
Shandong Jinjing Science and Technology Stock Co., Ltd.
SSE:600586.SS
4.55 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 49.071 | 461.826 | 345.442 | 1,334.973 | 350.806 | 103.124 | 84.099 | 113.165 | 19.126 | 36.721 | -199.473 | 104.11 | -364.316 | 194.804 | 374.991 | 136.481 | 124.972 | 229.693 | 67.885 | 46.918 | 100.575 | 57.084 | 58.584 | 45.895 |
Depreciation & Amortization
| 555.526 | 511.247 | 468.425 | 15.793 | 532.969 | 526.264 | 489.595 | 459.267 | 421.95 | 439.612 | 435.438 | 376.67 | 333.79 | 299.796 | 297.435 | 246.916 | 131.77 | 114.718 | 76.738 | 71.808 | 32.747 | 26.899 | 28.374 | 28.246 |
Deferred Income Tax
| 0 | -41.204 | -28.319 | 21.751 | 13.354 | -11.542 | 28.038 | 31.877 | 2.021 | -61.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -231.822 | -483.58 | -85.009 | -278.049 | -314.382 | -290.863 | -312.897 | -479.708 | -242.351 | -249.986 | -262.456 | -263.445 | -26.712 | -81.784 | -307.177 | -259.953 | -98.717 | -110.31 | -92.309 | -82.003 | 42.341 | 14.633 | -16.275 | -121.742 |
Accounts Receivables
| 426.305 | -739.844 | -58.874 | -107.819 | -331.472 | -83.587 | -138.447 | -464.364 | -597.507 | -119.103 | 68.764 | -270.686 | -28.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -107.97 | 482.195 | -208.88 | -599.957 | 161.503 | -33.891 | 53.251 | -186.189 | -21.267 | -73.899 | 0.148 | -21.889 | 132.328 | -102.911 | -169.033 | -20.732 | -213.572 | -26.284 | -59.176 | -88.13 | -5.582 | 0.832 | -2.134 | 5.432 |
Accounts Payables
| 0 | -225.931 | 211.064 | 407.976 | -157.767 | -161.842 | -255.739 | 138.968 | 374.401 | 4.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -550.157 | 0 | -28.319 | 21.751 | 13.354 | -11.542 | -366.148 | -293.519 | -221.085 | -176.088 | -262.604 | -241.556 | -159.04 | 21.127 | -138.145 | -239.221 | 114.855 | -84.026 | -33.133 | 6.127 | 47.923 | 13.801 | -14.141 | -127.174 |
Other Non Cash Items
| 251.982 | 256.098 | 238.538 | 538.989 | 184.628 | 342.506 | 356.879 | 377.692 | 303.206 | 160.696 | 345.454 | 185.606 | 266.266 | 110.665 | 116.805 | 123.57 | 76.559 | 37.312 | 39.753 | 35.845 | 34.116 | 26.954 | 15.163 | 54.501 |
Operating Cash Flow
| 624.758 | 704.388 | 967.397 | 1,611.706 | 754.022 | 681.031 | 617.676 | 470.415 | 501.93 | 387.042 | 318.963 | 402.941 | 209.027 | 523.481 | 482.054 | 247.013 | 234.584 | 271.412 | 92.067 | 72.567 | 209.779 | 125.571 | 85.847 | 6.9 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -343.495 | -410.691 | -458.017 | -592.776 | -416.738 | -296.33 | -84.689 | -516.195 | -284.459 | -509.136 | -562.622 | -768.584 | -876.052 | -1,070.26 | -608.811 | -426.421 | -846.309 | -589.058 | -78.597 | -156.163 | -601.191 | -151.71 | -79.474 | -7.852 |
Acquisitions Net
| -63.036 | 0 | 12.676 | 89.759 | 5.915 | -400.819 | 43.203 | 27.568 | 1.565 | 0.675 | 0 | 768.584 | -28.058 | 1,115.68 | -137.183 | 0 | 0 | 0 | 78.597 | 0 | 0 | 0 | 0 | 8.096 |
Purchases Of Investments
| 0 | 0 | -12.676 | 2.167 | -5.915 | -1.327 | -37.991 | -1.636 | -1.014 | -48 | -70.552 | -5 | 887.096 | -8.1 | 610.913 | -30 | -31.774 | -83.063 | -163.332 | 0 | 0 | -0.923 | 0 | -11.75 |
Sales Maturities Of Investments
| 0.816 | 5.08 | 21.728 | 5.284 | 10.013 | 5.822 | 192.09 | 6.974 | 2.832 | 4.726 | 0 | 36.149 | 4.671 | 6.06 | 9.565 | 0 | 0 | 0 | 8.33 | 0 | 54 | 0 | 0 | 2.131 |
Other Investing Activites
| 13.473 | 63.237 | -12.999 | -0.282 | 0.825 | -0.663 | 1.078 | -5.706 | -1.613 | 40.658 | 0.214 | -768.584 | -876.052 | -1,070.26 | -608.811 | 1.714 | 0.297 | 2.33 | -78.597 | -156.163 | -601.191 | 0 | -79.474 | -7.852 |
Investing Cash Flow
| -392.241 | -342.373 | -449.288 | -495.848 | -405.9 | -693.316 | 113.691 | -514.927 | -282.69 | -511.077 | -632.96 | -737.434 | -888.394 | -1,026.88 | -734.327 | -454.707 | -877.786 | -669.792 | -233.599 | -156.163 | -547.191 | -152.633 | -79.474 | -17.227 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -164.751 | 332.816 | 301.23 | -236.797 | 244.399 | -440.32 | 277.094 | -517.499 | -289.316 | 543.989 | -182.35 | 72.466 | 97.6 | 273.14 | 31.11 | 858.52 | 169.323 | 157.364 | 58.09 | 174.234 | 387.208 | 174.403 | 91.039 | 37.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -101.03 | 0 | 0 | 0 | 0 | -1.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -230.404 | -42.52 | -42.52 | -42.863 | -42.863 | -202.346 | -259.511 | -128.541 | -153.031 | -161.85 | -157.026 | -189.879 | -204.753 | -151.233 | -179.11 | -129.564 | -124.841 | -63.183 | -55.386 | -137.717 | -37.688 | -52.445 | -14.185 | -14.853 |
Other Financing Activities
| 233.162 | -318.643 | -178.861 | -195.203 | -87.182 | -69 | -93.192 | 658.565 | -96.225 | -336.048 | 918.748 | 0 | 208.186 | 1,694.913 | -72.705 | 0.966 | -136.749 | 995.811 | -6.041 | 0 | -125 | 0 | 322.032 | -0 |
Financing Cash Flow
| -161.993 | -28.348 | -462.331 | -779.38 | -235.472 | -711.667 | -75.609 | 12.525 | -538.572 | 46.09 | 579.372 | -117.413 | 101.033 | 1,665.586 | -77 | 729.921 | 17.822 | 1,089.991 | -3.337 | 36.516 | 224.52 | 121.958 | 398.886 | 22.247 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.271 | -0.462 | -4.41 | -39.324 | 1.843 | -4.781 | 2.582 | -0.387 | 0.213 | 0.181 | -0.043 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0.041 | -1.189 | 0.007 | -0.092 | 0 |
Net Change In Cash
| 72.794 | 333.205 | 51.368 | 297.155 | 114.492 | -728.733 | 658.34 | -32.374 | -319.118 | -77.764 | 265.333 | -451.906 | -578.334 | 1,162.187 | -329.273 | 522.228 | -625.38 | 691.612 | -144.869 | -47.121 | -114.081 | 94.902 | 405.166 | 11.92 |
Cash At End Of Period
| 1,243.477 | 1,170.683 | 837.478 | 786.11 | 488.955 | 374.463 | 1,103.196 | 444.856 | 477.231 | 796.348 | 874.112 | 608.779 | 1,060.685 | 1,639.019 | 476.832 | 806.105 | 283.878 | 909.258 | 217.646 | 362.515 | 409.636 | 523.717 | 428.814 | 23.648 |