Tiandi Science & Technology Co.Ltd

SSE:600582.SS

6.41 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 3,446.1053,178.4152,533.3841,968.7151,656.8551,291.1491,350.9981,177.5271,008.1651,385.5121,862.0851,129.7991,788.81,631.9031,368.7781,189.564687.064596.123252.942109.33464.11939.70736.19431.20124.122
Depreciation & Amortization 912.912883.283752.612775.294494.886438.158417.837382.47404.972416.387372.688268.298240.121231.796201.17182.70379.45364.24230.88810.1846.8776.6882.82600
Deferred Income Tax 071.12411.768-8.397-38.496-13.657-96.878-58.675-96.664-24.313000000000000000
Stock Based Compensation 00000000000016.616000000000000
Change In Working Capital 862.2021,654.02944.863998.70786.393718.906-403.096-1,058.303-1,915.34-1,984.113-2,271.082-1,842.46-1,493.203-1,035.476-414.979-513.582-245.055-363.298-109.673-29.677-28.548-35.969-53.81900
Accounts Receivables 234.243-1,796.1292,347.982-612.856706.6451,123.291384.569-920.234-1,239.355-1,363.98-2,395.235-2,303.78-7,170.072000000000000
Inventory -420.546-271.617-596.872148.163466.486-40.159-964.064-802.682-10.997426.74852.749-70.645-439.822-522.714-138.477-64.259-817.046-130.054-133.037-39.763-54.184-39.217-30.30700
Accounts Payables 03,721.766-818.0151,471.797-1,048.242-350.569273.277723.288-568.324-1,022.568000000000000000
Other Working Capital 1,048.506-011.768-8.397-38.496-13.657560.968-255.621-1,904.343-2,410.861-2,323.831-1,771.816-1,053.381-512.762-276.502-449.323571.991-233.24423.36410.08725.6363.248-23.51200
Other Non Cash Items -115.217-17.275434.451507.423318.44497.209490.28694.337613.198421.262442.866255.268179.514109.425-62.743-133.11-109.49-30.302-70.502-29.182-10.6034.7264.133-31.201-24.122
Operating Cash Flow 5,106.0025,769.5684,665.314,250.1392,556.5752,945.4221,856.021,196.031110.995239.048406.556-189.096715.232937.6481,092.226725.575411.973266.765103.65560.6631.84515.152-10.66600
Investing Activities:
Investments In Property Plant And Equipment -696.307-526.055-569.901-386.89-363.589-431.612-486.539-308.41-388.039-370.215-415.973-381.225-412.49-683.395-392.44-353.406-258.514-222.338-95.63-59.66-22.388-21.478-31.192-4.343-0.689
Acquisitions Net 0077.89333.05446.763157.5039.84341.821395.0481.0383.855-26.473420.407685.953150.625179.961-21.1689.5372.0720.10322.39822.07531.1924.3430
Purchases Of Investments -8,897.027-1,654.5-1,3900-12-19.481-200-961.882-735-3,223.26-42.111-8.496-0.112-62.1-74.283-0.005-0.5-0.239-56.549-0.824-36.506-38.03-150.929-3.57-1.061
Sales Maturities Of Investments 2,289.507308.23740.66787.67426.74942.916448.575341.8211,115.5032,851.0165.1333.093.9390.0950.3485.15616.5024.1273.70727.5952.594100.6192.9820.1990
Other Investing Activites 9.08827.72670.50976.75858.2524.74-9.3722.876-388.039-2.74810.00686.048-412.49-683.3958.716-1.69713.564567.42422.353-22.388-21.478-31.192-4.3432.593
Investing Cash Flow -7,294.74-1,844.592-1,770.832-189.404-243.825-245.934-237.494-883.773-0.527-744.169-439.09-327.057-400.747-742.842-307.034-169.992-250.115-203.912-78.976-10.434-56.2941.709-179.139-7.7140.843
Financing Activities:
Debt Repayment -182.661775.4623.641-164.2717.514-1,493.48-554.69-432.5641,213.289-45.045324.99888.171160.264269.018-93.722123.048-62.956-30.02652.153504-10.3794.0080
Common Stock Issued 0043.2210000000000000000000000
Common Stock Repurchased 0-4.452-43.2210000000000000000000000
Dividends Paid -976.486-827.718-744.946-620.788-413.859-206.929-307.065-230.457-207.188-293.012-202.248-171.549-146.531-134.762-54.847-148.09-34.892-15.022-23.343-16.666-0.3780-7.571-14.507-0
Other Financing Activities -770.2731,428.733-510.293-233.46-245.178-258.485-143.169-372.545203.8521,535.6-192.5217.88-182.06-18.1925.52146.038-110.079120.9723.5466.76-2.85.002312.8291.1926.074
Financing Cash Flow -1,929.421,372.023-1,274.82-1,036.317-709.064-2,178.752-1,004.924-1,035.5671,209.9531,193.018-287.053-150.362-173.536149.667-128.66567.927-2.5779.25852.356-4.906-3.1789.002294.879-9.3076.074
Other Information:
Effect Of Forex Changes On Cash 1.2974.4085.036-0.67-1.854-0.2042.325-1.971.91.6870.0890.749-0.523-0.814-1.135-0.991-2.954-0.055-0000000
Net Change In Cash -4,116.865,301.4071,624.6943,023.7481,601.831520.533615.927-725.2791,322.321689.584-319.496-665.766140.427343.658655.393622.519156.334142.05577.03545.32-27.62365.862105.075-17.0216.917
Cash At End Of Period 12,562.99316,679.85411,378.4479,753.7536,730.0045,128.1734,607.643,991.7134,716.9913,394.6712,360.0742,012.4322,678.1982,537.7712,194.1131,538.72686.992530.657308.167231.132185.812213.435147.573-17.0216.917