Shanghai Fudan Forward S&T Co., Ltd (600624.SS)

Home
600624.SS
Financials

6.94 (CNY) • At close May 12, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2	1993 Q4	1993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	156.919	92.749	126.218	116.416	234.857	305.482	293.803	300.606	254.018	309.179	319.519	350.786	324.227	309.766	365.436	346.161	289.718	306.812	291.113	277.453	269.368	296.531	245.856	248.697	241.349	357.243	371.837	320.051	256.475	269.587	318.079	335.082	316.784	383.599	270.647	231.87	155.08	208.833	282.451	255.315	234.582	237.998	251.279	272.905	270.393	344.049	388.357	361.737	449.471	417.955	423.949	435.323	332.873	449.093	556.67	523.443	451.748	411.825	405.669	357.171	350.899	275.391	271.63	252.308	253.126	171.863	183.737	179.123	165.289	164.891	171.451	190.075	141.031	118.737	126.127	98.942	80.687	103.892	73.338	89.575	81.039	111.351	51.297	73.426	49.004	49.587	45.212	37.243	44.097	98.366	36.822	77.579	60.768	118.63	123.501	164.043	85.784	121.605	106.44	106.282	72.393	106.256	0	84.157	0	86.87	0	25.111	0	25.539	69.079
Short Term Investments Numbers are in millions	30.369	0	0	-117.421	-166.183	-167.652	-169.142	-171.981	-172.054	-173.53	-174.308	34.218	34.643	-179.689	-142.472	-143.379	-144.595	-145.813	-147.156	-148.423	-149.585	-150.765	-150.237	-151.364	-152.58	-154.055	-155.512	-156.94	-158.183	-159.758	-106.657	-107.879	-109.144	-110.369	-111.548	-112.615	-111.762	-112.893	-110.971	-111.973	-113.006	-114.037	-115.144	-116.184	-117.213	-118.26	-119.315	-120.217	-121.079	-121.675	-132.74	-133.919	-135.071	-137.895	-141.236	-142.676	-144.63	-146.574	-96.795	-98.461	-100.693	-101.655	5.375	8.154	7.983	8.674	10.377	10.405	11.33	10.339	1.5	1.5	1.5	1.5	1.525	0.241	1.551	1.574	1.576	0.078	2.605	1.494	2.682	3.745	2.386	2.386	7.196	3.932	7.289	6.441	5.183	6.088	5.368	5.368	5	0	5.47	0.292	7.972	7.793	45.544	5.103	0	12.3	0	5.422	0	7.03	0	31	42.79
Cash and Short Term Investments Numbers are in millions	156.919	92.749	126.218	116.416	234.857	305.482	293.803	300.606	254.018	309.179	319.519	350.786	324.227	309.766	365.436	346.161	289.718	306.812	291.113	277.453	269.368	296.531	245.856	248.697	241.349	357.243	371.837	320.051	256.475	269.587	318.079	335.082	316.784	383.599	270.647	231.87	155.08	208.833	282.451	255.315	234.582	237.998	251.279	272.905	270.393	344.049	388.357	361.737	449.471	417.955	423.949	435.323	332.873	449.093	556.67	523.443	451.748	411.825	405.669	357.171	350.899	275.391	277.005	260.462	261.109	180.536	194.113	189.528	176.619	175.23	172.951	191.575	142.531	120.237	127.652	99.183	82.238	105.466	74.914	89.653	83.645	112.845	53.979	77.172	51.39	51.973	52.408	41.175	51.386	104.808	42.004	83.667	66.136	123.998	128.501	164.043	91.255	121.896	114.412	114.075	117.937	111.359	0	96.457	0	92.292	0	32.141	0	56.539	111.869
Net Receivables Numbers are in millions	88.046	93.964	96.07	97.099	91.92	80.795	78.916	93.585	87.042	90.121	104.113	128.445	107.935	101.584	111.768	98.499	103.237	94.453	101.736	101.763	117.286	108.515	114.503	154.418	122.842	111.125	127.09	120.589	126.783	102.379	92.774	98.191	102.103	89.505	86.101	112.345	74.45	71.998	75.927	70.785	78.166	0	61.342	59.415	56.876	64.119	56.862	62.577	78.883	69.048	0	0	0	0	0	0	0	316.404	0	0	0	0	597.605	600.076	0	0	0	0	0	0	347.493	351.767	353.775	0	0	0	0	0	0	0	0	0	0	0	0	24.378	355.896	0	0	0	0	0	0	0	0	25.032	3.953	2.557	4.537	13.979	2.136	1.838	0	3.928	0	3.998	0	0	0	0.856	0.945
Inventory Numbers are in millions	510.861	510.298	609.764	612.921	632.157	636.848	640.759	675.298	665.078	655.752	672.565	629.42	647.043	664.834	669.614	696.97	734.113	784.14	734.068	763.852	780.011	838.967	762.356	777.666	871.184	1,237.641	1,045.572	998.42	1,018.605	976.633	818.818	800.263	770.253	775.684	459.707	425.184	362.907	347.916	310.581	315.099	317.856	323.01	367.371	356.736	342.302	345.241	307.852	314.195	221.999	96.143	95.213	105.704	299.893	298.717	243.035	264.091	269.319	271.004	271.131	215.049	201.31	192.85	170.745	175.319	174.247	159.258	140.201	135.694	127.064	125.566	114.697	92.526	93.794	89.903	83.306	93.978	100.471	92.456	141.387	137.231	140.307	141.588	177.685	169.451	180.446	155.984	199.239	192.481	195.288	193.622	206.743	201.721	205.399	201.203	223.795	221.409	210.585	219.432	208.059	192.683	146.631	119.298	0	78.872	0	46.306	0	41.574	0	26.254	20.091
Other Current Assets Numbers are in millions	34.603	35.573	25.834	31.18	30.164	41.591	40.11	35.16	41.445	39.09	42.349	10.474	47.014	44.169	67.139	60.511	81.067	63.006	64.055	55.382	69.124	74.63	68.224	171.878	98.813	124.86	89.504	100.667	89.827	74.93	96.523	41.058	90.33	69.57	79.188	157.418	176.155	95.185	96.875	101.861	100.07	217.639	96.348	28.841	136.339	107.264	106.198	166.852	136.808	118.54	221.248	223.405	330.769	339.846	293.604	327.302	327.376	319.172	358.015	364.917	389.171	365.84	379.982	381.118	379.286	341.558	350.769	345.689	362.513	360.861	350.34	354.582	356.24	371.617	415.884	475.193	406.945	393.971	392.821	361.075	360.153	361.445	395.198	410.555	447.921	435.161	356.107	373.071	369.707	310.848	389.041	390.429	449.275	389.23	376.951	300.713	307.485	216.751	268.792	212.455	226.481	199.434	299.887	133.924	281.626	111.813	195.723	85.364	170.592	93.524	51.927
Total Current Assets Numbers are in millions	790.429	732.584	857.885	861.137	989.098	1,064.716	1,053.589	1,104.65	1,047.584	1,094.143	1,138.547	1,119.125	1,126.219	1,120.353	1,213.958	1,208.598	1,208.135	1,250.397	1,190.973	1,202.553	1,235.788	1,318.642	1,190.939	1,198.241	1,334.188	1,805.436	1,634.002	1,539.726	1,491.691	1,423.529	1,326.194	1,334.374	1,279.469	1,318.358	895.643	814.472	768.592	768.931	731.371	743.06	730.674	778.647	776.34	717.897	805.91	860.672	859.269	856.179	852.099	701.685	740.411	764.431	963.535	1,087.656	1,093.309	1,114.835	1,048.443	1,002.001	1,034.815	937.136	941.379	834.08	827.732	816.899	814.642	681.352	685.083	670.911	666.196	661.657	637.988	638.683	592.565	581.758	626.842	668.355	589.654	591.893	609.122	587.959	584.104	615.878	626.862	657.178	679.757	643.118	607.754	606.727	616.381	609.277	637.789	675.816	720.81	714.43	729.246	681.109	613.278	560.636	595.799	524.201	493.184	431.93	299.887	313.182	281.626	254.409	195.723	160.759	170.592	177.172	184.832
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	411.273	419.441	447.978	457.064	420.505	429.005	445.86	452.934	462.728	470.977	481.066	483.964	489.329	495.764	543.223	546.354	529.879	462.533	465.01	462.669	457.495	462.041	471.88	474.616	477.368	481.386	485.878	488.783	490.174	494.223	549.946	549.545	552.408	553.528	549.478	546.676	538.039	534.036	522.22	509.96	503.036	456.479	302.89	282.38	280.824	263.133	254.094	223.497	205.346	185.011	166.523	137.966	137.038	137.477	139.592	141.172	131.379	131.919	134.1	135.205	137.085	139.656	140.283	142.374	145.612	149.927	147.661	148.706	149.754	152.523	213.629	213.557	216.227	219.315	217.173	212.57	238.064	240.664	234.494	236.627	235.571	235.875	233.812	234.02	233.75	231.484	222.936	217.344	212.002	211.742	200.96	200.97	201.804	203.457	215.845	187.06	187.448	203.798	179.029	172.368	164.426	114.53	90.984	87.468	73.469	57.376	45.855	26.165	24.39	16.026	13.928
Goodwill Numbers are in millions	0	0	0	1.628	0	1.678	0	1.78	0	1.78	0	1.83	0	1.881	0	1.839	0	2.444	0	3.048	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0	6.646	0.143	0.143	0.143	0.143	0.143	6.79	0.143	6.79	12.413	6.646	0	0	0	6.646	0	0	0	6.649	0	6.653	0	6.657	0	0	0	0	0	0.021	0	0	0	6.675	0	0	0	6.682	0	-1.59	0	6.689	0	0	0	6.696	0	0	0	6.703	0	0	0	6.711	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	84.178	82.211	80.371	78.377	76.088	75.256	72.282	70.172	70.92	71.714	72.362	73.061	73.848	74.636	75.47	76.17	76.673	77.261	77.481	77.968	79.202	78.8	79.113	79.318	79.813	71.134	78.53	72.755	80.061	74.067	81.033	75.048	82.356	76.179	70.295	64.234	71.088	64.898	68.092	62	69.2	63.109	68.644	69.141	69.647	70.143	71.763	65.131	71.688	64.723	56.724	50.045	56.678	56.695	56.961	50.632	57.08	57.321	57.609	51.368	58.401	52.083	59.073	52.77	59.321	59.524	59.811	59.896	60.226	60.662	61.071	60.843	61.323	55.128	62.273	62.753	63.231	57.029	63.66	65.611	64.383	58.14	65.275	65.72	66.166	65.257	86.855	87.819	82.429	76.396	74.308	74.689	75.553	69.465	73.143	24.675	26.081	26.534	27.02	27.531	28.756	29.157	0	26.193	0	21.655	16.803	0	0	10.655	0.942
Goodwill and Intangible Assets Numbers are in millions	84.178	82.211	80.371	78.377	76.088	75.256	72.282	70.172	70.92	71.714	72.362	73.061	73.848	74.636	75.47	76.17	76.673	77.261	77.481	77.968	79.202	78.8	79.113	79.318	79.813	77.78	78.53	79.402	80.061	80.713	81.033	81.694	82.356	82.826	70.295	70.88	71.088	71.545	68.092	68.646	69.2	69.755	68.787	69.284	69.79	70.286	71.906	71.92	71.831	71.513	56.724	56.691	56.678	56.695	56.961	57.279	57.08	57.321	57.609	58.017	58.401	58.736	59.073	59.426	59.321	59.524	59.811	59.896	60.226	60.683	61.071	60.843	61.323	61.802	62.273	62.753	63.231	63.711	63.66	64.022	64.383	64.829	65.275	65.72	66.166	71.953	86.855	87.819	82.429	83.099	74.308	74.689	75.553	76.176	73.143	24.675	26.081	26.534	27.02	27.531	28.756	29.157	0	26.193	0	21.655	16.803	0	0	10.655	0.942
Long Term Investments Numbers are in millions	0	0	153.359	155.78	203.877	205.917	207.467	210.835	210.382	206.868	207.968	0	0	214.593	286.626	288.225	290.136	291.877	374.025	356.034	359.365	360.809	377.435	378.525	379.831	380.992	383.199	384.934	386.84	386.729	333.491	337.715	339.063	338.319	439.639	435.811	435.329	436.104	332.997	334.179	335.406	337.249	333.985	333.47	333.803	335.25	341.538	342.656	343.712	344.429	342.665	344.156	222.805	225.844	230.206	231.808	223.961	226.149	156.347	158.531	161.563	162.612	21.02	16.993	17.914	17.22	16.469	15.679	14.719	11.367	44.409	46.136	53.087	49.419	36.897	38.037	57.901	58.684	65.576	67.993	64.292	65.222	95.946	87.401	95.89	95.855	70.231	72.768	65.647	70.716	60.207	53.436	47.284	47.493	18.384	0	14.706	23.044	38.33	29.693	-15.969	0	0	0	0	29.092	0	44.878	0	-4.407	-19.103
Tax Assets Numbers are in millions	24.715	23.184	23.659	23.884	21.823	19.447	13.78	12.726	11.914	11.914	5.471	5.471	5.471	5.471	3.866	3.866	3.866	3.866	4.003	4.003	4.003	4.003	3.028	3.028	3.028	3.028	3.537	3.537	3.537	3.537	2.398	2.398	2.398	2.398	2.296	2.296	2.296	2.296	1.86	1.86	1.86	1.86	0.837	0.837	0.837	0.837	0.897	0.897	0.897	0.897	2.899	2.899	3.044	3.044	1.64	1.64	1.64	1.64	1.899	1.899	1.899	1.899	3.662	3.804	3.567	3.897	3.318	3.319	3.363	3.534	7.957	7.931	7.96	0.509	0.366	0.378	0.374	0.374	15.804	14.756	17.798	17.074	0	0	0	-3.848	0	0	0	0	25.064	0	0	0	0	0	30.351	4.052	26.196	21.673	56.697	0	0	0	0	5.422	0	0	0	31	42.79
Other Non-Current Assets Numbers are in millions	165.288	166.72	4.497	4.287	2.75	2.948	3.024	2.798	5.102	4.793	5.129	216.477	219.018	5.411	3.075	3.179	5.002	5.272	3.8	4.102	5.668	5.417	8.037	8.339	5.391	5.693	5.995	8.073	6.6	8.697	13.653	13.955	14.833	9.559	18.552	18.854	24.003	24.228	13.943	14.319	9.77	10.251	135.64	128.18	10.6	10.903	11.205	11.507	11.809	12.111	12.413	12.715	13.017	13.319	13.621	13.924	14.226	14.528	14.83	15.132	15.434	15.736	162.228	167.663	170.029	169.952	178.658	180.658	184.256	184.611	97.181	98.042	98.824	105.435	102.39	101.767	103.934	105.035	46.647	47.255	47.543	43.633	19.598	20.958	19.532	24.378	26.83	23.858	27.602	27.828	0.064	26.76	26.296	26.938	31.109	60.375	9.971	31.011	13.362	13.841	10.996	53.364	79.575	45.769	65.133	13.408	49.958	25.274	52.583	6.38	0.004
Total Non-Current Assets Numbers are in millions	685.454	691.556	709.864	719.391	725.044	732.573	742.413	749.465	761.046	766.266	771.996	778.974	787.667	795.875	912.261	917.795	905.557	840.81	924.319	904.776	905.733	911.069	939.493	943.826	945.432	948.88	957.139	964.728	967.211	973.899	980.52	985.307	991.058	986.63	1,080.26	1,074.518	1,070.755	1,068.209	939.112	928.964	919.272	875.594	842.138	814.15	695.855	680.408	679.639	650.476	633.594	613.96	581.223	554.427	432.583	436.378	442.019	445.822	428.286	431.556	364.786	368.785	374.382	378.64	386.267	390.26	396.443	400.52	405.915	408.259	412.317	412.718	424.246	426.508	437.422	436.48	419.101	415.505	463.504	468.468	426.181	430.653	429.588	426.634	414.632	408.098	415.339	419.823	406.852	401.789	387.681	393.385	360.603	355.855	350.938	354.064	338.48	272.11	268.556	288.44	283.937	265.107	244.907	197.05	170.559	159.429	138.602	126.952	112.616	96.317	76.974	59.654	38.561
Total Assets Numbers are in millions	1,475.883	1,424.14	1,567.75	1,580.528	1,714.142	1,797.289	1,796.001	1,854.115	1,808.63	1,860.409	1,910.543	1,898.099	1,913.885	1,916.227	2,126.218	2,126.393	2,113.692	2,091.207	2,115.292	2,107.329	2,141.521	2,229.711	2,130.433	2,142.067	2,279.62	2,754.316	2,591.141	2,504.455	2,458.902	2,397.427	2,306.714	2,319.682	2,270.527	2,304.988	1,975.903	1,888.99	1,839.347	1,837.14	1,670.483	1,672.024	1,649.946	1,654.24	1,618.478	1,532.048	1,501.765	1,541.081	1,538.909	1,506.655	1,485.693	1,315.646	1,321.634	1,318.858	1,396.118	1,524.034	1,535.329	1,560.658	1,476.729	1,433.557	1,399.6	1,305.922	1,315.761	1,212.72	1,213.998	1,207.159	1,211.085	1,081.872	1,090.999	1,079.17	1,078.513	1,074.375	1,062.234	1,065.191	1,029.987	1,018.238	1,045.942	1,083.86	1,053.158	1,060.361	1,035.303	1,018.612	1,013.693	1,042.511	1,041.493	1,065.276	1,095.096	1,062.941	1,014.605	1,008.516	1,004.062	1,002.662	998.392	1,031.671	1,071.748	1,068.494	1,067.727	953.218	881.834	849.076	879.736	789.308	738.09	628.981	470.446	472.612	420.228	381.361	308.339	257.075	247.566	236.827	223.393
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	46.44	54.746	32.289	42.791	55.769	73.251	79.466	83.881	65.384	59.78	58.97	53.671	76.303	68.837	108.351	100.042	99.523	225.23	110.699	108.258	118.623	270.591	117.602	119.189	117.876	334.952	133.774	153.888	238.632	291.984	221.551	270.319	284.674	330.622	44.724	25.651	25.524	53.822	18.583	27.771	26.832	26.19	52.895	24.058	36.129	30.848	29.977	36.567	43.429	42.183	77.437	81.332	132.563	112.204	40.778	29.78	57.058	55.044	44.15	32.471	45.865	39.68	27.566	34.232	31.034	37.109	34.488	36.852	42.361	35.296	19.309	19.909	15.864	19.938	24.119	45.139	36.443	36.027	35.849	38.122	35.391	35.617	61.387	58.859	55.169	44.328	42.222	55.953	59.317	51.473	27.927	60.72	54.813	61.264	70.788	38.566	44.658	42.004	31.407	36.583	28.332	21.344	0	21.671	0	5.245	0	1.454	0	3.97	0.441
Short Term Debt Numbers are in millions	400.25	314.62	369	356.183	475.515	502.918	486.391	524.104	400.901	385.705	428.109	453	505.456	465.444	395.014	413	418.5	413	413	403	406	387	363	374	369.111	412.901	389.091	376.73	386.06	352.06	431.06	484.86	473.456	473.456	447.822	347.8	307.8	278.8	188.8	188.7	216.7	196.7	206.7	603.3	606.3	643.5	693.5	693.5	689.5	471.1	476.1	483.2	466.681	544.7	654.5	688.219	631.622	558.422	555.052	540.098	552.521	502.4	506.254	490.754	478.754	431.8	452.3	433.7	438.2	433.2	441.6	436.6	425.2	418.1	434.4	441.59	417	437	407	390	380	420	396.5	439	439	404	381.145	397.145	386.645	404.53	378.134	392.134	382	372	352.344	267.844	247.3	227.3	178.3	114.3	93.3	49.8	0	58.8	0	36	0	40.3	0	16.2	18.2
Tax Payables Numbers are in millions	20.266	20.06	17.721	13.087	23.809	26.436	24.008	16.435	23.161	23.296	22.891	17.528	24.05	25.227	24.627	13.442	15.866	25.32	24.192	17.677	17.616	18.672	20.766	20.651	35.532	25.393	25.517	21.328	16.499	25.261	25.318	19.032	16.602	37.074	10.356	14.103	21.325	20.939	4.38	11.399	16.893	30.787	17.659	13.768	12.388	19.565	13.433	12.375	10.988	17.067	21.582	16.604	24.146	22.821	20.188	11.983	14.363	13.025	11.388	9.158	11.663	9.945	13.684	11.424	9.675	5.552	3.249	6.064	13.756	21.328	13.157	9.024	19.687	16.583	15.859	19.529	26.015	18.397	12.123	10.1	14.854	15.032	14.36	12.125	13.914	14.306	11.561	10.948	8.982	14.6	9.766	8.408	6.401	6.764	5.754	2.158	0.148	-1.644	-1.685	-1.315	-0.667	0.083	0	1.644	0	-1.582	0	0.607	0	1.942	1.552
Deferred Revenue Numbers are in millions	0	0	4.991	184.928	185.747	218.091	131.402	129.529	4.115	7.321	50.118	0	46.413	188.14	227.698	222.197	203.212	169.151	172.391	189.318	182.545	137.157	157.02	162.801	146.129	142.148	162.519	141.99	105.735	124.592	105.892	87.546	59.335	86.898	62.886	77.177	57.923	66.66	49.249	62.369	56.418	75.638	61.487	61.97	56.432	66.332	75.785	78.047	56.301	109.564	89.57	83.803	80.269	91.715	68.976	91.66	52.595	79.802	83.613	45.404	47.139	47.635	52.959	63.642	86.089	40.928	36.765	45.691	44.282	61.843	51.117	64.178	53.175	48.896	54.209	63.896	56.867	54.484	36.042	38.626	41.261	50.724	50.306	48.442	94.619	114.241	113.11	110.738	101.276	97.669	141.299	107.065	155.43	131.11	94.158	46.801	8.114	8.302	64.976	53.65	43.592	51.964	0	37.074	0	22.263	0	11.41	0	14.843	21.893
Other Current Liabilities Numbers are in millions	190.497	204.214	176.846	1.369	-20.626	-47.717	64.016	106.134	103.118	254.281	110.471	190.754	101.839	241.309	-21.671	214.337	-7.863	161.91	-21.9	175.861	-6.389	276.956	50.453	142.15	351.752	592.273	617.847	399.538	400.246	321.172	123.372	155.447	19.608	56.147	57.339	-9.937	-2.24	71.311	20.337	3.426	-8.879	75.889	57.714	61.684	54.31	33.469	-9.766	70.272	50.145	99.549	71.16	70.713	59.755	120.538	68.15	91.56	43.07	82.276	89.041	39.048	39.552	56.857	41.08	53.791	83.274	49.699	43.299	48.927	38.619	46.989	41.719	57.681	37.4	43.576	41.253	47.651	36.615	43.02	28.741	33.377	31.018	42.581	43.811	46.38	89.513	110.588	107.141	105.184	97.845	92.136	136.261	103.452	169.788	147.247	108.998	134.246	13.064	37.983	72.638	68.287	45.433	55.628	143.521	77.747	118.412	51.922	68.885	12.351	45.598	13.474	20.918
Total Current Liabilities Numbers are in millions	657.452	593.639	600.847	598.358	720.213	784.938	706.895	739.87	592.564	587.185	670.559	714.953	754.062	725.048	734.018	740.821	729.238	825.46	698.382	704.796	718.394	878.108	708.841	735.693	874.271	1,365.519	1,166.23	1,093.474	1,041.438	990.478	907.193	929.658	853.676	897.299	560.24	454.794	410.333	418.532	281.35	293.665	307.965	332.204	334.967	702.811	709.127	755.715	802.929	812.714	794.062	629.899	646.279	651.849	683.145	800.263	783.616	821.543	746.112	708.766	699.632	620.775	649.6	608.881	588.585	590.202	602.737	524.16	533.336	525.543	532.936	536.813	515.785	523.214	498.152	498.197	515.632	553.909	516.073	534.443	483.712	471.599	461.263	513.23	516.058	556.364	597.596	573.223	542.069	569.23	552.79	562.74	552.088	564.715	613.002	587.275	537.884	388.093	305.169	305.644	280.659	216.944	166.398	126.855	143.521	159.863	118.412	91.585	68.885	54.712	45.598	35.586	41.111
Non-Current Liabilities:
Long Term Debt Numbers are in millions	14.089	15.888	18.411	22.893	22.884	25.702	30.215	34.858	135.563	141.697	108.847	76.515	45.731	50.213	61.062	58.882	57.11	11.681	0	11.863	0	11.576	0	11.928	0	11.653	43.79	43.79	43.79	43.79	43.79	43.79	65.194	65.194	75.594	110.616	110.616	110.616	109.446	112.304	99.702	93.812	78.79	78.79	43.79	43.79	35	0	0	0	0.962	0.973	50.963	50.963	82.995	86.112	86.166	86.178	111.358	101.374	86.385	31.387	46.706	46.706	47.956	4.206	10.716	1.966	1.966	1.966	9.749	9.749	9.749	9.749	2.462	2.462	2.462	2.462	32.665	32.665	32.665	32.665	32.673	32.673	32.673	32.673	32.81	2.81	2.81	2.81	2.958	27.321	23.405	38.769	64.159	33.973	52.671	40.897	79.317	72.003	84.886	28.346	0	10.583	0	13.8	0	6.2	0	17.1	10.6
Deferred Revenue Non-Current Numbers are in millions	68.758	69.542	70.615	71.201	71.985	72.769	73.821	75.663	76.39	77.117	77.951	78.678	79.422	80.165	81.8	82.544	83.287	84.031	83.317	83.597	84.224	84.938	84.132	84.849	85.786	88.639	88.902	89.637	90.372	91.107	90.382	91.117	91.852	92.587	93.912	94.271	94.629	94.987	94.987	94.762	77.031	69.405	0	0	0	32.429	-0	0	0	0	0	0	0	0	-0	0	0.205	-0	0	3.488	0.68	0	0.577	0.376	0	0	0.92	0.92	1.937	1.583	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	3.052	3.191	4.884	4.326	4.311	4.326	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.046	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0.692	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	61.255	64.312	61.179	61.089	64.48	64.053	63.77	63.324	60.744	69.056	61.736	61.617	61.498	61.829	62.073	144.486	61.808	24.027	62.003	50	61.728	50	81.246	154.099	81.04	69.25	80.885	170.379	80.6	171.564	92.441	92.299	90.656	90.514	86.267	86.13	83.494	83.357	76.83	76.694	72.567	141.91	116.863	91.913	87.951	55.475	53.292	53.292	50.175	49.757	40.18	40.819	35.146	34.605	22.879	15.685	15.48	15.48	12.343	8.775	12.975	10.735	5.85	5.85	5.85	5.85	2.925	2.925	2.925	2.925	0.663	0.663	0.663	0.46	0	0	0	0	0	1	16.956	1	15.986	0	0	0	0	0	15.917	0	0	0	0	0	0	-0.337	3.338	0	3.778	0	0	0	10.552	0.075	17.739	0.113	28.219	0.461	17.1	0	0
Total Non-Current Liabilities Numbers are in millions	147.155	152.933	155.089	159.51	163.66	166.85	185.045	191.42	272.744	279.496	248.58	216.856	186.697	191.804	204.981	203.414	202.252	145.758	145.366	145.506	145.998	146.56	165.424	166.074	166.872	169.589	213.623	214.215	214.808	215.4	226.659	227.252	247.749	248.341	255.819	291.063	288.784	289.006	281.309	283.806	249.346	235.721	195.653	170.703	131.74	131.74	88.339	53.338	50.222	49.803	41.835	42.483	86.801	86.26	106.567	102.489	102.544	102.351	124.394	114.33	100.732	42.814	53.825	53.625	54.499	10.749	15.253	6.503	7.52	7.166	10.412	10.412	10.412	9.992	2.462	2.462	2.462	2.462	32.665	33.665	49.621	33.665	48.659	32.673	32.673	32.673	32.81	2.81	18.726	2.81	2.958	27.321	23.405	38.769	64.159	33.636	56.008	40.897	83.094	72.003	84.886	28.346	10.552	10.658	17.739	13.913	28.219	6.661	17.1	17.1	10.6
Total Liabilities Numbers are in millions	804.607	746.572	755.937	757.868	883.873	951.789	891.939	931.29	865.308	866.681	919.139	931.81	940.759	916.853	938.999	944.235	931.49	971.218	843.748	850.302	864.393	1,024.668	874.265	901.767	1,041.144	1,535.108	1,379.852	1,307.689	1,256.245	1,205.878	1,133.852	1,156.91	1,101.424	1,145.641	816.059	745.857	699.117	707.538	562.659	577.472	557.311	567.925	530.62	873.513	840.867	887.455	891.268	866.052	844.284	679.702	688.114	694.332	769.946	886.523	890.182	924.032	848.656	811.117	824.026	735.105	750.332	651.696	642.41	643.826	657.236	534.909	548.589	532.046	540.456	543.979	526.197	533.626	508.563	508.189	518.093	556.371	518.535	536.904	516.378	505.264	510.883	546.895	564.717	589.037	630.27	605.896	574.879	572.04	571.516	565.55	555.046	592.036	636.407	626.044	602.043	421.729	361.178	346.541	363.754	288.947	251.284	155.201	154.073	170.521	136.151	105.498	97.104	61.373	62.698	52.686	51.711
Equity:
Preferred Stock Numbers are in millions	0	0	0	40.358	0	33.492	0	0	0	0	0	0	0	0	0	0	0	13.255	6.237	5.234	5.496	6.963	7.749	9	11.301	9.393	12.908	12.966	13.679	13.402	17.907	17.169	16.629	15.692	16.827	16.978	17.638	20.183	19.319	18.832	18.854	18.91	12.988	12.645	12.657	13.13	5.824	5.866	5.961	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	679.347	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	684.712	526.702	526.702	526.702	526.702	405.155	405.155	405.155	405.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	345.155	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	263.477	202.675	202.675	168.896	168.896	168.896	168.896	139.09	99.35	99.35	99.35	58.757	58.757	58.757	58.757	58.757
Retained Earnings Numbers are in millions	-169.021	-160.897	-32.074	-15.628	-11.524	0.134	49.37	42.192	60.227	59.371	67.289	66.863	68.739	62.98	245.477	236.954	233.062	168.405	311.623	297.834	318.232	248.935	302.328	289.56	291.316	270.778	269.359	256.553	263.259	253.448	240.543	231.252	239.307	229.953	230.695	215.746	215.527	208.323	188.572	176.426	176.913	170.649	166.606	156.643	160.632	154.842	143.302	138.06	140.733	135.371	128.968	121.656	124.285	119.665	114.319	107.893	101.044	97.01	88.81	84.227	80.137	76.571	83.442	76.49	68.152	62.408	57.908	62.997	55.378	50.167	12.973	13.323	6.41	11.6	16.367	11.873	15.891	11.311	12.336	7.716	1.095	-3.147	1.437	-3.18	-9.96	-13.318	-16.627	-20.903	-24.731	-21.954	-25.624	-29.449	-63.675	-55.754	-41.284	2.183	20.362	0.003	53.308	36.402	40.481	27.794	17.33	23.05	11.686	0.191	31.629	23.22	15.193	21.019	10.506
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	-33.583	-40.358	151.435	-33.492	164.218	9.489	169.201	16.592	165.016	9.097	171.294	20.312	183.324	27.168	184.754	-13.255	-6.237	-5.234	-5.496	-6.963	-7.749	-9	-11.301	-9.393	-12.908	-12.966	-13.679	-13.402	-17.907	-17.169	-16.629	-15.692	-16.827	-16.978	-17.638	-20.183	-19.319	-18.832	-18.854	-18.91	-12.988	-12.645	-12.657	-13.13	-5.824	-5.866	-5.961	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	120.946	113.631	153.446	153.446	116.417	153.446	129.2	131.217	134.183	231.977	129.998	121.728	136.276	148.325	-8.422	152.293	0	145.206	-6.237	151.513	-5.496	317.952	195.101	195.101	195.101	264.045	192.626	192.626	193.849	143.344	191.986	139.577	191.986	257.81	191.262	349.273	349.273	290.209	330.575	414.459	452.122	537.365	466.181	107.591	107.591	143.775	103.111	103.111	103.111	98.578	102.377	102.271	102.553	101.756	101.725	101.258	101.102	100.656	101.178	101.555	101.28	101.257	101.153	101.257	101.223	101.233	100.471	100.71	100.902	100.564	137.381	137.74	137.338	99.898	120.445	120.072	206.082	205.962	200.427	200.394	198.576	198.352	193.321	193.313	195.486	192.299	181.413	182.706	183.005	185.229	193.91	194.394	224.479	232.685	235.346	297.554	289.828	292.25	290.824	305.769	276.319	275.97	157.337	176.889	170.386	170.756	115.393	109.529	104.167	96.762	97.044
Total Shareholders Equity Numbers are in millions	631.271	637.446	772.501	782.172	789.605	804.8	863.282	858.121	879.122	882.403	881.999	882.401	889.727	916.329	1,105.091	1,101.127	1,102.527	1,041.657	1,189.963	1,177.177	1,197.312	1,126.093	1,174.392	1,160.373	1,159.829	1,141.149	1,133.789	1,120.926	1,128.141	1,118.606	1,099.334	1,090.781	1,099.376	1,090.96	1,089.842	1,074.742	1,073.863	1,064.114	1,043.212	1,031.554	1,032.019	1,025.698	1,024.955	596.744	600.721	594.458	585.744	580.461	583.038	579.105	576.5	569.082	571.993	566.576	561.199	554.306	547.302	542.822	535.142	530.936	526.571	522.983	529.75	522.903	514.53	508.796	503.534	508.862	501.434	495.885	495.509	496.218	488.902	480.079	481.967	477.1	485.451	480.751	476.24	471.587	463.148	458.682	458.235	453.61	449.004	442.458	428.263	425.279	421.752	426.752	431.763	428.422	424.281	432.842	457.539	506.304	512.865	494.928	513.027	498.338	485.696	472.659	313.757	299.29	281.422	270.298	205.779	191.505	178.117	176.538	166.307
Total Equity Numbers are in millions	671.276	677.568	811.813	822.661	830.269	845.501	904.062	922.825	943.322	993.728	991.404	966.29	973.126	999.375	1,187.219	1,182.158	1,182.202	1,119.989	1,271.544	1,257.027	1,277.129	1,205.042	1,256.168	1,240.3	1,238.477	1,219.208	1,211.289	1,196.766	1,202.656	1,191.549	1,172.862	1,162.772	1,169.102	1,159.348	1,159.844	1,143.133	1,140.23	1,129.602	1,107.824	1,094.552	1,092.635	1,086.315	1,087.858	658.534	660.897	653.626	647.641	640.604	641.409	635.944	633.521	624.526	626.172	637.512	645.147	636.626	628.073	622.44	575.575	570.817	565.429	561.025	571.588	563.333	553.849	546.963	542.409	547.124	538.057	530.396	536.037	531.565	521.423	510.05	527.849	527.489	534.623	523.456	518.925	513.348	502.809	495.616	476.777	476.239	464.826	457.045	439.726	436.476	432.546	437.112	443.346	439.635	435.341	442.45	465.684	531.489	520.656	502.535	515.982	500.361	486.807	473.78	316.373	302.09	284.077	275.864	211.236	195.703	184.868	184.14	171.682
Total Liabilities & Shareholders Equity Numbers are in millions	1,475.883	1,424.14	1,567.75	1,580.528	1,714.142	1,797.289	1,796.001	1,854.115	1,808.63	1,860.409	1,910.543	1,898.099	1,913.885	1,916.227	2,126.218	2,126.393	2,113.692	2,091.207	2,115.292	2,107.329	2,141.521	2,229.711	2,130.433	2,142.067	2,279.62	2,754.316	2,591.141	2,504.455	2,458.902	2,397.427	2,306.714	2,319.682	2,270.527	2,304.988	1,975.903	1,888.99	1,839.347	1,837.14	1,670.483	1,672.024	1,649.946	1,654.24	1,618.478	1,532.048	1,501.765	1,541.081	1,538.909	1,506.655	1,485.693	1,315.646	1,321.634	1,318.858	1,396.118	1,524.034	1,535.329	1,560.658	1,476.729	1,433.557	1,399.6	1,305.922	1,315.761	1,212.72	1,213.998	1,207.159	1,211.085	1,081.872	1,090.999	1,079.17	1,078.513	1,074.375	1,062.234	1,065.191	1,029.987	1,018.238	1,045.942	1,083.86	1,053.158	1,060.361	1,035.303	1,018.612	1,013.693	1,042.511	1,041.493	1,065.276	1,095.096	1,062.941	1,014.605	1,008.516	1,004.062	1,002.662	998.392	1,031.671	1,071.748	1,068.494	1,067.727	953.218	881.834	849.076	879.736	789.308	738.09	628.981	470.446	472.612	420.228	381.361	308.339	257.075	247.566	236.827	223.393

Shanghai Fudan Forward S&T Co., Ltd

SSE:600624.SS Add to watchlist

SSE:600624.SS