
Shandong Jinjing Science and Technology Stock Co., Ltd.
SSE:600586.SS
4.55 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,452.115 | 7,969.707 | 7,458.564 | 6,921.506 | 4,884.041 | 5,264.207 | 5,124.603 | 4,353.828 | 3,357.177 | 3,324.689 | 3,581.052 | 3,464.443 | 2,986.983 | 3,295.509 | 3,146.413 | 2,313.645 | 1,628.999 | 1,415.999 | 761.249 | 576.971 | 445.556 | 310.813 | 322.63 | 385.477 | 188.755 | 152.418 |
Cost of Revenue
| 5,565.493 | 6,529.866 | 6,215.765 | 4,547.245 | 3,896.861 | 4,173.247 | 4,013.811 | 3,201.175 | 2,474.957 | 2,764.322 | 3,099.514 | 2,871.797 | 2,925.923 | 2,679.179 | 2,425.466 | 1,861.693 | 1,283.156 | 1,016.719 | 596.462 | 463.403 | 299.198 | 218.833 | 244.504 | 265.233 | 124.807 | 112.654 |
Gross Profit
| 886.622 | 1,439.841 | 1,242.799 | 2,374.26 | 987.18 | 1,090.96 | 1,110.793 | 1,152.653 | 882.22 | 560.367 | 481.538 | 592.647 | 61.061 | 616.33 | 720.947 | 451.952 | 345.843 | 399.28 | 164.788 | 113.568 | 146.358 | 91.98 | 78.126 | 120.244 | 63.948 | 39.764 |
Gross Profit Ratio
| 0.137 | 0.181 | 0.167 | 0.343 | 0.202 | 0.207 | 0.217 | 0.265 | 0.263 | 0.169 | 0.134 | 0.171 | 0.02 | 0.187 | 0.229 | 0.195 | 0.212 | 0.282 | 0.216 | 0.197 | 0.328 | 0.296 | 0.242 | 0.312 | 0.339 | 0.261 |
Reseach & Development Expenses
| 184.556 | 239.242 | 206.804 | 199.8 | 128.985 | 143.528 | 106.29 | 8.005 | 4.601 | 6.976 | 7.381 | 3.687 | 1.606 | 2.005 | 2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 50.856 | 57.886 | 64.769 | 73.63 | 33.87 | 80.597 | 69.096 | 60.43 | 44.705 | 51.644 | 31.559 | 35.088 | 26.945 | 27.424 | 25.912 | 75.751 | 65.11 | 57.75 | 33.028 | 26.764 | 19.166 | 12.202 | 14.598 | 15.594 | 13.358 | 5.115 |
Selling & Marketing Expenses
| 9.422 | 12.315 | 51.592 | 47.123 | 38.279 | 99.01 | 123.047 | 112.833 | 132.779 | 154.482 | 149.49 | 109.985 | 95.194 | 95.784 | 83.164 | 65.614 | 52.42 | 44.309 | 22.666 | 16.345 | 9.613 | 8.208 | 10.373 | 5.716 | 1.991 | 1.523 |
SG&A
| 60.279 | 374.077 | 116.362 | 120.752 | 72.15 | 179.607 | 192.143 | 173.263 | 177.484 | 206.126 | 181.048 | 145.074 | 122.139 | 123.208 | 109.076 | 141.365 | 117.531 | 102.059 | 55.694 | 43.108 | 28.779 | 20.41 | 24.972 | 21.31 | 15.349 | 6.638 |
Other Expenses
| 541.473 | 262.287 | 310.543 | 326.779 | 197.758 | 293.123 | -13.666 | -110.881 | 9.954 | 137.892 | 9.995 | 30.974 | 112.192 | 71.316 | 46.488 | 8.71 | 8.815 | 25.863 | 11.541 | 14.051 | 17.838 | 9.688 | 22.246 | 3.925 | 7.283 | 0.638 |
Operating Expenses
| 786.308 | 875.606 | 633.708 | 647.332 | 398.893 | 616.258 | 605.391 | 480.148 | 485.525 | 439.897 | 375.104 | 301.054 | 269.692 | 256.595 | 214.983 | 153.404 | 125.556 | 112.609 | 60.775 | 45.425 | 32.601 | 23.88 | 26.637 | 24.293 | 16.941 | 7.834 |
Operating Income
| 100.314 | 564.235 | 624.702 | 1,661.047 | 609.624 | 379.962 | 172.356 | 400.585 | 126.42 | -83.04 | -226.636 | 92.699 | -468.622 | 208.972 | 396.949 | 178.211 | 150.217 | 253.836 | 77.345 | 43.193 | 87.897 | 49.019 | 39.9 | 85.452 | 41.081 | 26.139 |
Operating Income Ratio
| 0.016 | 0.071 | 0.084 | 0.24 | 0.125 | 0.072 | 0.034 | 0.092 | 0.038 | -0.025 | -0.063 | 0.027 | -0.157 | 0.063 | 0.126 | 0.077 | 0.092 | 0.179 | 0.102 | 0.075 | 0.197 | 0.158 | 0.124 | 0.222 | 0.218 | 0.171 |
Total Other Income Expenses Net
| 7.894 | -41.492 | -14.1 | -41.029 | -4.625 | -189.047 | -13.666 | -110.881 | 43.391 | 137.874 | 8.913 | 30.974 | -109.568 | -69.819 | -56.36 | -111.677 | -61.254 | 25.863 | -35.34 | -20.015 | -9.606 | 8.54 | 21.157 | 2.592 | 0.227 | 0.086 |
Income Before Tax
| 108.208 | 522.743 | 395.546 | 1,620.018 | 411.755 | 153.396 | 158.69 | 289.704 | 111.151 | 54.834 | -217.723 | 123.673 | -357.032 | 281.794 | 444.3 | 186.871 | 159.032 | 279.699 | 78.002 | 52.685 | 104.943 | 57.56 | 61.058 | 88.044 | 41.308 | 26.225 |
Income Before Tax Ratio
| 0.017 | 0.066 | 0.053 | 0.234 | 0.084 | 0.029 | 0.031 | 0.067 | 0.033 | 0.016 | -0.061 | 0.036 | -0.12 | 0.086 | 0.141 | 0.081 | 0.098 | 0.198 | 0.102 | 0.091 | 0.236 | 0.185 | 0.189 | 0.228 | 0.219 | 0.172 |
Income Tax Expense
| 59.137 | 54.399 | 50.104 | 285.045 | 60.949 | 50.271 | 74.591 | 176.539 | 92.025 | 18.114 | -18.25 | 19.563 | 7.284 | 86.99 | 69.309 | 50.39 | 34.06 | 50.007 | 10.116 | 5.768 | 4.368 | 0.475 | 2.473 | 3.605 | 6.623 | 2.02 |
Net Income
| 60.476 | 461.826 | 355.944 | 1,307.492 | 330.924 | 98.435 | 78.394 | 144.49 | 37.826 | 27.932 | -200.025 | 99.868 | -359.746 | 187.693 | 360.092 | 117.319 | 114.14 | 206.627 | 60.327 | 35.843 | 70.083 | 31.444 | 37.83 | 45.895 | 34.685 | 24.205 |
Net Income Ratio
| 0.009 | 0.058 | 0.048 | 0.189 | 0.068 | 0.019 | 0.015 | 0.033 | 0.011 | 0.008 | -0.056 | 0.029 | -0.12 | 0.057 | 0.114 | 0.051 | 0.07 | 0.146 | 0.079 | 0.062 | 0.157 | 0.101 | 0.117 | 0.119 | 0.184 | 0.159 |
EPS
| 0.04 | 0.33 | 0.25 | 0.92 | 0.23 | 0.069 | 0.054 | 0.1 | 0.03 | 0.02 | -0.14 | 0.07 | -0.25 | 0.13 | 0.61 | 0.1 | 0.097 | 0.2 | 0.068 | 0.04 | 0.079 | 0.035 | 0.042 | 0.081 | 0.044 | 0.031 |
EPS Diluted
| 0.04 | 0.33 | 0.25 | 0.92 | 0.23 | 0.069 | 0.054 | 0.1 | 0.03 | 0.019 | -0.14 | 0.07 | -0.25 | 0.13 | 0.61 | 0.1 | 0.097 | 0.2 | 0.068 | 0.04 | 0.079 | 0.035 | 0.042 | 0.081 | 0.044 | 0.031 |
EBITDA
| 784.564 | 1,159.514 | 998.206 | 2,150.6 | 700.698 | 906.226 | 896.593 | 995.206 | 736.875 | 714.25 | 541.946 | 676.157 | 206.799 | 734.669 | 855.306 | 548.997 | 373.685 | 457.711 | 210.253 | 157.658 | 168.998 | 108.21 | 103.111 | 130.396 | 47.839 | 31.929 |
EBITDA Ratio
| 0.122 | 0.145 | 0.134 | 0.311 | 0.143 | 0.172 | 0.175 | 0.229 | 0.219 | 0.215 | 0.151 | 0.195 | 0.069 | 0.223 | 0.272 | 0.237 | 0.229 | 0.323 | 0.276 | 0.273 | 0.379 | 0.348 | 0.32 | 0.338 | 0.253 | 0.209 |