Shanying International Holdings Co.,Ltd

SSE:600567.SS

1.69 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 156.227-2,353.2821,553.5651,389.2811,352.1343,436.7012,020.231358.89207.511110.695208.237-26.8738.145185.86866.76213.23158.878107.67163.11748.09248.88825.30823.20318.075
Depreciation & Amortization 1,763.6481,531.0561,285.5571,004.206906.67851.092643.263844.481760.687625.056458.644275.099232.996237.974212.968176.81893.5884.90966.6751.76537.42121.58714.99913.958
Deferred Income Tax 0-51.25-51.432-196.575-64.03352.963-36.03934.143-2.087000000000000000
Stock Based Compensation 14.82734.73761.14544.95227.0210000000000000000000
Change In Working Capital -1,077.815-1,373.108-1,729.74-2,289.984-1,565.923-1,790.046-563.575-842.275-243.243223.727-162.994-494.311-604.343-157.022-112.181101.071-432.417-120.945-73.901-71.212-119.6555.705-49.786-19.446
Accounts Receivables -1,611.536-958.269-798.734-1,401.389-2,191.579-1,946.923-2,760.971-544.429-41.301-1,037.027471.903-556.655000000000000
Inventory 533.721429.34-1,317.964-474.591310.81158.165-400.1539.915-85.991-14.493-105.04590.618-140.438-209.014-90.168-163.694-131.65312.853-13.713-36.944-40.038-11.397-27.285-16.377
Accounts Payables 1,668.696-792.929438.39-217.429378.87745.7482,633.585-371.904-113.864000000000000000
Other Working Capital -1,668.696-51.25-51.432-196.575-64.033-1,848.211-163.425-882.189-157.253238.219-57.95-584.928-463.90551.992-22.014264.764-300.764-133.797-60.188-34.267-79.61717.103-22.5-3.069
Other Non Cash Items 2,309.7962,415.203849.9771,218.543678.88750.25679.951581.829658.432482.151356.488251.031127.08255.783132.097157.94597.50852.13335.03418.09320.4388.5486.3693.56
Operating Cash Flow 3,166.684203.3551,969.0721,170.4231,334.7493,247.9962,779.87942.9251,383.3871,441.628860.3754.949-206.12322.605299.646449.065-182.451123.76890.91946.738-12.90961.148-5.21416.146
Investing Activities:
Investments In Property Plant And Equipment -2,014.734-3,779.974-4,635.878-3,475.846-3,073.457-1,680.253-794.299-1,021.342-359.109-1,331.413-453.281-647.528-482.749-349.747-181.822-531.223-1,125.29-548.083-237.694-223.878-201.549-229.935-168.98-44.151
Acquisitions Net 2.98417.858-216.1871,351.455-140.157-1,722.364-2,178.7511.919-115.4249.1936.3641.146-29.54423.65700.2761,129.872552.3560224.02500168.9870
Purchases Of Investments -759-117.7-44.65-939.152-0.998-358.917-924.049-1,393.903-6-12.045-69.338-100483.693.1350-12-10.011-12.6680-100-0.3-0.8990
Sales Maturities Of Investments 197.053141.731440.82657.1424.8890.986232.2361,237.19411.26943.72576.916104.821.178.698.5783.118.1381.9980.3960.50.3780.2640.2180.2
Other Investing Activites 16.35179.5571,784.054235.381391.637-66.337-1,530.4299.20723.665231.439683.1641.164-482.749-10-7.7410.047-1,125.29-548.0831.382-223.8780.116-6.463-168.980.848
Investing Cash Flow -2,557.347-3,558.527-2,671.835-2,771.021-2,818.087-3,826.884-5,195.292-1,166.925-445.6-1,059.102243.826-640.398-510.251-254.266-180.985-539.791-1,122.58-554.48-235.917-233.231-201.055-236.433-169.654-43.103
Financing Activities:
Debt Repayment -572.3424,507.3341,998.3022,261.2934,259.7046,450.243140.804-730.654-1,117.37-733.12-88.6671,408.498371.797322.376156.022344.2211,484.021488.342129.5313.431237.639116.99784.87960.3
Common Stock Issued 0250.054.5250.6912700000000000000000000
Common Stock Repurchased 0-250.05-204.88-250.691-2700000000000000000000
Dividends Paid -1,086.183-484.899-178.431-839.117-820.933-1,340.538-456.882-401.808-453.128-622.596-503.333-242.782-160.816-173.822-136.128-139.028-109.702-81.91-48.801-29.89-20.906-24.506-10.835-4.558
Other Financing Activities 472.47432.899-698.873.138-1,345.973-4,242.9892,981.0322,299.773566.869729.79125.129-161.621933.128-151.12800-79.83-35.9072.255381.2442.9820.373215.4936.23
Financing Cash Flow -1,186.053,078.15661.1561,425.3142,148.492866.7162,664.9541,167.311-1,003.63-625.926-466.87925.2391,272.809139.13319.894205.1931,374.32413.75582.986374.911219.71592.864289.53761.972
Other Information:
Effect Of Forex Changes On Cash -4.765-14.381-83.84835.7-68.945-70.4612.95-48.779-23.633-13.3869.8730.011-3.308-0.1060.2131.95000-0-0000
Net Change In Cash -581.479-291.397-725.455-139.583596.209217.367252.482894.532-89.476-256.785647.204289.802553.13207.366138.768116.41769.289-16.957-62.012188.4185.751-82.422114.66935.016
Cash At End Of Period 680.5231,262.0011,553.3992,278.8542,418.4371,822.2281,604.8611,352.38457.848547.324804.1091,233.236943.435390.305182.938494.877213.246143.957160.914277.93889.5283.769166.1951.521