
Shandong Jinjing Science and Technology Stock Co., Ltd.
SSE:600586.SS
4.55 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,390.483 | 1,511.837 | 1,751.838 | 1,774.927 | 2,165.237 | 2,089.836 | 1,810.406 | 1,904.228 | 1,775.438 | 1,957.534 | 1,943.438 | 1,782.154 | 1,830.646 | 1,746.488 | 1,873.924 | 1,470.448 | 1,463.24 | 1,242.586 | 1,177.41 | 1,000.804 | 1,531.13 | 1,270.985 | 1,254.432 | 1,207.66 | 1,459.108 | 1,284.671 | 1,225.149 | 1,155.675 | 1,420.169 | 1,051.451 | 1,031.89 | 850.317 | 920.901 | 824.916 | 806.706 | 804.653 | 911.234 | 812.423 | 865.66 | 735.372 | 1,015.895 | 893.504 | 898.774 | 772.878 | 948.991 | 888.714 | 863.298 | 763.441 | 808.229 | 757.931 | 727.642 | 693.182 | 716.737 | 927.851 | 858.018 | 792.903 | 896.912 | 826.658 | 720.203 | 702.64 | 598.887 | 684.857 | 475.309 | 554.592 | 356.863 | 512.622 | 406.057 | 353.457 | 379.053 | 406.651 | 361.366 | 268.928 | 233.087 | 215.664 | 181.541 | 130.958 | 163.234 | 139.035 | 142.908 | 131.795 | 116.225 | 118.649 | 106.262 | 104.421 | 107.154 | 88.253 | 53.211 | 62.195 | 78.544 | 77.581 |
Cost of Revenue
| 1,408.239 | 1,320.699 | 1,469.374 | 1,384.349 | 1,769.547 | 1,662.202 | 1,438.808 | 1,649.453 | 1,491.748 | 1,707.059 | 1,522.901 | 1,494.057 | 1,312.959 | 989.632 | 1,218.767 | 1,025.887 | 1,082.27 | 973.416 | 1,027.168 | 814.006 | 1,167.329 | 1,051.185 | 981.985 | 972.748 | 1,216.933 | 1,005.526 | 862.001 | 929.351 | 955.364 | 803.487 | 817.306 | 625.018 | 593.013 | 642.525 | 623.644 | 615.775 | 703.095 | 692.922 | 751.963 | 616.343 | 1,035.977 | 739.434 | 730.77 | 593.333 | 776.809 | 726.652 | 721.751 | 646.585 | 802.689 | 732.356 | 765.575 | 625.303 | 608.681 | 762.163 | 695.539 | 612.797 | 666.011 | 643.836 | 554.85 | 560.769 | 460.222 | 548.554 | 370.718 | 482.2 | 312.823 | 390.851 | 305.572 | 267.501 | 266.303 | 292.76 | 256.99 | 200.666 | 178.107 | 169.33 | 153.304 | 95.721 | 150.182 | 109.525 | 106.311 | 97.385 | 72.256 | 78.932 | 73.155 | 74.856 | 70.844 | 58.929 | 37.888 | 51.172 | 62.648 | 61.708 |
Gross Profit
| -17.757 | 191.138 | 282.463 | 390.579 | 395.69 | 427.635 | 371.598 | 254.775 | 283.69 | 250.475 | 420.537 | 288.097 | 517.686 | 756.856 | 655.157 | 444.561 | 380.97 | 269.17 | 150.242 | 186.798 | 363.801 | 219.8 | 272.447 | 234.912 | 242.176 | 279.145 | 363.148 | 226.324 | 464.806 | 247.964 | 214.584 | 225.299 | 327.888 | 182.392 | 183.062 | 188.878 | 208.139 | 119.501 | 113.697 | 119.029 | -20.082 | 154.071 | 168.004 | 179.545 | 172.182 | 162.062 | 141.547 | 116.856 | 5.54 | 25.575 | -37.933 | 67.879 | 108.056 | 165.688 | 162.48 | 180.106 | 230.901 | 182.822 | 165.353 | 141.871 | 138.665 | 136.303 | 104.591 | 72.392 | 44.041 | 121.771 | 100.485 | 85.956 | 112.751 | 113.891 | 104.376 | 68.262 | 54.981 | 46.334 | 28.236 | 35.237 | 13.052 | 29.509 | 36.597 | 34.409 | 43.969 | 39.717 | 33.107 | 29.565 | 36.31 | 29.323 | 15.323 | 11.023 | 15.896 | 15.873 |
Gross Profit Ratio
| -0.013 | 0.126 | 0.161 | 0.22 | 0.183 | 0.205 | 0.205 | 0.134 | 0.16 | 0.128 | 0.216 | 0.162 | 0.283 | 0.433 | 0.35 | 0.302 | 0.26 | 0.217 | 0.128 | 0.187 | 0.238 | 0.173 | 0.217 | 0.195 | 0.166 | 0.217 | 0.296 | 0.196 | 0.327 | 0.236 | 0.208 | 0.265 | 0.356 | 0.221 | 0.227 | 0.235 | 0.228 | 0.147 | 0.131 | 0.162 | -0.02 | 0.172 | 0.187 | 0.232 | 0.181 | 0.182 | 0.164 | 0.153 | 0.007 | 0.034 | -0.052 | 0.098 | 0.151 | 0.179 | 0.189 | 0.227 | 0.257 | 0.221 | 0.23 | 0.202 | 0.232 | 0.199 | 0.22 | 0.131 | 0.123 | 0.238 | 0.247 | 0.243 | 0.297 | 0.28 | 0.289 | 0.254 | 0.236 | 0.215 | 0.156 | 0.269 | 0.08 | 0.212 | 0.256 | 0.261 | 0.378 | 0.335 | 0.312 | 0.283 | 0.339 | 0.332 | 0.288 | 0.177 | 0.202 | 0.205 |
Reseach & Development Expenses
| 17.701 | 65.878 | 37.88 | 62.218 | 70.86 | 75.743 | 53.711 | 38.927 | 37.882 | 93.008 | 57.413 | 18.501 | 71.385 | 99.116 | 18.933 | 10.366 | 53.855 | 24.569 | 24.087 | 26.474 | 82.416 | 21.37 | 31.225 | 8.518 | 82.249 | -8.178 | 21.855 | 0 | 8.005 | 5.7 | 5.7 | 0 | 64.19 | 0 | 5.596 | 0 | 68.597 | 0 | 5.491 | 0 | 53.397 | 0 | 6.715 | 0 | 3.687 | 0 | 10.169 | 0 | 94.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -114.748 | 141.473 | -40.011 | 64.142 | -115.557 | 150.149 | -22.02 | 45.314 | -102.232 | 148.515 | -25.267 | 43.754 | -103.051 | 153.596 | -43.06 | 66.145 | -93.747 | 56.521 | -40.523 | 43.436 | -91.214 | 63.744 | -32.515 | 54.959 | -103.92 | 66.571 | -36.26 | 43.527 | -92.565 | 49.98 | -30.921 | 50.255 | -132.862 | 57.51 | -49.011 | 61.678 | -121.359 | 54.565 | -37.621 | 59.871 | -113.233 | 52.167 | -31.601 | 42.788 | -76.013 | 41.925 | -26.425 | 33.495 | -89.733 | 40.128 | -10.357 | 37.528 | -53.503 | 28.82 | -9.716 | 31.353 | -60.675 | 36.398 | 22.175 | 28.014 | 7.665 | 26.042 | 25.02 | 17.024 | 18.095 | 22.656 | 12.13 | 12.229 | 22.657 | 9.757 | 13.618 | 11.718 | 14.966 | 7.694 | 5.142 | 5.225 | 5.266 | 10.31 | 4.78 | 6.407 | -3.345 | 9.602 | 8.064 | 4.845 | 8.622 | 2.384 | -0.986 | 2.181 | 4.242 | 2.506 |
Selling & Marketing Expenses
| -20.325 | 25.513 | 10.143 | 9.978 | 13.201 | 13.707 | 13.245 | 6.825 | 13.364 | 17.974 | 6.164 | 14.09 | 6.997 | 18.611 | -3.281 | 24.796 | 0.281 | 21.575 | -9.926 | 26.349 | 25.628 | 24.703 | 22.987 | 25.691 | 45.09 | 28.822 | 25.129 | 24.005 | 36.683 | 32.742 | 22.939 | 20.469 | 39.314 | 26.454 | 31.133 | 35.878 | 42.493 | 39.127 | 34.155 | 38.708 | 42.559 | 38.346 | 38.447 | 30.138 | 33.621 | 29.252 | 25.087 | 22.026 | 29.505 | 23.757 | 22.617 | 19.315 | 21.541 | 27.026 | 25.233 | 21.984 | 26.78 | 21.568 | 19.231 | 15.585 | 20.256 | 14.66 | 14.191 | 16.507 | 13.196 | 17.93 | 11.852 | 9.442 | 9.057 | 12.282 | 12.806 | 10.164 | 6.885 | 7.008 | 4.427 | 4.346 | 4.999 | 3.386 | 4.005 | 3.954 | 2.683 | 2.775 | 2.186 | 1.968 | 2.696 | 2.831 | 1.072 | 1.609 | 3.395 | 2.577 |
SG&A
| -135.073 | 166.985 | 47.221 | 74.121 | -102.356 | 163.856 | -8.775 | 52.139 | -88.868 | 166.489 | -19.104 | 57.844 | -96.053 | 172.207 | -46.342 | 90.941 | -93.466 | 78.096 | -50.449 | 69.785 | -65.586 | 88.447 | -9.528 | 80.65 | -58.829 | 95.394 | -11.13 | 67.532 | -55.882 | 82.722 | -7.982 | 70.723 | -93.548 | 83.964 | -17.878 | 97.556 | -78.866 | 93.692 | -3.467 | 98.579 | -70.674 | 90.513 | 6.846 | 72.926 | -42.392 | 71.176 | -1.338 | 55.521 | -60.228 | 63.885 | 12.261 | 56.843 | -31.963 | 55.845 | 15.517 | 53.337 | -33.894 | 57.966 | 41.405 | 43.599 | 27.921 | 40.702 | 39.211 | 33.531 | 31.291 | 40.586 | 23.983 | 21.671 | 31.714 | 22.039 | 26.424 | 21.882 | 21.852 | 14.702 | 9.569 | 9.572 | 10.266 | 13.696 | 8.785 | 10.362 | -0.661 | 12.377 | 10.25 | 6.813 | 11.318 | 5.215 | 0.086 | 3.79 | 7.637 | 5.083 |
Other Expenses
| 344.693 | -69.43 | 0.201 | 0.399 | -41.872 | 0.041 | -1.056 | 16.662 | 264.665 | -81.676 | 109.616 | 17.939 | -35.929 | -0.767 | -3.919 | -0.414 | -2.61 | -0.427 | -0.773 | -0.815 | -79.516 | -0.899 | -1.044 | -1.578 | -16.152 | -0.84 | 2.501 | 0.825 | -120.734 | 3.112 | 1.848 | 4.892 | 3.688 | 3.077 | 2.577 | 0.612 | 101.749 | 1.804 | 32.168 | 2.17 | 4.544 | 5.013 | -0.037 | 0.476 | 2.013 | 0.756 | 3.05 | 25.156 | 5.134 | 23.533 | 6.013 | 77.511 | 68.734 | 1.115 | 0.862 | 0.605 | 45.109 | 5.976 | 5.333 | 3.542 | -0.296 | 7.202 | 1.744 | 0.06 | 4.4 | 0.662 | 3.739 | 0.014 | 7.485 | 7.412 | 11.067 | -0.101 | -0.293 | 2.179 | 9.111 | 0.544 | 1.613 | 5.309 | 5.046 | 2.082 | 4.008 | 5.526 | 7.972 | 0.332 | 2.502 | 0.073 | 4.002 | 3.111 | 7.696 | 7.826 |
Operating Expenses
| 227.321 | 163.433 | 85.101 | 151.263 | 227.548 | 191.362 | 140.305 | 107.728 | 213.679 | 177.82 | 147.926 | 94.284 | 307.778 | 179.492 | 82.104 | 77.959 | 145.261 | 89.934 | 52.749 | 110.949 | 250.577 | 127.545 | 128.63 | 109.506 | 272.578 | 122.243 | 116.247 | 94.324 | 186.622 | 104.788 | 97.696 | 91.041 | 191.684 | 90.206 | 96.478 | 107.157 | 141.418 | 97.954 | 98.14 | 102.385 | 105.576 | 97.863 | 94.919 | 76.746 | 99.816 | 77.007 | 65.683 | 58.548 | 77.46 | 67.273 | 64.235 | 60.725 | 84.381 | 63.259 | 50.753 | 58.202 | 58.372 | 62.732 | 46.738 | 47.141 | 32.707 | 44.386 | 41.385 | 34.925 | 33.395 | 48.771 | 26.302 | 23.498 | 37.097 | 24.618 | 28.203 | 22.692 | 24.759 | 15.699 | 10.301 | 10.015 | 10.534 | 14.483 | 9.477 | 10.931 | 0.372 | 13.678 | 10.924 | 7.627 | 13.525 | 5.959 | 0.503 | 3.894 | 7.756 | 5.568 |
Operating Income
| -245.077 | 27.705 | 197.362 | 196.321 | 76.672 | 183.218 | 198.322 | 106.023 | -63.669 | 46.757 | 250.485 | 176.074 | 135.151 | 563.262 | 537.677 | 424.957 | 181.166 | 136.465 | 64.361 | 34.387 | 65.965 | 29.463 | 63.957 | 77.048 | -176.681 | 72.475 | 194.266 | 82.297 | 165.785 | 101.559 | 66.265 | 66.975 | 38.794 | 41.902 | 18.661 | 27.062 | 29.698 | -35.836 | -42.845 | -34.057 | -250.093 | -24.412 | 10.555 | 37.315 | 15.757 | 37.337 | 23.674 | 15.932 | -182.112 | -87.311 | -159.245 | -39.954 | -26.958 | 64.466 | 79.717 | 91.747 | 155.387 | 86.721 | 81.721 | 73.12 | 72.98 | 53.854 | 37.014 | 14.364 | -37.844 | 57.768 | 71.728 | 58.565 | 72.725 | 70.075 | 72.469 | 38.567 | 34.02 | 15.897 | 10.248 | 17.179 | 1.623 | 4.387 | 17.785 | 19.397 | 33.298 | 19.267 | 16.633 | 18.699 | 13.633 | 18.789 | 12.081 | 4.516 | 3.4 | 8.837 |
Operating Income Ratio
| -0.176 | 0.018 | 0.113 | 0.111 | 0.035 | 0.088 | 0.11 | 0.056 | -0.036 | 0.024 | 0.129 | 0.099 | 0.074 | 0.323 | 0.287 | 0.289 | 0.124 | 0.11 | 0.055 | 0.034 | 0.043 | 0.023 | 0.051 | 0.064 | -0.121 | 0.056 | 0.159 | 0.071 | 0.117 | 0.097 | 0.064 | 0.079 | 0.042 | 0.051 | 0.023 | 0.034 | 0.033 | -0.044 | -0.049 | -0.046 | -0.246 | -0.027 | 0.012 | 0.048 | 0.017 | 0.042 | 0.027 | 0.021 | -0.225 | -0.115 | -0.219 | -0.058 | -0.038 | 0.069 | 0.093 | 0.116 | 0.173 | 0.105 | 0.113 | 0.104 | 0.122 | 0.079 | 0.078 | 0.026 | -0.106 | 0.113 | 0.177 | 0.166 | 0.192 | 0.172 | 0.201 | 0.143 | 0.146 | 0.074 | 0.056 | 0.131 | 0.01 | 0.032 | 0.124 | 0.147 | 0.286 | 0.162 | 0.157 | 0.179 | 0.127 | 0.213 | 0.227 | 0.073 | 0.043 | 0.114 |
Total Other Income Expenses Net
| 9.47 | -2.176 | -10.823 | 0.399 | -41.708 | 0.041 | -1.056 | 1.231 | -14.008 | -0.801 | 0.199 | 0.51 | -35.929 | -0.767 | -3.919 | -0.414 | -2.61 | -0.427 | -0.773 | -0.815 | -79.516 | -0.899 | 6.921 | -1.578 | -16.152 | -0.84 | 2.501 | 0.825 | -112.463 | -3.746 | 9.715 | 3.66 | -18.608 | 8.136 | 2.134 | 0.562 | 101.743 | 1.792 | 32.168 | 2.17 | 3.462 | 5.013 | 0.421 | 0.018 | 2.218 | 0.648 | -46.702 | -17.22 | 4.611 | -22.146 | 6.001 | 77.511 | 70.24 | 1.115 | 0.862 | 0.605 | 45.971 | 0 | 1.38 | 0 | -0.346 | 7.202 | 1.744 | 0.06 | 4.4 | 0.662 | 3.739 | 0.014 | 7.485 | 7.412 | 11.067 | -0.101 | -9.141 | 1.257 | 8.531 | 0.065 | 0.084 | 4.774 | 4.589 | 0.046 | 3.805 | 5.307 | 7.982 | -0.049 | 2.499 | -0.036 | 3.172 | 2.905 | 8.839 | 6.192 |
Income Before Tax
| -235.608 | 25.529 | 186.54 | 196.72 | 34.964 | 183.259 | 197.267 | 107.254 | -77.677 | 45.956 | 250.684 | 176.584 | 99.222 | 562.495 | 533.759 | 424.543 | 178.556 | 136.038 | 63.588 | 33.573 | -13.552 | 28.564 | 62.913 | 75.47 | -192.834 | 71.635 | 196.766 | 83.122 | 53.321 | 97.814 | 67.933 | 70.636 | 19.247 | 43.484 | 20.795 | 27.625 | 131.441 | -34.043 | -10.677 | -31.887 | -246.631 | -19.4 | 10.976 | 37.332 | 17.975 | 37.985 | 26.625 | 41.088 | -177.501 | -63.844 | -153.244 | 37.557 | 43.283 | 65.581 | 80.578 | 92.352 | 201.358 | 86.721 | 83.101 | 73.12 | 72.634 | 61.056 | 38.758 | 14.424 | -33.444 | 58.43 | 75.466 | 58.579 | 80.21 | 77.488 | 83.535 | 38.466 | 24.879 | 17.126 | 18.78 | 17.216 | 1.707 | 9.161 | 22.374 | 19.443 | 37.103 | 24.575 | 24.615 | 18.65 | 16.132 | 18.754 | 15.253 | 7.421 | 12.239 | 15.03 |
Income Before Tax Ratio
| -0.169 | 0.017 | 0.106 | 0.111 | 0.016 | 0.088 | 0.109 | 0.056 | -0.044 | 0.023 | 0.129 | 0.099 | 0.054 | 0.322 | 0.285 | 0.289 | 0.122 | 0.109 | 0.054 | 0.034 | -0.009 | 0.022 | 0.05 | 0.062 | -0.132 | 0.056 | 0.161 | 0.072 | 0.038 | 0.093 | 0.066 | 0.083 | 0.021 | 0.053 | 0.026 | 0.034 | 0.144 | -0.042 | -0.012 | -0.043 | -0.243 | -0.022 | 0.012 | 0.048 | 0.019 | 0.043 | 0.031 | 0.054 | -0.22 | -0.084 | -0.211 | 0.054 | 0.06 | 0.071 | 0.094 | 0.116 | 0.225 | 0.105 | 0.115 | 0.104 | 0.121 | 0.089 | 0.082 | 0.026 | -0.094 | 0.114 | 0.186 | 0.166 | 0.212 | 0.191 | 0.231 | 0.143 | 0.107 | 0.079 | 0.103 | 0.131 | 0.01 | 0.066 | 0.157 | 0.148 | 0.319 | 0.207 | 0.232 | 0.179 | 0.151 | 0.212 | 0.287 | 0.119 | 0.156 | 0.194 |
Income Tax Expense
| 13.378 | 5.292 | 15.169 | 25.298 | -5.307 | 18.953 | 22.448 | 18.305 | -9.378 | -3.516 | 31.86 | 31.137 | 37.904 | 85.654 | 104.366 | 57.122 | 22.768 | 20.837 | 13.976 | 3.367 | 22.35 | 3.099 | 9.941 | 14.882 | -20.15 | 22.335 | 50.836 | 21.57 | 91.034 | 33.082 | 23.409 | 29.015 | 31.6 | 22.394 | 14.999 | 23.033 | -12.427 | -3.309 | 17.573 | 16.277 | -31.92 | 1.759 | 5.033 | 6.878 | 4.608 | 10.806 | 4.074 | 0.075 | 4.108 | -4.021 | -20.713 | 27.91 | 28.345 | 20.786 | 19.609 | 18.25 | 29.777 | 12.809 | 15.944 | 10.78 | 26.329 | 12.819 | 9.306 | 1.937 | -6.94 | 12.463 | 13.414 | 15.124 | 24.203 | 5.848 | 10.35 | 9.604 | 3.727 | 3.344 | 0.838 | 2.208 | 1.74 | 0.619 | 1.899 | 1.51 | 1.404 | 1.211 | 0.651 | 1.102 | -1.246 | 1.081 | 0.181 | 0.46 | 0.469 | 0.362 |
Net Income
| -236.462 | 22.169 | 104.296 | 170.473 | 39.201 | 161.51 | 173.25 | 87.865 | -68.3 | 49.79 | 220.137 | 145.156 | 59.774 | 464.797 | 427.518 | 355.403 | 147.734 | 107.217 | 46.28 | 29.694 | -41.185 | 23.823 | 53.586 | 62.211 | -170.347 | 46.791 | 141.777 | 60.173 | -25.981 | 66.639 | 56.638 | 47.195 | -4.74 | 21.913 | 13.197 | 7.456 | 133.472 | -30.574 | -27.711 | -47.255 | -215.381 | -21.116 | 5.991 | 30.482 | 8.344 | 27.208 | 23.484 | 40.832 | -175.817 | -61.112 | -130.316 | 7.5 | 5.54 | 45.924 | 64.051 | 72.179 | 164.827 | 66.831 | 68.043 | 60.39 | 40.109 | 43.35 | 24.801 | 9.06 | -28.082 | 41.026 | 60.955 | 40.241 | 47.881 | 67.49 | 68.177 | 23.079 | 15.032 | 13.507 | 18.055 | 13.681 | 1.007 | 5.218 | 16.006 | 13.613 | 28.224 | 15.671 | 14.07 | 12.118 | 5.915 | 12.086 | 8.4 | 5.043 | 7.764 | 8.73 |
Net Income Ratio
| -0.17 | 0.015 | 0.06 | 0.096 | 0.018 | 0.077 | 0.096 | 0.046 | -0.038 | 0.025 | 0.113 | 0.081 | 0.033 | 0.266 | 0.228 | 0.242 | 0.101 | 0.086 | 0.039 | 0.03 | -0.027 | 0.019 | 0.043 | 0.052 | -0.117 | 0.036 | 0.116 | 0.052 | -0.018 | 0.063 | 0.055 | 0.056 | -0.005 | 0.027 | 0.016 | 0.009 | 0.146 | -0.038 | -0.032 | -0.064 | -0.212 | -0.024 | 0.007 | 0.039 | 0.009 | 0.031 | 0.027 | 0.053 | -0.218 | -0.081 | -0.179 | 0.011 | 0.008 | 0.049 | 0.075 | 0.091 | 0.184 | 0.081 | 0.094 | 0.086 | 0.067 | 0.063 | 0.052 | 0.016 | -0.079 | 0.08 | 0.15 | 0.114 | 0.126 | 0.166 | 0.189 | 0.086 | 0.064 | 0.063 | 0.099 | 0.104 | 0.006 | 0.038 | 0.112 | 0.103 | 0.243 | 0.132 | 0.132 | 0.116 | 0.055 | 0.137 | 0.158 | 0.081 | 0.099 | 0.113 |
EPS
| -0.16 | 0.016 | 0.074 | 0.12 | 0.028 | 0.11 | 0.12 | 0.062 | -0.048 | 0.035 | 0.15 | 0.1 | 0.042 | 0.33 | 0.3 | 0.25 | 0.11 | 0.08 | 0.032 | 0.021 | -0.035 | 0.02 | 0.035 | 0.043 | -0.11 | 0.03 | 0.094 | 0.04 | -0.017 | 0.044 | 0.036 | 0.03 | -0.003 | 0.015 | 0.018 | 0.005 | 0.18 | -0.041 | -0.018 | -0.03 | -0.14 | -0.014 | 0.004 | 0.02 | 0.006 | 0.019 | 0.017 | 0.03 | -0.12 | -0.04 | -0.087 | 0.03 | 0.004 | 0.03 | 0.049 | 0.11 | 0.14 | 0.11 | 0.056 | 0.05 | 0.032 | 0.035 | 0.021 | 0.008 | -0.024 | 0.035 | 0.053 | 0.2 | 0.041 | 0.057 | 0.074 | 0.035 | 0.016 | 0.015 | 0.023 | 0.018 | 0.001 | 0.006 | 0.021 | 0.015 | 0.036 | 0.018 | 0.018 | 0.014 | 0.008 | 0.014 | 0.011 | 0.006 | 0.01 | 0.011 |
EPS Diluted
| -0.16 | 0.016 | 0.074 | 0.12 | 0.028 | 0.11 | 0.12 | 0.062 | -0.048 | 0.035 | 0.15 | 0.1 | 0.042 | 0.33 | 0.3 | 0.25 | 0.11 | 0.08 | 0.032 | 0.021 | -0.035 | 0.02 | 0.035 | 0.043 | -0.11 | 0.03 | 0.094 | 0.04 | -0.017 | 0.044 | 0.036 | 0.03 | -0.003 | 0.015 | 0.018 | 0.005 | 0.18 | -0.041 | -0.018 | -0.03 | -0.14 | -0.013 | 0.004 | 0.02 | 0.006 | 0.019 | 0.017 | 0.03 | -0.12 | -0.04 | -0.087 | 0.03 | 0.004 | 0.03 | 0.049 | 0.11 | 0.14 | 0.11 | 0.056 | 0.05 | 0.032 | 0.035 | 0.021 | 0.008 | -0.024 | 0.035 | 0.053 | 0.2 | 0.041 | 0.057 | 0.074 | 0.035 | 0.016 | 0.015 | 0.023 | 0.018 | 0.001 | 0.006 | 0.021 | 0.015 | 0.036 | 0.018 | 0.018 | 0.014 | 0.008 | 0.014 | 0.011 | 0.006 | 0.01 | 0.011 |
EBITDA
| -211.488 | 52.02 | 351.478 | 357.617 | 228.236 | 366.752 | 361.462 | 264.046 | 40.537 | 210.607 | 395.066 | 307.401 | 214.433 | 723.899 | 635.622 | 550.9 | 357.779 | 316.064 | 232.04 | 200.595 | 188.147 | 105.69 | 131.262 | 242.123 | -81.142 | 259.821 | 252.579 | 132 | 121.365 | 143.911 | 86.999 | 134.258 | 100.56 | 92.185 | 57.094 | 81.721 | 227.329 | 21.547 | 49.76 | 16.645 | -185.978 | 56.207 | 52.053 | 102.799 | 79.124 | 85.055 | 164.015 | 58.308 | 3.448 | -41.698 | -30.187 | 7.154 | 110.223 | 102.429 | 124.073 | 121.904 | 258.96 | 120.09 | 118.615 | 94.73 | 105.958 | 91.917 | 63.206 | 37.467 | 42.616 | 73 | 99.491 | 59.078 | 131.737 | 89.273 | 101.89 | 45.57 | 83.346 | 53.184 | 41.974 | 43.084 | 40.028 | 32.336 | 52.565 | 40.684 | 74.64 | 33.705 | 41.195 | 30.071 | 45.208 | 29.693 | 28.418 | 13.528 | 31.389 | 3.361 |
EBITDA Ratio
| -0.152 | 0.034 | 0.201 | 0.201 | 0.105 | 0.175 | 0.2 | 0.139 | 0.023 | 0.108 | 0.203 | 0.172 | 0.117 | 0.414 | 0.339 | 0.375 | 0.245 | 0.254 | 0.197 | 0.2 | 0.123 | 0.083 | 0.105 | 0.2 | -0.056 | 0.202 | 0.206 | 0.114 | 0.085 | 0.137 | 0.084 | 0.158 | 0.109 | 0.112 | 0.071 | 0.102 | 0.249 | 0.027 | 0.057 | 0.023 | -0.183 | 0.063 | 0.058 | 0.133 | 0.083 | 0.096 | 0.19 | 0.076 | 0.004 | -0.055 | -0.041 | 0.01 | 0.154 | 0.11 | 0.145 | 0.154 | 0.289 | 0.145 | 0.165 | 0.135 | 0.177 | 0.134 | 0.133 | 0.068 | 0.119 | 0.142 | 0.245 | 0.167 | 0.348 | 0.22 | 0.282 | 0.169 | 0.358 | 0.247 | 0.231 | 0.329 | 0.245 | 0.233 | 0.368 | 0.309 | 0.642 | 0.284 | 0.388 | 0.288 | 0.422 | 0.336 | 0.534 | 0.218 | 0.4 | 0.043 |