
Tiandi Science & Technology Co.Ltd
SSE:600582.SS
6.41 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14,062.297 | 17,026.019 | 11,654.919 | 10,000.791 | 6,881.975 | 5,426.627 | 4,982.818 | 4,269.077 | 4,957.267 | 3,668.077 | 2,519.336 | 2,179.76 | 3,016.21 | 2,732.299 | 2,297.675 | 1,565.445 | 723.323 | 542.251 | 308.167 | 231.132 | 185.812 | 213.435 | 147.573 | 39.878 | 29.595 | 23.073 |
Short Term Investments
| 16.563 | 16.102 | -167.484 | 3.082 | 2.183 | 2.729 | 2.861 | -268.288 | -517.97 | -422.593 | -362.487 | -125.679 | -115.627 | -97.436 | 0 | 0 | 0 | 1.061 | 0.271 | 1.58 | 1.153 | 1.326 | 98.929 | 0.167 | 0.185 | 0 |
Cash and Short Term Investments
| 14,078.86 | 17,042.121 | 11,654.919 | 10,003.873 | 6,884.158 | 5,429.356 | 4,985.679 | 4,269.077 | 4,957.267 | 3,668.077 | 2,519.336 | 2,179.76 | 3,016.21 | 2,732.299 | 2,297.675 | 1,565.445 | 723.323 | 543.312 | 308.438 | 232.712 | 186.965 | 214.761 | 246.502 | 40.045 | 29.78 | 23.073 |
Net Receivables
| 0 | 14,772.005 | 13,084.529 | 15,256.52 | 14,861.775 | 13,516.082 | 14,506.014 | 15,872.442 | 15,574.239 | 14,770.588 | 12,834.235 | 7,589.489 | 5,696.531 | 4,495.241 | 3,213.218 | 2,531.483 | 1,751.155 | 1,180.723 | 1,225.114 | 288.354 | 126.202 | 0 | 0 | 78.548 | 0 | 46.046 |
Inventory
| 5,642.298 | 5,192.238 | 4,953.655 | 4,450.849 | 4,652.679 | 5,752.208 | 5,967.508 | 5,091.992 | 4,340.047 | 4,331.659 | 4,404.971 | 3,115.198 | 3,005.429 | 2,565.606 | 2,047.557 | 1,885.039 | 1,818.003 | 1,000.188 | 487.793 | 178.109 | 138.067 | 85.077 | 46.564 | 14.523 | 17.694 | 11.978 |
Other Current Assets
| 18,074.369 | 2,757.754 | 1,466.833 | 1,652.474 | 1,383.565 | 1,665.029 | 1,941.156 | 17,302.013 | 1,233.004 | 1,526.143 | 2,734.13 | 5,840.331 | 1,252.357 | 577.519 | 394.517 | 294.8 | 322.742 | 1,504.261 | 189.291 | 70.934 | 97.465 | 228.506 | 132.653 | 79.165 | 75.913 | 46.046 |
Total Current Assets
| 37,795.526 | 39,632.351 | 31,159.936 | 31,363.717 | 27,782.176 | 26,362.674 | 27,400.357 | 26,663.081 | 26,117.393 | 24,296.466 | 20,427.443 | 13,346.082 | 12,451.919 | 10,370.666 | 7,952.967 | 6,276.767 | 4,527.917 | 3,047.761 | 1,571.867 | 770.109 | 548.698 | 528.344 | 425.719 | 133.733 | 123.388 | 81.098 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,278.524 | 7,571.885 | 7,016.469 | 6,797.661 | 6,530.122 | 6,347.044 | 6,093.144 | 5,835.762 | 5,432.928 | 5,288.518 | 4,480.877 | 3,320.836 | 3,008.336 | 2,563.828 | 2,058.445 | 1,786.549 | 855.226 | 587.918 | 481.232 | 181.952 | 77.004 | 70.171 | 50.752 | 37.618 | 33.235 | 21.556 |
Goodwill
| 3.471 | 3.471 | 3.471 | 3.471 | 3.471 | 7.035 | 7.035 | 7.044 | 14.003 | 23.116 | 19.552 | 19.552 | 5.668 | 5.668 | 5.671 | 3.484 | 3.484 | 3.471 | 5.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 883.84 | 860.806 | 1,791.883 | 1,831.402 | 1,940.522 | 2,050.311 | 2,118.081 | 2,227.916 | 2,256.237 | 2,302.38 | 2,176.144 | 1,743.69 | 1,617.344 | 633.935 | 317.086 | 303.855 | 220.354 | 130.726 | 26.954 | 1.569 | 0 | 0 | 0 | 0 | 1.631 | 0 |
Goodwill and Intangible Assets
| 887.311 | 1,791.411 | 1,795.355 | 1,834.873 | 1,943.993 | 2,057.346 | 2,125.116 | 2,234.961 | 2,270.24 | 2,325.496 | 2,195.696 | 1,763.242 | 1,623.012 | 639.603 | 322.758 | 307.338 | 223.838 | 134.198 | 26.954 | 1.569 | 0 | 0 | 0 | 0 | 1.631 | 0 |
Long Term Investments
| 8,078.553 | 3,317.32 | 2,513.749 | 960.983 | 933.066 | 828.327 | 770.049 | 1,061.604 | 841.255 | 774.766 | 604.264 | 281.505 | 260.793 | 245.308 | 0 | 0 | 0 | 205.247 | 165.461 | 103.347 | 134.143 | 81.978 | -48.755 | 3.437 | 0 | 0 |
Tax Assets
| 700.972 | 745.044 | 780.55 | 792.912 | 790.769 | 725.628 | 713.101 | 613.182 | 580.475 | 467.974 | 379.615 | 211.841 | 148.509 | 77.01 | 52.136 | 43.764 | 28.636 | 19.39 | 17.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 521.316 | 174.484 | 153.992 | 407.733 | 348.888 | 404.241 | 290.366 | 16.125 | 116.751 | 70.51 | 67.791 | 3.879 | 5.248 | 69.636 | 173.432 | 92.175 | 390.776 | 1.741 | -16.797 | 1.58 | 1.153 | 1.326 | 99.213 | 0.167 | 2.657 | 0.416 |
Total Non-Current Assets
| 19,466.676 | 13,600.144 | 12,260.115 | 10,794.162 | 10,546.837 | 10,362.587 | 9,991.776 | 9,761.634 | 9,241.65 | 8,927.264 | 7,728.243 | 5,581.303 | 5,045.897 | 3,595.385 | 2,606.771 | 2,229.826 | 1,498.475 | 948.495 | 673.918 | 288.448 | 212.299 | 153.475 | 101.21 | 41.222 | 37.522 | 21.972 |
Total Assets
| 57,262.203 | 53,232.495 | 43,420.051 | 42,157.879 | 38,329.013 | 36,725.261 | 37,392.133 | 36,424.715 | 35,359.043 | 33,223.73 | 28,155.687 | 18,927.384 | 17,497.816 | 13,966.051 | 10,559.738 | 8,506.593 | 6,026.392 | 3,996.256 | 2,245.784 | 1,058.557 | 760.998 | 681.818 | 526.93 | 174.955 | 160.91 | 103.071 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 14,542.845 | 12,001.272 | 8,077.011 | 5,191.139 | 6,859.056 | 6,663.004 | 6,799.101 | 6,828.408 | 6,761.773 | 7,043.254 | 5,332.455 | 5,696.579 | 3,800.792 | 1,626.528 | 2,222.541 | 1,773.835 | 1,496.47 | 816.211 | 563.147 | 204.167 | 96.202 | 89.051 | 46.654 | 26.449 | 28.654 | 11.655 |
Short Term Debt
| 321.112 | 835.291 | 196.665 | 1,069.833 | 309 | 369 | 592 | 959.3 | 1,235.3 | 1,012.3 | 1,421.7 | 979.607 | 544.063 | 405.574 | 268.4 | 306.6 | 246 | 150 | 85 | 5 | 0 | 0 | 0 | 5 | 0 | 0 |
Tax Payables
| 364.322 | 141.854 | 394.052 | 490.373 | 359.612 | 323.078 | 464.299 | 485.118 | 546.292 | 454.895 | 404.773 | 316.96 | 306.346 | 266.584 | 196.696 | 248.087 | 81.674 | 106.01 | 54.351 | 23.385 | 11.529 | 7.126 | 4.21 | 2.727 | 1.435 | 0.429 |
Deferred Revenue
| 0 | 0 | 3,621.345 | 6,476.705 | 5,144.582 | 2,288.679 | 464.299 | 2,631.817 | 2,757.437 | 2,635.576 | 1,757.433 | 1,595.195 | 1,372.078 | 1,140.825 | 958.341 | 935.006 | 713.751 | 635.94 | 282.961 | 75.687 | 0 | 0 | 0 | 18.415 | 0 | 0 |
Other Current Liabilities
| 8,740.968 | 8,684.218 | 3,627.937 | 6,500.662 | 536.316 | 4,997.602 | 4,376.832 | 4,266.481 | 733.214 | 3,346.038 | 4,882.495 | 3,829.798 | 2,652.153 | 3,926.836 | 2,077.901 | 1,702.853 | 1,649.178 | 969.654 | 462.368 | 169.319 | 100.149 | 93.552 | 28.491 | 28.157 | 52.064 | 34.831 |
Total Current Liabilities
| 23,969.247 | 21,662.636 | 15,917.01 | 15,969.255 | 13,159.505 | 12,352.684 | 12,696.532 | 12,539.308 | 12,034.016 | 11,856.487 | 10,957.345 | 7,858.147 | 7,303.353 | 6,225.522 | 4,765.539 | 4,031.375 | 3,297.623 | 2,041.875 | 1,164.866 | 401.872 | 207.88 | 189.729 | 79.355 | 62.333 | 82.153 | 46.915 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 385.155 | 323.733 | 253.585 | 178.379 | 111.76 | 110.442 | 1,720.773 | 1,879.995 | 2,084.077 | 1,027.492 | 274.632 | 186.977 | 228.173 | 274.998 | 165.624 | 190.967 | 197.027 | 33.68 | 68.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 998.313 | 1,106.474 | 1,154.629 | 1,262.31 | 1,214.115 | 1,312.839 | 613.869 | 640.836 | 628.137 | 627.55 | 588.809 | 0 | 0 | 0 | 0 | 0 | 7.155 | 0 | -4.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.193 | 64.352 | 25.505 | 16.118 | 17.887 | 13.908 | 5.533 | 8.046 | 7.438 | 12.596 | 2.972 | 0 | 0 | 0 | 0 | 0 | 0.766 | 0.075 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,096.718 | 2,123.811 | 1,025.527 | 1,110.59 | 1,226.243 | 1,334.388 | 1,519.907 | 1,606.099 | 1,917.203 | 1,839.467 | 1,500.113 | 995.343 | 992.059 | 186.832 | 27.262 | 20.113 | 155.988 | 6.03 | 3.839 | 9.932 | 2.927 | 5.827 | 1.684 | 2.969 | 1.39 | 0 |
Total Non-Current Liabilities
| 2,506.379 | 2,511.896 | 2,459.246 | 2,567.397 | 2,570.005 | 2,771.578 | 3,860.082 | 4,134.976 | 4,636.855 | 3,507.105 | 2,366.526 | 1,182.321 | 1,220.232 | 461.83 | 192.885 | 211.08 | 64.467 | 39.785 | 72.53 | 9.932 | 2.927 | 5.827 | 1.684 | 2.969 | 1.39 | 0 |
Total Liabilities
| 26,475.626 | 24,174.531 | 18,376.256 | 18,536.652 | 15,729.51 | 15,124.262 | 16,556.614 | 16,674.284 | 16,670.872 | 15,363.592 | 13,323.871 | 9,040.468 | 8,523.585 | 6,687.353 | 4,958.424 | 4,242.456 | 3,362.091 | 2,081.659 | 1,237.396 | 411.804 | 210.807 | 195.557 | 81.04 | 65.302 | 83.543 | 46.915 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 4,138.589 | 1,896.046 | 1,213.92 | 1,213.92 | 1,011.6 | 1,011.6 | 674.4 | 674.4 | 337.2 | 202.8 | 202.8 | 156 | 97.5 | 75 | 50 | 50 | 39.525 |
Retained Earnings
| 16,171.774 | 14,842.735 | 13,442.421 | 12,322.178 | 11,432.991 | 10,665.084 | 9,824.424 | 9,121.232 | 8,335.509 | 7,546.903 | 6,457.33 | 4,267.887 | 3,616.84 | 2,880.385 | 2,098.121 | 1,666.48 | 1,087.17 | 782.101 | 400.921 | 215.683 | 141.308 | 89.439 | 57.292 | 35.886 | 9.366 | 16.63 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,264.731 | 1,133.469 | 911.977 | 830.567 | 682.797 | 570.22 | 488.936 | 326.555 | 413.285 | 80.05 | 15.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,117.899 | 2,695.392 | 1,657.938 | 1,627.679 | 2,488.551 | 2,453.247 | 1,782.962 | 1,214.994 | 1,214.994 | 1,608.961 | 2,337.774 | 3,264.953 | 331.699 | 242.838 | 198.402 | 135.441 | 91.279 | 252.442 | 352.892 | 206.976 | 237.898 | 287.245 | 304.022 | 19.854 | 14.706 | 0 |
Total Shareholders Equity
| 24,428.262 | 22,941.446 | 20,372.238 | 19,000.424 | 18,029.825 | 17,114.15 | 15,745.974 | 14,963.751 | 14,015.646 | 13,296.792 | 10,691.151 | 5,854.668 | 5,162.458 | 4,134.823 | 3,308.124 | 2,476.321 | 1,864.899 | 1,359.874 | 840.775 | 625.459 | 535.206 | 474.184 | 436.314 | 105.74 | 74.071 | 56.155 |
Total Equity
| 30,786.576 | 29,057.964 | 25,043.795 | 23,621.226 | 22,599.503 | 21,600.999 | 20,835.519 | 19,750.431 | 18,688.171 | 17,860.138 | 14,831.816 | 9,886.916 | 8,974.231 | 7,278.698 | 5,601.314 | 4,264.137 | 2,664.301 | 1,914.596 | 1,008.388 | 646.753 | 550.191 | 486.262 | 445.89 | 109.653 | 77.368 | 56.155 |
Total Liabilities & Shareholders Equity
| 57,262.203 | 53,232.495 | 43,420.051 | 42,157.879 | 38,329.013 | 36,725.261 | 37,392.133 | 36,424.715 | 35,359.043 | 33,223.73 | 28,155.687 | 18,927.384 | 17,497.816 | 13,966.051 | 10,559.738 | 8,506.593 | 6,026.392 | 3,996.256 | 2,245.784 | 1,058.557 | 760.998 | 681.818 | 526.93 | 174.955 | 160.91 | 103.071 |