
Shanying International Holdings Co.,Ltd
SSE:600567.SS
1.69 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,333.337 | 34,014.116 | 33,032.809 | 24,969.151 | 23,240.948 | 24,366.536 | 17,469.683 | 12,134.811 | 9,786.996 | 7,735.388 | 6,578.06 | 4,143.447 | 3,983.754 | 3,746.237 | 2,693.921 | 2,858.835 | 1,899.869 | 1,628.187 | 1,480.122 | 1,232.291 | 900.105 | 488.225 | 280.946 | 322.676 | 194.352 | 151.764 |
Cost of Revenue
| 26,438.416 | 31,554.416 | 29,005.955 | 20,790.161 | 18,810.375 | 18,749.283 | 13,449.42 | 10,149.89 | 7,990.794 | 6,438.351 | 5,468.649 | 3,630.892 | 3,526.127 | 3,227.62 | 2,265.039 | 2,459.172 | 1,617.354 | 1,377.227 | 1,279.071 | 1,075.628 | 788.101 | 415.484 | 229.558 | 280 | 164.879 | 118.338 |
Gross Profit
| 2,894.921 | 2,459.701 | 4,026.854 | 4,178.99 | 4,430.572 | 5,617.253 | 4,020.263 | 1,984.921 | 1,796.202 | 1,297.037 | 1,109.412 | 512.555 | 457.627 | 518.617 | 428.882 | 399.663 | 282.515 | 250.959 | 201.051 | 156.662 | 112.004 | 72.741 | 51.388 | 42.676 | 29.473 | 33.426 |
Gross Profit Ratio
| 0.099 | 0.072 | 0.122 | 0.167 | 0.191 | 0.231 | 0.23 | 0.164 | 0.184 | 0.168 | 0.169 | 0.124 | 0.115 | 0.138 | 0.159 | 0.14 | 0.149 | 0.154 | 0.136 | 0.127 | 0.124 | 0.149 | 0.183 | 0.132 | 0.152 | 0.22 |
Reseach & Development Expenses
| 836.879 | 830.922 | 870.295 | 527.619 | 549.416 | 591.413 | 443.356 | 311.763 | 259.155 | 236.54 | 233.412 | 2.964 | 2.899 | 1.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 511.673 | 560.042 | 440.781 | 389.381 | 361.406 | 267.052 | 182.934 | 119.107 | 103.242 | 84.938 | 90.4 | 32.328 | 23.394 | 30.586 | 95.8 | 78.688 | 59.768 | 56.413 | 54.639 | 34.758 | 28.683 | 18.582 | 18.249 | 8.868 | 9.448 | 11.848 |
Selling & Marketing Expenses
| 382.298 | 393.439 | 352.131 | 340.209 | 1,076.476 | 965.134 | 695.899 | 593.551 | 509.452 | 368.36 | 282.582 | 172.917 | 159.925 | 156.128 | 125.453 | 107.812 | 77.007 | 67.305 | 63.648 | 58.946 | 30.253 | 16.036 | 3.43 | 4.043 | 1.611 | 1.318 |
SG&A
| 893.971 | 953.481 | 792.912 | 729.59 | 1,437.882 | 1,232.186 | 878.833 | 712.658 | 612.693 | 453.298 | 372.982 | 205.245 | 183.32 | 186.714 | 221.253 | 186.5 | 136.775 | 123.718 | 118.287 | 93.704 | 58.935 | 34.618 | 21.679 | 12.911 | 11.058 | 13.166 |
Other Expenses
| 973.187 | 628.478 | 141.775 | 298.557 | 273.197 | 577.172 | -61.143 | 252.071 | 173.339 | 108.209 | 153.66 | 43.71 | 83.229 | 96.617 | 52.267 | 18.951 | 30.467 | 31.024 | 22.337 | 18.364 | 16.219 | 2.153 | 4.292 | -0.636 | 0.613 | -0.426 |
Operating Expenses
| 2,704.037 | 2,412.882 | 1,804.982 | 1,555.766 | 2,260.495 | 1,627.337 | 1,037.284 | 1,196.647 | 1,022.294 | 761.356 | 589.387 | 356.385 | 319.674 | 307.799 | 244.32 | 206.012 | 148.281 | 133.119 | 126.023 | 100.352 | 63.735 | 36.961 | 23.106 | 13.896 | 11.96 | 14.128 |
Operating Income
| 190.885 | 189.906 | 2,429.68 | 2,700.407 | 2,379.077 | 3,339.235 | 2,291.443 | 203.205 | 123.851 | 17.181 | 146.062 | -52.631 | -24.284 | 125.885 | 38.777 | -0.205 | 51.733 | 77.848 | 50.988 | 37.294 | 33.868 | 29.828 | 23.607 | 25.628 | 16.591 | 19.451 |
Operating Income Ratio
| 0.007 | 0.006 | 0.074 | 0.108 | 0.102 | 0.137 | 0.131 | 0.017 | 0.013 | 0.002 | 0.022 | -0.013 | -0.006 | 0.034 | 0.014 | -0 | 0.027 | 0.048 | 0.034 | 0.03 | 0.038 | 0.061 | 0.084 | 0.079 | 0.085 | 0.128 |
Total Other Income Expenses Net
| 3.669 | -2,462.268 | -2.933 | -680.106 | -3.284 | 577.139 | -657.175 | -301.575 | -454.343 | -387.496 | 158.466 | -69.959 | -67.328 | 96.835 | -96.09 | -174.905 | -64.385 | 37.106 | -7.389 | -4.266 | 16.063 | 2.174 | 3.758 | -1.138 | 0.146 | -0.936 |
Income Before Tax
| 194.554 | -2,272.362 | 1,650.374 | 1,690.026 | 1,566.114 | 3,916.374 | 2,230.16 | 449.668 | 293.962 | 115.22 | 304.527 | -22.86 | 50.971 | 221.578 | 89.686 | 18.746 | 69.849 | 105.782 | 70.482 | 53.851 | 49.932 | 32.002 | 27.365 | 24.489 | 16.737 | 18.515 |
Income Before Tax Ratio
| 0.007 | -0.067 | 0.05 | 0.068 | 0.067 | 0.161 | 0.128 | 0.037 | 0.03 | 0.015 | 0.046 | -0.006 | 0.013 | 0.059 | 0.033 | 0.007 | 0.037 | 0.065 | 0.048 | 0.044 | 0.055 | 0.066 | 0.097 | 0.076 | 0.086 | 0.122 |
Income Tax Expense
| 93.005 | 80.919 | 96.809 | 300.745 | 213.98 | 479.673 | 209.929 | 90.779 | 86.45 | 4.526 | 96.29 | 4.01 | 12.826 | 35.709 | 22.924 | 5.515 | 10.97 | -1.889 | 7.365 | 5.759 | 1.043 | 6.694 | 4.162 | 6.415 | 5.61 | 6.715 |
Net Income
| 156.227 | -2,353.282 | 1,515.671 | 1,381.101 | 1,362.183 | 3,203.863 | 2,014.518 | 352.804 | 209.062 | 109.948 | 207.871 | -27.982 | 36.218 | 184.893 | 58.948 | 4.007 | 59.723 | 107.655 | 63.311 | 48.016 | 48.596 | 25.118 | 23.035 | 18.067 | 11.127 | 11.799 |
Net Income Ratio
| 0.005 | -0.069 | 0.046 | 0.055 | 0.059 | 0.131 | 0.115 | 0.029 | 0.021 | 0.014 | 0.032 | -0.007 | 0.009 | 0.049 | 0.022 | 0.001 | 0.031 | 0.066 | 0.043 | 0.039 | 0.054 | 0.051 | 0.082 | 0.056 | 0.057 | 0.078 |
EPS
| 0.04 | -0.54 | 0.34 | 0.31 | 0.3 | 0.7 | 0.44 | 0.09 | 0.06 | 0.03 | 0.09 | -0.019 | 0.025 | 0.17 | 0.067 | 0.005 | 0.067 | 0.13 | 0.086 | 0.066 | 0.11 | 0.057 | 0.053 | 0.032 | 0.02 | 0.021 |
EPS Diluted
| 0.04 | -0.54 | 0.27 | 0.23 | 0.26 | 0.7 | 0.44 | 0.09 | 0.06 | 0.03 | 0.09 | -0.019 | 0.025 | 0.17 | 0.062 | 0.005 | 0.067 | 0.13 | 0.086 | 0.066 | 0.11 | 0.057 | 0.053 | 0.032 | 0.02 | 0.021 |
EBITDA
| 2,966 | 284.135 | 3,924.899 | 4,070.86 | 3,194.156 | 5,679.149 | 3,467.126 | 1,772.64 | 1,569.911 | 1,304.684 | 1,228.793 | 488.568 | 405.306 | 582.134 | 446.135 | 375.45 | 242.907 | 253.762 | 162.794 | 125.325 | 102.223 | 59.888 | 48.381 | 42.32 | 17.514 | 19.298 |
EBITDA Ratio
| 0.101 | 0.008 | 0.119 | 0.163 | 0.137 | 0.233 | 0.198 | 0.146 | 0.16 | 0.169 | 0.187 | 0.118 | 0.102 | 0.155 | 0.166 | 0.131 | 0.128 | 0.156 | 0.11 | 0.102 | 0.114 | 0.123 | 0.172 | 0.131 | 0.09 | 0.127 |