Tiandi Science & Technology Co.Ltd (600582.SS)

Home
600582.SS
Financials

6.41 (CNY) • At close April 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3
Revenue Numbers are in millions	8,539.392	7,097.776	7,411.068	7,281.387	7,896.491	7,349.74	7,904.739	6,650.882	7,550.784	6,677.297	7,199.715	5,988.36	6,851.366	5,933.49	5,640.808	5,145.05	6,857.926	5,174.533	4,957.31	3,562.634	5,719.098	4,536.38	4,752.636	4,375.459	5,443.145	4,742.072	4,780.086	2,974.162	6,402.116	3,460.241	3,487.28	2,029.009	5,938.779	2,416.846	2,768.246	1,812.976	5,590.912	2,786.169	3,656.747	2,313.446	8,971.557	2,619.327	2,859.965	2,127.784	4,482.504	2,780.021	3,205.647	2,205.978	4,518.851	3,593.033	3,701.764	2,721.223	4,162.441	3,124.009	2,994.034	1,728.072	2,581.91	1,947.526	2,087.853	1,352.158	2,021.347	1,752.523	1,629.58	1,196.97	1,395.395	1,097.386	992.352	610.779	1,296.496	786.465	715.056	489.096	563.279	459.026	702.417	141.11	439.017	174.044	173.103	135.775	207.102	93.626	105.309	87.891	149.835	74.391	80.957	51.377	112.729	52.381
Cost of Revenue Numbers are in millions	6,356.767	4,867.546	4,939.343	5,114.042	5,972.873	5,003.391	5,244.031	4,525.941	5,535.154	4,682.344	4,750.592	4,145.826	4,691.526	4,466.016	3,798.358	3,565.943	5,095.819	3,593.35	3,351.307	2,586.075	4,130.157	3,221.3	3,004.049	3,193.219	3,605.446	3,454.162	3,156.82	2,121.744	4,320.157	2,468.651	2,156.726	1,344.038	4,011.864	1,667.899	1,700.892	1,187.969	3,550.97	1,988.682	2,276.362	1,600.309	6,116.321	1,856.329	1,935.623	1,547.385	3,280.294	2,013.609	2,386.24	1,615.491	3,419.486	2,414.549	2,603.051	1,924.617	2,854.48	2,129.913	2,040.913	1,166.778	1,597.484	1,287.487	1,371.336	907.19	1,247.815	1,154.984	1,048.498	827.764	887.115	782.014	687	410.909	868.886	535.814	504.533	346.61	405.269	338.405	553.27	96.12	347.217	126.973	120.626	98.08	155.998	62.356	70.785	58.855	109.516	47.648	50.711	32.913	82.301	33.132
Gross Profit Numbers are in millions	2,182.625	2,230.23	2,471.725	2,167.345	1,923.618	2,346.349	2,660.708	2,124.941	2,015.63	1,994.953	2,449.123	1,842.534	2,159.841	1,467.474	1,842.45	1,579.107	1,762.107	1,581.183	1,606.003	976.559	1,588.941	1,315.08	1,748.587	1,182.24	1,837.699	1,287.91	1,623.266	852.418	2,081.959	991.59	1,330.555	684.971	1,926.915	748.947	1,067.353	625.006	2,039.942	797.487	1,380.385	713.138	2,855.236	762.998	924.342	580.399	1,202.21	766.411	819.407	590.488	1,099.365	1,178.484	1,098.713	796.606	1,307.961	994.096	953.121	561.294	984.426	660.039	716.517	444.968	773.532	597.538	581.081	369.207	508.281	315.372	305.352	199.871	427.61	250.65	210.523	142.485	158.009	120.621	149.147	44.99	91.8	47.071	52.477	37.695	51.105	31.269	34.524	29.036	40.319	26.743	30.247	18.464	30.428	19.249
Gross Profit Ratio Numbers are in millions	0.256	0.314	0.334	0.298	0.244	0.319	0.337	0.319	0.267	0.299	0.34	0.308	0.315	0.247	0.327	0.307	0.257	0.306	0.324	0.274	0.278	0.29	0.368	0.27	0.338	0.272	0.34	0.287	0.325	0.287	0.382	0.338	0.324	0.31	0.386	0.345	0.365	0.286	0.377	0.308	0.318	0.291	0.323	0.273	0.268	0.276	0.256	0.268	0.243	0.328	0.297	0.293	0.314	0.318	0.318	0.325	0.381	0.339	0.343	0.329	0.383	0.341	0.357	0.308	0.364	0.287	0.308	0.327	0.33	0.319	0.294	0.291	0.281	0.263	0.212	0.319	0.209	0.27	0.303	0.278	0.247	0.334	0.328	0.33	0.269	0.359	0.374	0.359	0.27	0.367
Reseach & Development Expenses Numbers are in millions	816.205	512.05	529.98	316.806	786.145	476.65	475.634	323.74	606.245	423.834	481.993	250.743	733.683	290.233	283.486	181.02	500.178	354.55	220.29	109.338	430.981	238.535	190.283	115.212	406.508	153.601	109.309	114.225	813.564	72.386	183.83	0	478.094	0	175.575	0	532.848	0	188.446	0	655.222	0	237.79	0	586.346	0	201.112	0	330.603	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	222.023	854.228	307.359	717.021	-1,335.614	1,632.42	-351.836	539.457	-1,051.171	1,369.743	-380.238	550.629	-1,055.975	1,310.87	-426.315	571.632	-1,063.254	453.902	-352.088	499.992	-956.541	392.272	-378.798	544.233	-801.8	394.356	-357.987	538.379	-1,060.71	488.138	-301.582	454.238	-977.13	435.042	-287.972	448.715	-775.577	388.943	-248.432	377.825	-455.677	271.969	-131.428	227.953	-632.376	315.921	-132.488	263.139	-489.249	302.545	-111.15	241.43	-369.563	269.996	-89.496	198.271	-328.606	199.525	186.475	155.607	273.248	182.948	145.193	134.696	205.067	120.878	90.509	67.394	87.2	75.114	69.807	49.71	59.196	41	74.945	25.037	37.195	25.825	18.611	23.639	25.181	15.46	15.359	17.318	17.594	11.388	11.512	10.938	10.083	9.413
Selling & Marketing Expenses Numbers are in millions	-203.589	495.349	233.787	202.46	349.664	286.488	273.251	213.016	264.826	278.155	210.66	227.915	250.808	226.301	186.773	243.356	150.907	237.922	237.293	162.917	348.187	212.739	263.354	243.016	311.742	244.409	189.351	150.44	245.399	159.648	163.303	150.82	153.795	133.845	166.701	154.599	211.477	158.774	163.033	142.533	418.645	111.543	113.07	101.829	178.653	141.336	118.42	108.166	186.298	156.109	117.02	99.426	228.329	120.106	106.116	77.889	143.405	82.126	81.32	68.705	112.784	66.995	53.882	59.961	104.139	45.933	42.891	38.4	54.25	35.577	28.101	26.58	22.578	18.279	22.222	10.697	12.741	10.561	7.265	8.154	2.547	6.19	6.747	5.578	7.559	4.679	3.857	4.32	3.988	2.699
SG&A Numbers are in millions	18.434	1,349.577	943.873	958.581	594.325	1,918.909	-78.585	752.472	-786.345	1,647.898	-169.578	778.544	-805.167	1,537.171	-239.542	814.988	-912.347	691.824	-114.795	662.909	-608.354	605.011	-115.443	787.249	-490.058	638.765	-168.636	688.82	-815.31	647.786	-138.279	605.058	-823.335	568.886	-121.271	603.314	-564.1	547.716	-85.399	520.358	-37.032	383.512	-18.358	329.781	-453.722	457.257	-14.069	371.305	-302.951	458.655	5.87	340.856	-141.234	390.101	16.62	276.16	-185.2	281.65	267.795	224.313	386.032	249.943	199.076	194.656	309.206	166.81	133.4	105.794	141.45	110.691	97.908	76.29	81.774	59.279	97.168	35.734	49.936	36.386	25.877	31.793	27.728	21.65	22.106	22.896	25.153	16.067	15.37	15.258	14.071	12.112
Other Expenses Numbers are in millions	527.062	-529.287	-2.078	1.103	-15.426	-5.415	3.743	41.85	1,661.594	-858.113	886.215	35.187	36.958	1.498	-4.376	16.742	-55.613	11.384	7.245	0.713	-16.609	10.479	21.765	5.829	36.61	29.758	17.983	11.963	42.482	15.088	-26.138	37.697	68.719	43.036	36.448	43.286	114.091	32.415	11.991	53.285	155.805	26.959	60.845	18.1	69.416	28.713	55.238	20.204	75.921	37.46	17.803	8.097	80.268	16.24	16.545	5.815	101.353	12.365	14.865	9.764	43.168	8.299	7.67	9.47	45.891	2.247	-0.191	1.795	14.75	-1.341	3.345	-1.273	0.788	-4.096	7.548	0.059	0.635	0.155	-0.108	-0.048	0.17	0.073	0.032	-0.108	-0.314	-0.031	-0.318	-0.06	-1.133	0.009
Operating Expenses Numbers are in millions	1,361.701	1,332.34	1,475.931	1,274.284	1,395.896	1,420.297	1,330.432	1,118.062	1,481.494	1,213.619	1,198.63	1,064.474	1,539.233	1,018.484	858.215	1,007.571	1,084.512	1,025.477	896.121	775.187	1,284.161	872.354	866.255	944.04	1,226.827	832.209	816.287	706.75	1,091.884	679.601	634.983	649.295	879.048	607.729	621.366	633.154	1,158.599	592.753	595.059	555.339	1,535.129	405.703	450.705	349.12	706.426	483.168	453.666	386.989	722.831	487.995	411.038	367.847	747.874	424.71	374.869	296.19	524.204	308.391	288.32	240.376	415.765	270.638	216.999	202.815	326.944	176.517	143.248	111.391	157.138	115.889	102.745	80.055	88.682	63.403	102.131	37.635	54.531	39.158	29.226	34.864	28.162	22.793	23.667	25.43	27.484	17.276	16.85	15.813	15.553	12.924
Operating Income Numbers are in millions	820.924	897.89	995.794	893.062	527.722	929.442	1,097.255	979.8	601.336	917.142	1,172.346	998.448	612.396	424.645	777.798	466.136	699.819	449.123	656.859	136.807	274.87	381.918	659.726	175.354	387.573	339.323	680.957	108.78	625.601	244.43	537.198	0.778	719.804	134.324	259.208	-26.876	596.339	180.722	613.152	134.471	1,110.399	336.306	340.262	195.91	476.044	264.012	237.102	178.62	420.567	627.985	587.923	422.037	597.889	551.134	493.015	261.741	476.735	465.471	381.503	200.942	545.546	317.785	316.765	160.03	226.15	186.666	184.643	103.125	283.683	129.243	126.807	63.916	130.89	67.632	55.214	8.075	66.608	17.123	23.567	4.956	29.604	15.995	16.434	4.254	14.867	10.233	14.273	3.034	15.757	7.229
Operating Income Ratio Numbers are in millions	0.096	0.127	0.134	0.123	0.067	0.126	0.139	0.147	0.08	0.137	0.163	0.167	0.089	0.072	0.138	0.091	0.102	0.087	0.133	0.038	0.048	0.084	0.139	0.04	0.071	0.072	0.142	0.037	0.098	0.071	0.154	0	0.121	0.056	0.094	-0.015	0.107	0.065	0.168	0.058	0.124	0.128	0.119	0.092	0.106	0.095	0.074	0.081	0.093	0.175	0.159	0.155	0.144	0.176	0.165	0.151	0.185	0.239	0.183	0.149	0.27	0.181	0.194	0.134	0.162	0.17	0.186	0.169	0.219	0.164	0.177	0.131	0.232	0.147	0.079	0.057	0.152	0.098	0.136	0.037	0.143	0.171	0.156	0.048	0.099	0.138	0.176	0.059	0.14	0.138
Total Other Income Expenses Net Numbers are in millions	-16.033	-15.884	24.451	-0.734	-10.315	-5.415	3.743	-3.339	-69.643	2.114	-31.461	0.687	36.958	-27.605	-4.376	16.742	-55.613	11.384	7.245	0.713	-33.461	10.479	21.765	5.829	36.61	29.758	17.983	11.963	46.199	13.551	-27.134	5.086	65.567	42.253	34.137	42.498	112.625	61.188	11.444	62.409	153.738	5.954	59.897	28.276	56.737	28.577	54.617	-5.042	75.402	-25.229	17.458	7.515	79.403	16.132	15.997	5.047	100.785	12.235	14.381	9.081	41.703	8.196	7.437	9.025	45.286	0.899	-0.27	1.657	12.022	-1.069	3.367	-1.295	-0.963	0.38	-0.493	-0.065	0.508	0.036	-0.172	-0.058	-0.315	0.013	-0.158	-0.108	-0.171	-0.102	-0.255	-0.128	-1.196	-0.033
Income Before Tax Numbers are in millions	804.891	882.005	1,187.519	1,071.881	779.538	924.027	1,100.997	976.46	531.693	667.064	1,158.759	706.048	649.354	426.143	773.422	482.878	644.206	460.508	664.104	137.52	258.26	392.397	681.491	181.183	424.183	369.081	698.94	120.743	671.8	257.332	510.063	37.941	785.37	176.577	293.345	15.622	708.965	212.786	624.596	185.999	1,264.136	362.775	400.158	213.531	532.78	292.588	291.719	198.456	495.969	665.26	605.381	429.552	677.293	567.267	509.012	266.788	577.52	477.707	395.884	210.022	587.249	325.981	324.202	169.056	271.436	188.476	184.373	104.882	295.705	128.174	130.174	62.622	129.927	68.086	54.721	8.01	67.116	17.159	23.395	4.898	29.288	16.008	16.276	4.146	14.696	10.131	14.019	2.906	14.562	7.195
Income Before Tax Ratio Numbers are in millions	0.094	0.124	0.16	0.147	0.099	0.126	0.139	0.147	0.07	0.1	0.161	0.118	0.095	0.072	0.137	0.094	0.094	0.089	0.134	0.039	0.045	0.086	0.143	0.041	0.078	0.078	0.146	0.041	0.105	0.074	0.146	0.019	0.132	0.073	0.106	0.009	0.127	0.076	0.171	0.08	0.141	0.138	0.14	0.1	0.119	0.105	0.091	0.09	0.11	0.185	0.164	0.158	0.163	0.182	0.17	0.154	0.224	0.245	0.19	0.155	0.291	0.186	0.199	0.141	0.195	0.172	0.186	0.172	0.228	0.163	0.182	0.128	0.231	0.148	0.078	0.057	0.153	0.099	0.135	0.036	0.141	0.171	0.155	0.047	0.098	0.136	0.173	0.057	0.129	0.137
Income Tax Expense Numbers are in millions	180.094	82.849	122.128	170.813	188.445	142.69	125.504	160.078	84.388	111.361	218.883	115.547	124.416	55.266	69.504	113.897	73.174	53.966	87.686	34.656	42.493	48.848	62.506	68.335	3.068	85.886	112.462	60.534	91.089	71.479	97.076	39.965	127.777	83.658	29.067	22.246	114.124	43.697	134.007	55.007	192.643	59.73	85.81	40.333	63.883	46.675	40.957	34.23	62.23	151.262	98.981	94.888	138.935	110.941	83.872	54.709	103.534	89.057	64.103	35.662	87.893	61.138	46.87	21.023	12.355	13.387	25.113	11.248	15.962	1.761	2.027	0.801	2.64	3.363	1.477	0.321	2.652	0.05	0.346	0.185	1.42	0.087	0.003	0.091	1.374	0.22	0.207	0.243	0.129	0.286
Net Income Numbers are in millions	446.076	643.309	840.119	692.191	386.621	584.954	761.974	624.816	352.264	455.032	725.504	590.501	475.356	320.67	574.267	249.594	499.503	308.078	486.358	70.43	300.794	252.146	483.411	71.055	283.032	203.261	426.002	49.333	483.18	123.557	323.715	11.555	567.243	75.556	267.659	21.421	535.45	171.348	420.236	111.052	1,033.744	215.268	230.344	143.424	336.109	191.632	214.729	110.224	326.277	329.575	309.58	169.383	286.202	262.715	248.448	114.298	302.847	254.217	201.218	95.013	334.685	135.898	153.247	84.197	202.967	129.944	117.845	62.632	223.951	72.201	80.699	27.8	104.897	56.725	39.007	7.157	62.426	16.65	21.818	4.958	25.58	15.366	16.024	4.052	13.254	9.498	12.608	2.795	13.856	6.769
Net Income Ratio Numbers are in millions	0.052	0.091	0.113	0.095	0.049	0.08	0.096	0.094	0.047	0.068	0.101	0.099	0.069	0.054	0.102	0.049	0.073	0.06	0.098	0.02	0.053	0.056	0.102	0.016	0.052	0.043	0.089	0.017	0.075	0.036	0.093	0.006	0.096	0.031	0.097	0.012	0.096	0.061	0.115	0.048	0.115	0.082	0.081	0.067	0.075	0.069	0.067	0.05	0.072	0.092	0.084	0.062	0.069	0.084	0.083	0.066	0.117	0.131	0.096	0.07	0.166	0.078	0.094	0.07	0.145	0.118	0.119	0.103	0.173	0.092	0.113	0.057	0.186	0.124	0.056	0.051	0.142	0.096	0.126	0.037	0.124	0.164	0.152	0.046	0.088	0.128	0.156	0.054	0.123	0.129
EPS Numbers are in millions	0.11	0.16	0.2	0.17	0.093	0.14	0.18	0.15	0.085	0.11	0.18	0.14	0.13	0.077	0.14	0.06	0.12	0.074	0.12	0.017	0.073	0.061	0.12	0.017	0.068	0.049	0.1	0.012	0.12	0.03	0.084	0.003	0.14	0.018	0.063	0.005	0.13	0.041	0.1	0.027	0.42	0.057	0.095	0.035	0.14	0.079	0.089	0.046	0.13	0.14	0.13	0.07	0.12	0.11	0.1	0.047	0.12	0.1	0.082	0.039	0.14	0.054	0.061	0.033	0.082	0.053	0.047	0.033	0.091	0.031	0.032	0.006	0.042	0.023	0.016	0.004	0.025	0.007	0.009	0.002	0.01	0.006	0.006	0.002	0.005	0.004	0.005	0.001	0.006	0.003
EPS Diluted Numbers are in millions	0.11	0.16	0.2	0.17	0.093	0.14	0.18	0.15	0.085	0.11	0.17	0.14	0.13	0.077	0.14	0.06	0.12	0.074	0.12	0.017	0.073	0.061	0.12	0.017	0.068	0.049	0.1	0.012	0.12	0.03	0.084	0.003	0.14	0.018	0.063	0.005	0.13	0.041	0.1	0.027	0.42	0.057	0.095	0.035	0.14	0.079	0.089	0.046	0.13	0.14	0.13	0.07	0.12	0.11	0.1	0.047	0.12	0.1	0.082	0.039	0.14	0.054	0.061	0.033	0.082	0.053	0.047	0.033	0.091	0.031	0.032	0.006	0.042	0.023	0.016	0.004	0.025	0.007	0.009	0.002	0.01	0.006	0.006	0.002	0.005	0.004	0.005	0.001	0.006	0.003
EBITDA Numbers are in millions	810.937	902.305	1,394.914	1,286.248	1,053.031	1,186.579	1,254.378	1,138.711	755.823	931.67	1,165.54	830.331	892.754	670.477	898.812	616.826	756.758	467.148	790.215	269.042	388.728	517.812	736.291	306.925	463.924	500.94	756.117	164.551	828.757	312.84	608.377	67.682	807.5	154.73	365.072	13.09	701.401	227.99	711.868	133.966	1,302.694	544.108	551.414	246.258	558.362	290.358	330.941	213.107	410.296	690.489	626.707	433.832	609.6	583.631	526.277	266.705	711.427	351.648	473.608	204.592	357.767	328.797	405.176	169.598	174.457	320.258	178.727	149.52	266.244	140.488	119.832	62.43	171.043	63.636	69.747	10.491	83.346	9.938	27.349	4.701	44.747	10.216	18.971	4.864	18.291	10.645	16.298	4.152	16.136	5.644
EBITDA Ratio Numbers are in millions	0.095	0.127	0.19	0.18	0.13	0.16	0.16	0.17	0.072	0.124	0.182	0.139	0.104	0.086	0.182	0.122	0.096	0.116	0.157	0.067	0.056	0.106	0.201	0.06	0.125	0.111	0.183	0.051	0.144	0.098	0.205	0.024	0.184	0.064	0.195	0.007	0.175	0.082	0.233	0.071	0.163	0.137	0.193	0.115	0.128	0.104	0.14	0.097	0.091	0.204	0.195	0.159	0.146	0.187	0.203	0.154	0.268	0.181	0.227	0.151	0.172	0.188	0.249	0.142	0.125	0.128	0.18	0.145	0.205	0.179	0.168	0.128	0.304	0.139	0.099	0.074	0.19	0.057	0.158	0.035	0.216	0.109	0.18	0.055	0.122	0.143	0.201	0.081	0.143	0.108

Tiandi Science & Technology Co.Ltd

SSE:600582.SS Add to watchlist

SSE:600582.SS