -1.775 | 16.592 | 20.312 | 31.794 | 36.155 | 28.4 | 23.7 | 19.548 | 14.333 | -18.91 | -13.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 113.631 | 121.728 | 231.977 | 148.325 | 263.485 | 317.952 | 264.045 | 156.746 | 257.81 | 415.82 | 537.365 | 143.775 | 98.578 | 101.756 | 77.422 | 101.257 | 101.233 | 100.564 | 99.898 | 205.963 | 198.352 | 192.299 | 185.229 | 232.685 | 297.554 | 292.25 | 305.769 | 275.97 | 176.889 | 170.756 | 109.529 | 96.762 | 64.359 |
Total Shareholders Equity
| 637.446 | 804.8 | 882.403 | 916.329 | 1,041.657 | 1,126.093 | 1,141.149 | 1,118.606 | 1,090.96 | 1,064.114 | 1,025.698 | 594.458 | 579.105 | 566.576 | 542.822 | 522.983 | 508.796 | 495.885 | 480.079 | 480.751 | 458.682 | 442.458 | 426.752 | 432.842 | 506.304 | 494.928 | 498.338 | 472.659 | 299.29 | 270.298 | 191.505 | 176.538 | 107.977 |
Total Equity
| 677.568 | 845.501 | 993.728 | 999.375 | 1,119.989 | 1,205.042 | 1,219.208 | 1,191.549 | 1,159.348 | 1,129.602 | 1,086.315 | 653.626 | 635.944 | 637.512 | 622.44 | 561.025 | 546.963 | 530.396 | 510.05 | 523.456 | 495.616 | 457.045 | 437.112 | 442.45 | 531.489 | 502.535 | 500.361 | 473.78 | 302.09 | 275.864 | 195.703 | 184.14 | 112.263 |
Total Liabilities & Shareholders Equity
| 1,424.14 | 1,797.289 | 1,860.409 | 1,916.227 | 2,091.207 | 2,229.711 | 2,754.316 | 2,397.427 | 2,304.988 | 1,837.14 | 1,654.24 | 1,541.081 | 1,315.646 | 1,524.034 | 1,433.557 | 1,212.72 | 1,081.872 | 1,074.375 | 1,018.238 | 1,060.361 | 1,042.511 | 1,062.941 | 1,002.662 | 1,068.494 | 953.218 | 849.076 | 789.308 | 628.981 | 472.612 | 381.361 | 257.075 | 236.827 | 154.774 |