
Jiangsu Kanion Pharmaceutical Co.,Ltd.
SSE:600557.SS
13.78 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 877.554 | 788.133 | 849.74 | 887.028 | 1,359.02 | 1,351.587 | 942.863 | 1,200.674 | 1,352.494 | 1,225.38 | 1,028.314 | 1,018.553 | 1,078.625 | 1,064.962 | 814.491 | 907.333 | 861.784 | 760.757 | 724.01 | 728.545 | 818.613 | 1,199.993 | 1,103.176 | 1,183.653 | 1,078.976 | 1,069.771 | 909.541 | 948.699 | 895.793 | 863.478 | 747.994 | 894.04 | 769.186 | 724.729 | 772.961 | 804.289 | 698.298 | 684.278 | 708.831 | 769.308 | 658.029 | 678.973 | 648.568 | 644.965 | 590.423 | 592.637 | 590.062 | 564.904 | 482.7 | 538.672 | 530.818 | 454.66 | 379.223 | 379.367 | 421.861 | 389.125 | 347.424 | 407.774 | 325.425 | 352.85 | 272.259 | 274.58 | 258.426 | 226.292 | 209.234 | 274.312 | 284.528 | 291.474 | 281.718 | 297.262 | 254.999 | 225.819 | 220.555 | 214.3 | 203.07 | 215.909 | 219.421 | 274.059 | 205.019 | 176.581 | 146.76 | 122.709 | 175.963 | 137.809 | 123.663 | 76.44 | 142.504 | 77.826 | 73.174 | 65.898 | 80.147 | 62.838 | 53.172 |
Cost of Revenue
| 226.572 | 241.739 | 226.927 | 250.791 | 345.11 | 356.249 | 280.177 | 302.802 | 336.767 | 298.707 | 319.36 | 288.235 | 307.783 | 267.813 | 243.105 | 264.911 | 249.2 | 192.064 | 213.964 | 195.194 | 220.468 | 295.609 | 242.633 | 232.707 | 227.967 | 230.475 | 217.935 | 240.856 | 215.675 | 187.832 | 193.632 | 215.36 | 196.873 | 198.19 | 185.06 | 185.222 | 192.271 | 160.521 | 183.084 | 196.827 | 173.39 | 157.7 | 163.201 | 167.218 | 157.316 | 145.593 | 149.635 | 144.272 | 125.512 | 133.46 | 154.446 | 93.675 | 90.534 | 96.272 | 105.006 | 118.37 | 105.792 | 116.132 | 85.163 | 104.943 | 64.588 | 77.361 | 60.744 | 56.352 | 49.819 | 78.298 | 118.559 | 117.916 | 116.276 | 119.53 | 112.117 | 101.465 | 101.25 | 74.982 | 85.018 | 94.926 | 94.812 | 129.734 | 89.469 | 72.73 | 59.827 | 29.712 | 91.239 | 49.061 | 51.141 | 9.81 | 72.251 | 17.838 | 16.666 | 14.999 | 18.355 | 16.857 | 12.76 |
Gross Profit
| 650.982 | 546.394 | 622.812 | 636.237 | 1,013.91 | 995.338 | 662.686 | 897.873 | 1,015.727 | 926.673 | 708.954 | 730.318 | 770.842 | 797.149 | 571.386 | 642.422 | 612.585 | 568.694 | 510.047 | 533.352 | 598.145 | 904.384 | 860.543 | 950.947 | 851.009 | 839.296 | 691.606 | 707.843 | 680.118 | 675.646 | 554.363 | 678.68 | 572.313 | 526.539 | 587.901 | 619.068 | 506.027 | 523.757 | 525.748 | 572.481 | 484.639 | 521.273 | 485.367 | 477.747 | 433.107 | 447.044 | 440.427 | 420.632 | 357.188 | 405.213 | 376.372 | 360.985 | 288.689 | 283.096 | 316.856 | 270.755 | 241.632 | 291.642 | 240.261 | 247.907 | 207.671 | 197.219 | 197.682 | 169.94 | 159.415 | 196.014 | 165.969 | 173.557 | 165.442 | 177.732 | 142.882 | 124.354 | 119.304 | 139.318 | 118.053 | 120.982 | 124.609 | 144.325 | 115.55 | 103.851 | 86.933 | 92.997 | 84.724 | 88.749 | 72.522 | 66.63 | 70.253 | 59.987 | 56.508 | 50.9 | 61.793 | 45.981 | 40.412 |
Gross Profit Ratio
| 0.742 | 0.693 | 0.733 | 0.717 | 0.746 | 0.736 | 0.703 | 0.748 | 0.751 | 0.756 | 0.689 | 0.717 | 0.715 | 0.749 | 0.702 | 0.708 | 0.711 | 0.748 | 0.704 | 0.732 | 0.731 | 0.754 | 0.78 | 0.803 | 0.789 | 0.785 | 0.76 | 0.746 | 0.759 | 0.782 | 0.741 | 0.759 | 0.744 | 0.727 | 0.761 | 0.77 | 0.725 | 0.765 | 0.742 | 0.744 | 0.737 | 0.768 | 0.748 | 0.741 | 0.734 | 0.754 | 0.746 | 0.745 | 0.74 | 0.752 | 0.709 | 0.794 | 0.761 | 0.746 | 0.751 | 0.696 | 0.695 | 0.715 | 0.738 | 0.703 | 0.763 | 0.718 | 0.765 | 0.751 | 0.762 | 0.715 | 0.583 | 0.595 | 0.587 | 0.598 | 0.56 | 0.551 | 0.541 | 0.65 | 0.581 | 0.56 | 0.568 | 0.527 | 0.564 | 0.588 | 0.592 | 0.758 | 0.481 | 0.644 | 0.586 | 0.872 | 0.493 | 0.771 | 0.772 | 0.772 | 0.771 | 0.732 | 0.76 |
Reseach & Development Expenses
| 131.915 | 155.401 | 127.546 | 126.532 | 204.125 | 251.878 | 146.554 | 174.873 | 188.578 | 168.61 | 159.718 | 133.206 | 144.196 | 162.582 | 120.102 | 113.103 | 103.601 | 93.631 | 92.343 | 109.508 | 84.94 | 89.072 | 86.023 | 162.319 | 105.223 | 65.631 | 55.547 | 97.443 | 81.712 | 270.949 | 42.718 | 166.403 | 0 | 361.83 | 0 | 144.175 | 0 | 355.185 | 0 | 137.604 | 0 | 238.925 | 0 | 116.742 | 0 | 253.807 | 0 | 93.745 | 0 | 204.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75.848 | -182.47 | 186.426 | -10.473 | 116.514 | 27.802 | 95.667 | -1.114 | 54.988 | -38.763 | 92.534 | -7.48 | 37.005 | -52.146 | 88.647 | -6.468 | 31.186 | -49.644 | 38.813 | -15.679 | 31.712 | -58.56 | 53.895 | -12.731 | 38.234 | -62.109 | 39.856 | -97.763 | 116.061 | -261.755 | 82.293 | -84.83 | 110.769 | -253.461 | 98.429 | -79.029 | 99.115 | -223.923 | 77.776 | -77.345 | 94.923 | -172.725 | 60.318 | -60.846 | 85.862 | -172.286 | 79.225 | -49.339 | 75.769 | -146.991 | 37.365 | -65.456 | 83.743 | -120.098 | 61.606 | -21.218 | 38.734 | -92.904 | 39.526 | 60.28 | 32.549 | 57.183 | 35.931 | 27.878 | 23.99 | 59.162 | 23.247 | 35.004 | 21.944 | 40.979 | 24.031 | 31.48 | 21.246 | 24.934 | 24.389 | 31.052 | 20.527 | 37.766 | 24.434 | 21.231 | 18.167 | -16.998 | 16.831 | 19.958 | 12.832 | 12.869 | 14.595 | -4.668 | 13.885 | 27.011 | 29.746 | -2.263 | 10.469 |
Selling & Marketing Expenses
| 329.016 | 77.874 | 473.239 | 345.577 | 508.858 | 453.701 | 394.578 | 494.115 | 594.55 | 583.201 | 422.8 | 417.914 | 443.917 | 509.349 | 347.772 | 364.539 | 361.419 | 366.241 | 317.46 | 302.311 | 316.33 | 618.411 | 544.7 | 565.353 | 546.88 | 604.315 | 433.147 | 429.296 | 421.58 | 517.312 | 308.595 | 403.48 | 336.497 | 337.314 | 357.004 | 359.32 | 286.967 | 301.563 | 317.038 | 326.752 | 269.474 | 303.13 | 283.872 | 263.652 | 240.408 | 255.882 | 249.503 | 235.932 | 200.054 | 232.272 | 225.691 | 195.894 | 148.865 | 164.847 | 176.336 | 140.429 | 141.101 | 168.603 | 128.342 | 128.216 | 121.569 | 111.738 | 97.378 | 99.227 | 94.462 | 111.982 | 84.908 | 86.949 | 98.558 | 104.847 | 67.363 | 60.763 | 67.587 | 90.291 | 63.725 | 67.402 | 73.073 | 81.662 | 66.858 | 66.799 | 45.047 | 47.351 | 52.047 | 47.186 | 39.537 | 35.649 | 36.297 | 38.917 | 29.686 | 27.335 | 32.751 | 23.417 | 19.265 |
SG&A
| 404.864 | -104.596 | 659.665 | 426.796 | 625.371 | 636.548 | 490.245 | 493.001 | 649.538 | 544.438 | 515.335 | 410.434 | 480.922 | 457.203 | 436.419 | 358.071 | 392.605 | 316.597 | 356.273 | 286.632 | 348.042 | 559.851 | 598.595 | 552.622 | 585.114 | 542.207 | 473.002 | 331.533 | 537.642 | 255.558 | 390.888 | 318.65 | 447.265 | 83.853 | 455.433 | 280.291 | 386.082 | 77.64 | 394.814 | 249.407 | 364.397 | 130.404 | 344.19 | 202.806 | 326.27 | 83.596 | 328.728 | 186.593 | 275.823 | 85.281 | 263.056 | 130.438 | 232.607 | 44.748 | 237.943 | 119.21 | 179.835 | 75.699 | 167.868 | 188.496 | 154.119 | 168.921 | 133.309 | 127.106 | 118.452 | 171.144 | 108.155 | 121.952 | 120.502 | 145.826 | 91.394 | 92.243 | 88.833 | 115.225 | 88.115 | 98.454 | 93.6 | 119.429 | 91.291 | 88.03 | 63.214 | 30.353 | 68.877 | 67.144 | 52.369 | 48.519 | 50.891 | 34.249 | 43.571 | 54.346 | 62.497 | 21.153 | 29.734 |
Other Expenses
| 9.88 | 517.411 | -268.605 | 9.294 | -4.993 | -2.771 | -4.538 | 57.36 | 14.923 | 106.396 | -48.849 | 68.746 | 11.64 | -5.4 | -0.624 | -14.27 | -2.423 | -5.462 | -0.205 | 0.011 | -51.342 | -2.814 | 1.927 | -1.267 | -1.406 | -4.452 | -1.219 | 0.613 | 0.434 | -9.037 | 0.71 | 0.527 | 4.752 | 25.38 | 13.037 | 2.794 | 2.724 | 8.818 | 8.367 | 1.185 | 2.15 | 4.73 | 4.547 | 0.332 | 2.63 | 13.845 | 16.876 | 5.563 | 4.412 | 17.356 | 7.827 | 2.95 | 3.718 | 10.3 | 14.808 | 1.791 | 3.877 | 9.968 | 0.369 | 8.529 | 0.981 | 9.98 | 0.569 | 7.22 | 0.316 | 8.771 | 3.721 | -7.748 | 1.617 | 2.565 | 0.56 | 2.955 | 0.786 | -0.514 | 0.884 | 1.274 | 0.665 | 1.311 | -0.703 | 0.037 | 0.823 | -0.077 | 0.732 | 1.198 | 0.229 | -0.352 | 0.78 | 0.189 | 0.228 | -0.35 | -0.307 | -0.321 | 0.594 |
Operating Expenses
| 546.659 | 584.178 | 513.022 | 553.327 | 845.741 | 891.197 | 571.721 | 725.235 | 853.039 | 819.444 | 626.203 | 612.386 | 636.759 | 716.133 | 513.524 | 537.281 | 504.477 | 502.438 | 449.658 | 446.459 | 441.985 | 769.675 | 694.938 | 783.573 | 705.978 | 719.57 | 540.886 | 569.813 | 551.509 | 578.385 | 406.885 | 542.121 | 462.704 | 460.184 | 468.693 | 482.402 | 397.525 | 442.087 | 406.044 | 436.865 | 374.871 | 443.204 | 354.464 | 352.031 | 335.713 | 358.895 | 338.289 | 320.822 | 282.888 | 352.19 | 271.797 | 266.881 | 239.006 | 259.354 | 245.171 | 196.641 | 184.414 | 259.289 | 172.755 | 193.848 | 157.948 | 172.696 | 137.307 | 130.433 | 121.593 | 176.079 | 111.607 | 125.242 | 123.921 | 149.565 | 94.429 | 94.87 | 91.206 | 117.758 | 90.568 | 101.122 | 96.095 | 122.266 | 93.513 | 90.219 | 65.037 | 80.467 | 70.469 | 68.811 | 53.908 | 50.045 | 52.171 | 53.625 | 44.718 | 55.408 | 46.981 | 38.868 | 30.517 |
Operating Income
| 104.323 | -37.784 | 109.79 | 82.91 | 182.595 | 104.14 | 104.835 | 168.869 | 173.36 | 111.364 | 86.336 | 121.903 | 135.207 | 83.454 | 58.502 | 105.392 | 103.635 | 67.907 | 55.69 | 80.029 | 147.795 | 126.844 | 157.14 | 160.753 | 134.179 | 120.077 | 140.524 | 128.469 | 111.555 | 87.015 | 131.314 | 124.339 | 99.283 | 58.864 | 106.121 | 126.436 | 95.355 | 68.845 | 107.396 | 127.417 | 95.061 | 62.274 | 110.445 | 105.823 | 83.124 | 68.842 | 88.714 | 85.234 | 63.998 | 38.062 | 88.519 | 81.747 | 34.589 | 7.876 | 63.812 | 62.981 | 48.353 | 25.312 | 62.1 | 48.95 | 47.313 | 25.409 | 58.86 | 38.494 | 36.597 | 20.182 | 51.441 | 41.863 | 36.647 | 20.158 | 44.41 | 23.591 | 24.859 | 18.076 | 23.955 | 17.752 | 24.867 | 19.742 | 17.392 | 10.374 | 19.332 | 9.128 | 12.658 | 19.208 | 16.649 | 16.633 | 16.626 | 6.722 | 12.132 | -3.262 | 13.754 | 6.43 | 9.997 |
Operating Income Ratio
| 0.119 | -0.048 | 0.129 | 0.093 | 0.134 | 0.077 | 0.111 | 0.141 | 0.128 | 0.091 | 0.084 | 0.12 | 0.125 | 0.078 | 0.072 | 0.116 | 0.12 | 0.089 | 0.077 | 0.11 | 0.181 | 0.106 | 0.142 | 0.136 | 0.124 | 0.112 | 0.155 | 0.135 | 0.125 | 0.101 | 0.176 | 0.139 | 0.129 | 0.081 | 0.137 | 0.157 | 0.137 | 0.101 | 0.152 | 0.166 | 0.144 | 0.092 | 0.17 | 0.164 | 0.141 | 0.116 | 0.15 | 0.151 | 0.133 | 0.071 | 0.167 | 0.18 | 0.091 | 0.021 | 0.151 | 0.162 | 0.139 | 0.062 | 0.191 | 0.139 | 0.174 | 0.093 | 0.228 | 0.17 | 0.175 | 0.074 | 0.181 | 0.144 | 0.13 | 0.068 | 0.174 | 0.104 | 0.113 | 0.084 | 0.118 | 0.082 | 0.113 | 0.072 | 0.085 | 0.059 | 0.132 | 0.074 | 0.072 | 0.139 | 0.135 | 0.218 | 0.117 | 0.086 | 0.166 | -0.05 | 0.172 | 0.102 | 0.188 |
Total Other Income Expenses Net
| -0.538 | -4.711 | 0.656 | 56.301 | 15.425 | 11.799 | 33.233 | -1.684 | -1.254 | -2.228 | -0.972 | -1.98 | -3.935 | -5.397 | -0.624 | -14.27 | -2.423 | -5.466 | -0.205 | 0.011 | -51.342 | -2.814 | 1.927 | -1.267 | -4.595 | -4.453 | -10.444 | 0.613 | -16.62 | -9.037 | -15.453 | 0.526 | -5.574 | 24.155 | -0.049 | 2.794 | -10.424 | -1.129 | -3.941 | -6.361 | -12.558 | -10.443 | -15.911 | 0.332 | -11.639 | 12.945 | 3.452 | -8.567 | -5.89 | 5.089 | -8.229 | 2.682 | 3.718 | 10.3 | 14.808 | 1.791 | 3.877 | 9.968 | 0.369 | 8.529 | 0.981 | 9.98 | 0.569 | 7.22 | 0.316 | 8.771 | 3.721 | -7.748 | 1.617 | 2.565 | 0.56 | 2.955 | 0.786 | -0.197 | -0.239 | -0.014 | -0.032 | 0.04 | -0.344 | 0.042 | -0.132 | -0.417 | -0.222 | -0.575 | -0.169 | -0.49 | 0.194 | -0.171 | -0.144 | -0.62 | -0.194 | -0.188 | -0.148 |
Income Before Tax
| 103.786 | -42.495 | 110.446 | 139.206 | 177.602 | 115.939 | 100.297 | 162.64 | 172.106 | 109.157 | 85.365 | 119.923 | 131.272 | 78.055 | 57.878 | 91.121 | 101.212 | 62.445 | 55.486 | 80.04 | 96.453 | 124.03 | 159.067 | 159.486 | 132.773 | 115.625 | 139.305 | 129.083 | 111.99 | 77.978 | 132.024 | 124.866 | 104.034 | 83.018 | 119.159 | 129.23 | 98.078 | 77.194 | 115.763 | 128.602 | 97.211 | 65.621 | 114.992 | 106.156 | 85.754 | 81.787 | 105.59 | 90.797 | 68.41 | 55.418 | 96.346 | 84.43 | 38.307 | 18.176 | 78.621 | 64.771 | 52.231 | 35.28 | 62.468 | 57.479 | 48.294 | 35.388 | 59.428 | 45.714 | 36.913 | 28.953 | 55.161 | 34.115 | 38.264 | 22.723 | 44.969 | 26.546 | 25.645 | 17.879 | 23.838 | 17.738 | 24.836 | 19.783 | 17.008 | 10.416 | 19.244 | 8.71 | 12.436 | 18.633 | 16.481 | 16.142 | 16.82 | 6.551 | 11.989 | -3.882 | 13.56 | 6.243 | 9.849 |
Income Before Tax Ratio
| 0.118 | -0.054 | 0.13 | 0.157 | 0.131 | 0.086 | 0.106 | 0.135 | 0.127 | 0.089 | 0.083 | 0.118 | 0.122 | 0.073 | 0.071 | 0.1 | 0.117 | 0.082 | 0.077 | 0.11 | 0.118 | 0.103 | 0.144 | 0.135 | 0.123 | 0.108 | 0.153 | 0.136 | 0.125 | 0.09 | 0.177 | 0.14 | 0.135 | 0.115 | 0.154 | 0.161 | 0.14 | 0.113 | 0.163 | 0.167 | 0.148 | 0.097 | 0.177 | 0.165 | 0.145 | 0.138 | 0.179 | 0.161 | 0.142 | 0.103 | 0.182 | 0.186 | 0.101 | 0.048 | 0.186 | 0.166 | 0.15 | 0.087 | 0.192 | 0.163 | 0.177 | 0.129 | 0.23 | 0.202 | 0.176 | 0.106 | 0.194 | 0.117 | 0.136 | 0.076 | 0.176 | 0.118 | 0.116 | 0.083 | 0.117 | 0.082 | 0.113 | 0.072 | 0.083 | 0.059 | 0.131 | 0.071 | 0.071 | 0.135 | 0.133 | 0.211 | 0.118 | 0.084 | 0.164 | -0.059 | 0.169 | 0.099 | 0.185 |
Income Tax Expense
| 18.233 | -59.434 | 17.758 | 17.483 | 28.034 | -71.357 | 23.432 | 25.023 | 26.834 | -48.788 | 12.755 | 18.937 | 20.894 | -35.883 | 9.101 | 14.981 | 15.717 | -17.558 | 10.265 | 12.573 | 15.119 | -12.763 | 24.897 | 26.203 | 20.504 | -0.267 | 21.747 | 20.018 | 16.903 | 1.505 | 24.412 | 18.673 | 16.131 | 1.049 | 17.995 | 19.14 | 15.156 | 2.238 | 17.177 | 18.798 | 15.312 | -5.292 | 25.117 | 16.453 | 13.135 | 6.348 | 15.891 | 13.714 | 9.948 | 1.786 | 14.506 | 12.557 | 5.514 | -5.25 | 11.949 | 9.984 | 7.654 | -3.207 | 9.273 | 6.981 | 7.262 | -4.139 | 8.934 | 6.732 | 5.518 | -17.46 | 13.532 | 7.893 | 9.534 | -8.013 | 14.682 | 8.399 | 7.248 | -0.59 | 5.885 | 5.645 | 8.136 | 2.912 | 3.912 | 3.12 | 6.618 | -6.726 | 3.739 | 6.259 | 5.331 | 2.89 | 5.575 | 2.268 | 3.956 | -5.044 | 3.832 | 2.804 | 3.246 |
Net Income
| 83.413 | 34.717 | 91.722 | 117.378 | 148.045 | 187.207 | 73.805 | 134.283 | 141.438 | 153.13 | 70.217 | 101.135 | 109.985 | 113.418 | 47.611 | 75.517 | 83.997 | 75.038 | 43.495 | 64.091 | 80.299 | 133.498 | 131.004 | 130.821 | 111.67 | 113.792 | 115.919 | 107.058 | 94.617 | 72.787 | 109.614 | 104.538 | 86.844 | 80.749 | 102.024 | 108.602 | 82.366 | 74.05 | 98.371 | 108.298 | 81.618 | 69.63 | 89.607 | 88.132 | 72.245 | 73.87 | 88.881 | 76.017 | 58.25 | 55.25 | 80.951 | 71.029 | 32.44 | 19.754 | 66.038 | 53.043 | 43.673 | 37.356 | 52.012 | 50.449 | 40.912 | 39.587 | 50.447 | 38.927 | 31.307 | 46.447 | 41.272 | 25.9 | 28.321 | 30.558 | 29.961 | 17.817 | 18.021 | 17.996 | 17.899 | 11.874 | 16.254 | 16.456 | 12.885 | 7.087 | 12.417 | 15.364 | 8.535 | 12.263 | 11.069 | 13.125 | 11.304 | 4.278 | 8.03 | 1.141 | 9.72 | 3.41 | 6.603 |
Net Income Ratio
| 0.095 | 0.044 | 0.108 | 0.132 | 0.109 | 0.139 | 0.078 | 0.112 | 0.105 | 0.125 | 0.068 | 0.099 | 0.102 | 0.106 | 0.058 | 0.083 | 0.097 | 0.099 | 0.06 | 0.088 | 0.098 | 0.111 | 0.119 | 0.111 | 0.103 | 0.106 | 0.127 | 0.113 | 0.106 | 0.084 | 0.147 | 0.117 | 0.113 | 0.111 | 0.132 | 0.135 | 0.118 | 0.108 | 0.139 | 0.141 | 0.124 | 0.103 | 0.138 | 0.137 | 0.122 | 0.125 | 0.151 | 0.135 | 0.121 | 0.103 | 0.153 | 0.156 | 0.086 | 0.052 | 0.157 | 0.136 | 0.126 | 0.092 | 0.16 | 0.143 | 0.15 | 0.144 | 0.195 | 0.172 | 0.15 | 0.169 | 0.145 | 0.089 | 0.101 | 0.103 | 0.117 | 0.079 | 0.082 | 0.084 | 0.088 | 0.055 | 0.074 | 0.06 | 0.063 | 0.04 | 0.085 | 0.125 | 0.049 | 0.089 | 0.09 | 0.172 | 0.079 | 0.055 | 0.11 | 0.017 | 0.121 | 0.054 | 0.124 |
EPS
| 0.15 | 0.061 | 0.16 | 0.2 | 0.26 | 0.32 | 0.13 | 0.23 | 0.25 | 0.27 | 0.12 | 0.18 | 0.19 | 0.19 | 0.079 | 0.13 | 0.15 | 0.14 | 0.08 | 0.11 | 0.14 | 0.22 | 0.22 | 0.22 | 0.18 | 0.19 | 0.18 | 0.17 | 0.16 | 0.12 | 0.18 | 0.17 | 0.14 | 0.13 | 0.17 | 0.18 | 0.13 | 0.12 | 0.16 | 0.18 | 0.13 | 0.12 | 0.15 | 0.14 | 0.12 | 0.12 | 0.15 | 0.13 | 0.097 | 0.09 | 0.13 | 0.12 | 0.056 | 0.033 | 0.11 | 0.093 | 0.076 | 0.065 | 0.083 | 0.086 | 0.069 | 0.067 | 0.11 | 0.065 | 0.053 | 0.075 | 0.08 | 0.044 | 0.077 | 0.055 | 0.085 | 0.032 | 0.032 | 0.032 | 0.032 | 0.021 | 0.029 | 0.029 | 0.018 | 0.013 | 0.018 | 0.027 | 0.012 | 0.022 | 0.016 | 0.023 | 0.016 | 0.008 | 0.011 | 0.002 | 0.017 | 0.006 | 0.012 |
EPS Diluted
| 0.15 | 0.061 | 0.16 | 0.2 | 0.25 | 0.32 | 0.13 | 0.23 | 0.24 | 0.27 | 0.12 | 0.17 | 0.19 | 0.19 | 0.079 | 0.13 | 0.15 | 0.14 | 0.08 | 0.11 | 0.14 | 0.22 | 0.22 | 0.22 | 0.18 | 0.19 | 0.18 | 0.17 | 0.16 | 0.12 | 0.18 | 0.17 | 0.14 | 0.13 | 0.17 | 0.18 | 0.13 | 0.12 | 0.16 | 0.18 | 0.13 | 0.12 | 0.15 | 0.14 | 0.12 | 0.12 | 0.15 | 0.13 | 0.097 | 0.09 | 0.13 | 0.12 | 0.056 | 0.033 | 0.11 | 0.093 | 0.076 | 0.065 | 0.083 | 0.086 | 0.069 | 0.067 | 0.11 | 0.065 | 0.053 | 0.075 | 0.08 | 0.044 | 0.077 | 0.055 | 0.085 | 0.032 | 0.032 | 0.032 | 0.032 | 0.021 | 0.029 | 0.029 | 0.018 | 0.013 | 0.018 | 0.027 | 0.012 | 0.022 | 0.016 | 0.023 | 0.016 | 0.008 | 0.011 | 0.002 | 0.017 | 0.006 | 0.012 |
EBITDA
| 106.835 | 14.659 | 110.446 | 187.51 | 225.907 | 163.937 | 148.294 | 210.048 | 219.482 | 157.89 | 133.62 | 168.396 | 181.175 | 128.223 | 108.195 | 141.355 | 152.708 | 107.02 | 101.352 | 126.05 | 144.171 | 169.47 | 210.587 | 209.942 | 187.587 | 125.235 | 149.855 | 139.186 | 128.879 | 97.07 | 148.172 | 143.203 | 109.608 | 128.365 | 146.035 | 142.171 | 108.502 | 105.15 | 119.704 | 140.129 | 132.133 | 89.45 | 146.742 | 128.569 | 113.232 | 129.388 | 114.005 | 114.425 | 86.167 | 82.473 | 104.575 | 99.184 | 49.683 | 18.414 | 71.685 | 71.455 | 57.217 | 52.001 | 67.507 | 65.069 | 49.722 | 46.723 | 60.375 | 48.11 | 38.274 | 32.08 | 54.362 | 38.662 | 41.521 | 35.366 | 48.453 | 26.826 | 28.098 | 36.935 | 36.146 | 28.77 | 37.408 | 38.292 | 30.138 | 21.43 | 28.042 | 23.026 | 20.016 | 26.57 | 22.58 | 21.908 | 22.348 | 9.739 | 14.437 | -3.08 | 13.962 | 7.963 | 9.895 |
EBITDA Ratio
| 0.122 | 0.019 | 0.13 | 0.211 | 0.166 | 0.121 | 0.157 | 0.175 | 0.162 | 0.129 | 0.13 | 0.165 | 0.168 | 0.12 | 0.133 | 0.156 | 0.177 | 0.141 | 0.14 | 0.173 | 0.176 | 0.141 | 0.191 | 0.177 | 0.174 | 0.117 | 0.165 | 0.147 | 0.144 | 0.112 | 0.198 | 0.16 | 0.142 | 0.177 | 0.189 | 0.177 | 0.155 | 0.154 | 0.169 | 0.182 | 0.201 | 0.132 | 0.226 | 0.199 | 0.192 | 0.218 | 0.193 | 0.203 | 0.179 | 0.153 | 0.197 | 0.218 | 0.131 | 0.049 | 0.17 | 0.184 | 0.165 | 0.128 | 0.207 | 0.184 | 0.183 | 0.17 | 0.234 | 0.213 | 0.183 | 0.117 | 0.191 | 0.133 | 0.147 | 0.119 | 0.19 | 0.119 | 0.127 | 0.172 | 0.178 | 0.133 | 0.17 | 0.14 | 0.147 | 0.121 | 0.191 | 0.188 | 0.114 | 0.193 | 0.183 | 0.287 | 0.157 | 0.125 | 0.197 | -0.047 | 0.174 | 0.127 | 0.186 |