Shanying International Holdings Co.,Ltd (600567.SS)

Home
600567.SS
Financials

1.69 (CNY) • At close April 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3
Revenue Numbers are in millions	7,347.432	7,499.53	6,669.12	8,021.359	7,564.431	7,396.051	6,351.496	8,565.025	8,781.145	8,706.669	7,961.277	8,979.028	8,854.551	8,370.652	6,828.577	7,932.475	7,210.325	5,990.503	3,835.848	6,106.98	5,964.116	5,953.459	5,216.392	6,428.674	5,983.85	6,535.106	5,418.907	5,085.542	4,922.66	4,087.285	3,374.195	3,667.557	3,064.441	2,945.592	2,457.221	2,519.179	2,985.844	2,263.898	2,018.075	1,695.796	2,095.947	2,081.751	1,861.895	2,302.818	1,900.732	999.755	954.708	1,048.404	1,082.893	1,042.37	969.781	948.092	996.82	1,118.865	919.977	980.255	1,018.311	910.237	837.433	719.714	769.095	692.911	512.2	684.382	727.375	797.805	649.274	576.959	428.413	467.804	426.692	443.917	464.003	378.78	341.486	438.828	368.479	354.422	318.394	336.34	331.773	281.151	283.027	273.677	250.975	216.912	158.541	134.423	139.026	127.015	87.762	77.048	64.036
Cost of Revenue Numbers are in millions	6,926.639	7,092.119	6,010.129	7,086.166	6,796.893	6,694.289	5,861.067	8,269.582	8,154.272	8,021.069	7,109.492	7,953.699	8,003.34	7,238.315	5,810.601	6,630.677	6,013.272	5,197.17	2,949.042	4,988.295	4,926.277	4,711.18	4,184.623	4,792.714	4,771.289	4,918.764	4,266.517	3,930.5	3,696.294	3,302.973	2,519.653	3,001.006	2,656.554	2,445.595	2,046.735	2,035.439	2,498.493	1,798.53	1,658.332	1,480.221	1,709.763	1,712.155	1,536.211	1,896.4	1,574.805	861.801	828.396	931.57	932.903	916.423	849.995	858.342	879.858	994.15	793.777	874.061	880.107	780.841	692.611	609.608	618.873	571.558	465	614.237	616.295	681.283	547.357	492.584	359.796	400.05	364.924	366.921	394.49	315.972	299.845	383.117	320.954	297.768	277.232	292.202	288.628	244.673	250.125	239.806	222.786	190.008	135.501	118.984	114.392	106.718	75.389	61.776	53.214
Gross Profit Numbers are in millions	420.794	407.412	658.991	935.193	767.538	701.762	490.429	295.444	626.873	685.6	851.784	1,025.329	851.211	1,132.338	1,017.976	1,301.798	1,197.052	793.333	886.806	1,118.685	1,037.839	1,242.279	1,031.769	1,635.96	1,212.561	1,616.342	1,152.39	1,155.042	1,226.367	784.312	854.542	666.552	407.887	499.997	410.485	483.74	487.351	465.368	359.742	215.575	386.183	369.596	325.683	406.418	325.927	137.955	126.311	116.834	149.989	125.946	119.786	89.751	116.962	124.715	126.2	106.195	138.204	129.396	144.822	110.106	150.222	121.353	47.2	70.145	111.08	116.522	101.916	84.376	68.617	67.754	61.768	76.997	69.513	62.808	41.642	55.711	47.524	56.654	41.162	44.138	43.145	36.478	32.902	33.871	28.189	26.904	23.04	15.439	24.633	20.297	12.372	15.272	10.822
Gross Profit Ratio Numbers are in millions	0.057	0.054	0.099	0.117	0.101	0.095	0.077	0.034	0.071	0.079	0.107	0.114	0.096	0.135	0.149	0.164	0.166	0.132	0.231	0.183	0.174	0.209	0.198	0.254	0.203	0.247	0.213	0.227	0.249	0.192	0.253	0.182	0.133	0.17	0.167	0.192	0.163	0.206	0.178	0.127	0.184	0.178	0.175	0.176	0.171	0.138	0.132	0.111	0.139	0.121	0.124	0.095	0.117	0.111	0.137	0.108	0.136	0.142	0.173	0.153	0.195	0.175	0.092	0.102	0.153	0.146	0.157	0.146	0.16	0.145	0.145	0.173	0.15	0.166	0.122	0.127	0.129	0.16	0.129	0.131	0.13	0.13	0.116	0.124	0.112	0.124	0.145	0.115	0.177	0.16	0.141	0.198	0.169
Reseach & Development Expenses Numbers are in millions	215.876	189.931	177.891	224.93	189.048	232.508	190.393	220.242	191.702	200.383	218.596	291.731	221.509	205.626	151.428	188.025	132.107	137.976	69.512	116.781	129.52	153.662	149.453	162.482	139.712	188.609	100.61	0	0	196.35	0	311.763	0	149.49	0	259.155	0	130.596	0	236.54	0	111.841	0	233.412	0	79.047	0	98.967	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	700.418	-82.562	295.034	-532.161	774.814	-119.285	388.305	-587.261	931.918	-96.929	312.313	-540.201	811.377	-136.227	305.833	-455.146	308.696	-94.979	251.032	-433.116	287.542	-61.611	234.418	-353.97	237.875	-62.412	187.448	-199.523	135	-66.091	129.547	-227.666	119.026	-57.68	113.381	-211.675	114.848	-45.824	90.888	-172.057	93.399	-30.077	70.845	-106.082	75.562	-20.798	36.411	-85.053	46.222	-18.071	28.945	-76.412	34.068	-11.639	25.094	-55.18	33.342	29.163	23.261	26.365	22.864	30.339	16.231	24.898	21.967	14.183	17.64	21.547	12.991	14.261	10.969	10.97	18.586	13.458	13.399	19.12	13.208	12.464	9.847	11.725	8.051	7.371	7.611	6.236	8.281	5.612	8.553	1.461	7.249	3.968	5.904	5.489	4.571
Selling & Marketing Expenses Numbers are in millions	204.941	88.809	83.804	99.234	98.638	95.754	88.672	119.098	96.372	94.911	83.058	115.08	80.385	77.083	79.583	92.735	95.706	-53.096	204.864	354.324	290.439	196.818	234.895	327.241	212.068	185.986	239.839	215.184	174.147	164.228	142.34	187.92	137.142	143.248	125.24	172.163	113.542	129.159	94.588	101.03	92.838	99.471	75.021	110.09	79.444	44.694	41.739	47.044	50.669	36.176	39.028	42.264	39.188	39.857	38.616	40.479	39.285	37.339	39.024	30.608	37.69	27.605	29.549	25.65	27.834	28.393	25.936	22.31	20.036	16.387	18.274	18.923	17.35	16.717	14.315	15.508	14.903	16.142	17.095	17.28	17.026	12.59	12.049	8.81	8.248	6.246	6.949	5.305	6.311	3.54	0.879	0.848	0.751
SG&A Numbers are in millions	429.192	292.908	378.837	-432.927	873.451	-23.53	476.977	-468.163	1,028.29	-2.017	395.372	-425.121	891.761	-59.144	385.416	-362.412	404.402	-148.074	455.896	-78.792	577.981	135.207	469.314	-26.729	449.943	123.574	427.287	15.661	309.146	98.138	271.887	-39.746	256.167	85.568	238.621	-39.512	228.39	83.336	185.476	-71.027	186.237	69.394	145.866	4.008	155.005	23.896	78.15	-38.01	96.891	18.105	67.973	-34.148	73.256	28.218	63.711	-14.701	72.627	66.502	62.285	56.974	60.554	57.944	45.781	50.548	49.801	42.576	43.575	43.857	33.027	30.648	29.243	29.894	35.936	30.175	27.713	34.627	28.111	28.606	26.943	29.006	25.077	19.961	19.66	15.046	16.528	11.858	15.503	6.767	13.559	7.508	6.784	6.337	5.322
Other Expenses Numbers are in millions	-595.499	-6.617	1.451	-2.25	3.822	2.456	-85.083	1,055.309	-701.544	407.716	-133.003	-3.461	-4.496	9.57	-4.546	-13.749	-3.196	-10.34	-65.977	1.418	-1.832	-0.206	-1.811	573.374	-2.599	6.539	-0.127	-97.643	3.954	-40.55	54.991	88.113	50.774	54.95	59.188	70.985	60.328	23.72	18.307	49.712	19.77	34.643	11.708	13.888	50.747	9.46	8.629	7.141	10.472	8.455	17.642	34.935	12.181	23.498	12.614	56.307	19.297	15.972	5.041	36.731	5.298	3.208	7.029	5.765	3.591	2.885	6.71	19.012	1.873	6.063	3.519	2.024	15.249	25.143	7.381	1.698	13.936	17.146	2.734	10.095	1.876	4.395	1.998	7.556	3.671	2.385	2.607	-0.193	0.685	0.991	0.671	1.243	-1.846
Operating Expenses Numbers are in millions	525.737	489.456	410.251	512.605	358.094	540.11	582.287	807.388	518.447	606.082	480.965	715.234	388.629	380.97	320.149	488.596	403.704	253.439	410.027	690.556	615.768	559.121	395.05	985.182	186.395	171.838	283.922	256.833	287.763	191.553	301.136	401.597	269.787	273.373	251.89	326.935	240.774	253.983	200.602	210.888	202.849	198.177	149.441	213.777	158.453	94.567	82.033	94.822	104.424	84.281	72.858	82.255	80.164	86.865	70.39	87.668	77.927	70.771	71.432	64.658	67.056	63.87	48.735	57.887	54.132	44.222	49.771	48.513	35.504	32.833	31.43	31.677	39.226	32.383	29.833	36.832	30.076	31.191	27.924	30.595	27.512	21.295	20.95	16.817	17.938	12.97	16.01	7.216	14.518	8.087	7.14	6.701	5.572
Operating Income Numbers are in millions	-104.943	-82.044	36.23	268.348	201.129	77.593	-356.184	-2,278.327	-4.462	-121.054	209.731	85.351	330.499	642.664	594.793	538.639	581.442	328.148	338.133	64.297	448.775	514.508	541.818	581.822	745.247	1,294.611	717.555	727.111	711.776	435.879	416.677	120.351	33.118	36.519	13.216	-10.354	-0.31	76.071	58.445	-157.962	74.776	52.582	47.785	53.776	61.325	5.614	-16.795	-29.516	-21.003	2.229	-4.341	-30.888	5.529	-4.856	5.931	58.74	20.521	19.686	26.938	18.572	44.42	17.198	-41.414	-44.373	9.316	27.645	7.208	14.092	9.481	18.881	9.279	28.406	21.936	22.09	5.416	9.748	13.932	19.663	7.644	7.124	10.871	10.396	8.902	9.513	8.444	10.387	5.524	5.045	9.104	11.05	4.63	7.56	4.121
Operating Income Ratio Numbers are in millions	-0.014	-0.011	0.005	0.033	0.027	0.01	-0.056	-0.266	-0.001	-0.014	0.026	0.01	0.037	0.077	0.087	0.068	0.081	0.055	0.088	0.011	0.075	0.086	0.104	0.091	0.125	0.198	0.132	0.143	0.145	0.107	0.123	0.033	0.011	0.012	0.005	-0.004	-0	0.034	0.029	-0.093	0.036	0.025	0.026	0.023	0.032	0.006	-0.018	-0.028	-0.019	0.002	-0.004	-0.033	0.006	-0.004	0.006	0.06	0.02	0.022	0.032	0.026	0.058	0.025	-0.081	-0.065	0.013	0.035	0.011	0.024	0.022	0.04	0.022	0.064	0.047	0.058	0.016	0.022	0.038	0.055	0.024	0.021	0.033	0.037	0.031	0.035	0.034	0.048	0.035	0.038	0.065	0.087	0.053	0.098	0.064
Total Other Income Expenses Net Numbers are in millions	42.392	-70.856	-211.059	-2.25	-68.828	2.456	-0.36	-1,541.722	3.995	-19.043	-7.047	-16.401	-144.261	-101.028	-99.269	-207.895	-183.26	-14.821	-176.997	5.899	-151.365	-191.142	-75.724	573.341	-2.599	6.523	-151.04	-97.275	-222.921	-102.362	-130.314	-24.597	-54.533	-105.972	-86.391	-72.418	-187.068	-85.557	-82.497	39.689	-88.826	-71.164	-116.756	18.843	-55.402	-58.641	-52.772	-4.89	6.157	7.327	16.896	27.446	11.697	23.498	12.614	55.71	19.045	15.915	5.023	35.373	5.298	3.208	7.029	5.765	3.591	2.885	6.71	6.66	1.873	6.063	3.519	5.444	12.783	3.764	5.942	3.624	10.95	2.675	2.245	8.901	1.606	4.764	1.286	7.996	3.091	2.955	2.022	0.726	0.046	0.888	0.514	1.008	-1.823
Income Before Tax Numbers are in millions	-62.551	10.213	37.681	266.098	204.951	80.049	-356.544	-2,354.089	-44.903	-76.054	202.683	81.89	325.094	653.142	590.248	526.297	578.245	313.327	272.157	70.195	446.943	508.969	540.007	1,155.163	742.649	1,301.135	717.428	629.836	715.683	413.041	471.6	203.391	83.567	90.507	72.204	58.769	59.509	99.039	76.644	-118.273	94.507	79.5	59.486	72.619	112.071	14.768	-8.484	-34.406	-10.565	9.556	12.554	-3.442	17.227	18.642	18.545	114.451	39.566	35.6	31.961	53.945	49.719	20.407	-34.385	-38.609	12.907	30.53	13.918	20.751	11.355	24.944	12.798	33.85	34.719	25.854	11.358	13.373	24.882	22.338	9.889	16.025	12.478	15.16	10.189	17.509	11.534	13.341	7.547	5.771	9.15	11.938	5.144	8.567	2.298
Income Before Tax Ratio Numbers are in millions	-0.009	0.001	0.006	0.033	0.027	0.011	-0.056	-0.275	-0.005	-0.009	0.025	0.009	0.037	0.078	0.086	0.066	0.08	0.052	0.071	0.011	0.075	0.085	0.104	0.18	0.124	0.199	0.132	0.124	0.145	0.101	0.14	0.055	0.027	0.031	0.029	0.023	0.02	0.044	0.038	-0.07	0.045	0.038	0.032	0.032	0.059	0.015	-0.009	-0.033	-0.01	0.009	0.013	-0.004	0.017	0.017	0.02	0.117	0.039	0.039	0.038	0.075	0.065	0.029	-0.067	-0.056	0.018	0.038	0.021	0.036	0.027	0.053	0.03	0.076	0.075	0.068	0.033	0.03	0.068	0.063	0.031	0.048	0.038	0.054	0.036	0.064	0.046	0.062	0.048	0.043	0.066	0.094	0.059	0.111	0.036
Income Tax Expense Numbers are in millions	10.39	23.993	10.597	-2.572	37.944	37.954	19.679	27.615	11.574	27.639	14.092	-123.246	19.863	96.986	103.206	118.212	99.851	39.729	42.953	16.862	61.058	46.443	89.617	32.4	135.854	199.758	111.661	45.754	109.72	17.521	36.935	54.969	25.176	-0.379	11.012	56.597	-12.309	19.43	22.732	-55.688	19.999	23.841	16.374	37.395	23.973	5.39	-0.875	4.291	-3.318	1.421	1.616	4.329	5.27	-0.222	3.45	11.243	8.494	4.136	11.836	13.611	8.4	4.859	-3.946	-5.971	3.033	7.386	1.067	8.316	-0.635	4.033	-0.744	-10.198	1.241	4.915	2.153	1.175	1.285	2.954	1.951	1.304	0.887	1.125	2.443	-1.116	0.629	-0.009	1.54	0.856	2.426	1.667	1.745	1.461	-2.859
Net Income Numbers are in millions	-45.033	74.484	39.063	272.627	154.693	70.181	-376.223	-2,381.703	-56.477	-103.692	199.966	208.865	302.531	530.59	473.684	397.93	482.048	270.674	230.449	37.536	399.484	467.061	458.102	886.748	611.113	1,100.606	605.396	583.705	604.583	393.352	432.878	145.785	57.055	89.46	60.504	2.868	72.205	79.201	54.788	-63.021	74.831	55.231	42.907	35.359	87.72	9.258	-7.666	-38.702	-7.25	7.694	10.277	-8.801	11.827	17.857	15.335	103.706	30.555	30.678	19.954	38.658	37.804	13.495	-31.008	-43.636	10.802	24.687	12.154	13.211	11.823	21.178	13.511	44.07	33.446	20.904	10.639	12.599	23.577	19.306	7.829	14.758	11.548	13.994	7.716	18.602	10.803	13.249	5.941	4.797	6.711	10.241	3.37	7.047	5.121
Net Income Ratio Numbers are in millions	-0.006	0.01	0.006	0.034	0.02	0.009	-0.059	-0.278	-0.006	-0.012	0.025	0.023	0.034	0.063	0.069	0.05	0.067	0.045	0.06	0.006	0.067	0.078	0.088	0.138	0.102	0.168	0.112	0.115	0.123	0.096	0.128	0.04	0.019	0.03	0.025	0.001	0.024	0.035	0.027	-0.037	0.036	0.027	0.023	0.015	0.046	0.009	-0.008	-0.037	-0.007	0.007	0.011	-0.009	0.012	0.016	0.017	0.106	0.03	0.034	0.024	0.054	0.049	0.019	-0.061	-0.064	0.015	0.031	0.019	0.023	0.028	0.045	0.032	0.099	0.072	0.055	0.031	0.029	0.064	0.054	0.025	0.044	0.035	0.05	0.027	0.068	0.043	0.061	0.037	0.036	0.048	0.081	0.038	0.091	0.08
EPS Numbers are in millions	-0.014	0.017	0.009	0.063	0.036	0.016	-0.085	-0.55	-0.01	-0.018	0.035	0.045	0.068	0.12	0.11	0.091	0.11	0.061	0.052	0.008	0.087	0.1	0.1	0.19	0.13	0.24	0.13	0.13	0.13	0.091	0.095	0.033	0.013	0.024	0.02	0.001	0.019	0.015	0.015	-0.017	0.02	0.013	0.01	0.016	0.04	0.006	-0.007	-0.053	-0.004	0.004	0.01	-0.007	0.02	0.017	0.014	0.097	0.029	0.029	0.019	0.044	0.043	0.015	-0.033	-0.058	0.01	0.029	0.014	0.016	0.014	0.024	0.014	0.049	0.038	0.037	0.019	0.022	0.032	0.034	0.011	0.026	0.026	0.025	0.017	0.033	0.025	0.023	0.014	0.008	0.012	0.018	0.008	0.012	0.009
EPS Diluted Numbers are in millions	-0.014	0.017	0.009	0.063	0.036	0.016	-0.085	-0.55	-0.01	-0.018	0.035	0.036	0.068	0.12	0.09	0.091	0.089	0.061	0.047	0.008	0.087	0.1	0.099	0.19	0.13	0.24	0.13	0.13	0.13	0.091	0.095	0.033	0.013	0.024	0.02	0.001	0.019	0.015	0.015	-0.017	0.02	0.013	0.01	0.016	0.04	0.006	-0.007	-0.053	-0.004	0.004	0.01	-0.007	0.02	0.017	0.014	0.097	0.029	0.029	0.019	0.044	0.043	0.015	-0.033	-0.058	0.01	0.029	0.014	0.016	0.014	0.024	0.014	0.049	0.038	0.037	0.019	0.022	0.032	0.034	0.011	0.026	0.026	0.025	0.017	0.033	0.025	0.023	0.014	0.008	0.012	0.018	0.008	0.012	0.009
EBITDA Numbers are in millions	199.348	746.078	719.326	943.086	863.289	745.221	319.357	-1,687.052	227.625	488.977	789.62	768.216	839.763	1,194.101	1,078.805	922.248	1,044.126	756.2	742.79	467.877	749.334	930.987	1,006.942	1,558.916	1,186.076	1,691.283	1,029.283	699.388	1,091.466	707.549	729.234	553.937	138.1	428.111	158.595	321.359	246.576	261.452	159.141	148.633	183.334	183.798	176.242	442.765	167.474	72.902	70.852	104.254	47.359	74.528	61.472	41.852	36.798	58.154	66.806	180.136	60.277	61.867	84.292	94.053	83.166	63.404	0.545	34.696	56.948	72.3	52.145	69.893	33.114	34.921	36.848	107.837	51.652	62.018	24.97	78.434	17.448	43.648	26.186	43.567	28.439	31.344	25.195	44.802	21.796	27.747	12.915	10.744	8.119	14.205	5.232	16.679	5.25
EBITDA Ratio Numbers are in millions	0.027	0.099	0.108	0.118	0.114	0.101	0.05	-0.197	0.026	0.056	0.099	0.086	0.095	0.143	0.158	0.116	0.145	0.126	0.194	0.077	0.126	0.156	0.193	0.242	0.198	0.259	0.19	0.138	0.222	0.173	0.216	0.151	0.045	0.145	0.065	0.128	0.083	0.115	0.079	0.088	0.087	0.088	0.095	0.192	0.088	0.073	0.074	0.099	0.044	0.071	0.063	0.044	0.037	0.052	0.073	0.184	0.059	0.068	0.101	0.131	0.108	0.092	0.001	0.051	0.078	0.091	0.08	0.121	0.077	0.075	0.086	0.243	0.111	0.164	0.073	0.179	0.047	0.123	0.082	0.13	0.086	0.111	0.089	0.164	0.087	0.128	0.081	0.08	0.058	0.112	0.06	0.216	0.082

Shanying International Holdings Co.,Ltd

SSE:600567.SS Add to watchlist

SSE:600567.SS