
Jiangsu Kanion Pharmaceutical Co.,Ltd.
SSE:600557.SS
13.78 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,195.076 | 1,969.273 | 1,601.3 | 937.438 | 768.812 | 408.241 | 371.771 | 295.342 | 248.392 | 221.716 | 553.542 | 291.688 | 344.201 | 201.715 | 151.523 | 236.228 | 340.818 | 130.637 | 145.649 | 157.575 | 74.332 | 217.834 | 161.278 | 13.405 | 23.618 | 25.329 |
Short Term Investments
| 40 | 460 | 170 | 176 | 4.5 | 0.8 | -10.048 | -12.91 | -6.638 | -4.454 | -1.359 | -0.352 | -0.32 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,235.076 | 2,429.273 | 1,771.3 | 1,113.438 | 773.312 | 409.041 | 371.771 | 295.342 | 248.392 | 221.716 | 553.542 | 291.688 | 344.201 | 202.715 | 151.523 | 236.228 | 340.818 | 130.637 | 145.649 | 157.575 | 74.332 | 217.834 | 161.278 | 13.405 | 23.618 | 25.329 |
Net Receivables
| 706.869 | 1,095.996 | 1,470.746 | 1,350.042 | 1,615.731 | 2,173.633 | 2,129.086 | 2,244.811 | 1,818.425 | 1,718.004 | 1,511.101 | 1,195.949 | 1,358.503 | 0 | 0 | 0 | 328.893 | 342.842 | 256.111 | 263.494 | 219.011 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 540.27 | 350.108 | 342.82 | 338.077 | 376.529 | 274.532 | 248.881 | 204.075 | 192.236 | 187.85 | 144.616 | 117.223 | 90.392 | 64.605 | 80.636 | 61.373 | 45.172 | 52.41 | 50.39 | 52.612 | 40.806 | 34.874 | 13.623 | 17.369 | 16.959 | 20.137 |
Other Current Assets
| 113.69 | 174.343 | 375.507 | 281.109 | 176.973 | 77.459 | 132.572 | 66.755 | 101.48 | 28.696 | 45.718 | 142.826 | 39.744 | 197.776 | 129.558 | 102.463 | 104.828 | 9.696 | 5.863 | 3.754 | 278.477 | 205.589 | 114.772 | 94.894 | 96.224 | 79.426 |
Total Current Assets
| 3,595.905 | 4,049.719 | 3,729.86 | 2,874.219 | 2,885.691 | 2,905.312 | 2,834.192 | 2,795.065 | 2,343.625 | 2,165.566 | 2,254.977 | 1,747.687 | 1,832.839 | 1,595.109 | 1,126.791 | 921.903 | 819.711 | 535.585 | 474.195 | 497.926 | 384.513 | 458.297 | 289.673 | 125.668 | 136.801 | 124.892 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,751.513 | 2,563.586 | 2,507.812 | 2,532.816 | 2,556.893 | 2,398.683 | 2,009.272 | 1,886.959 | 1,878.212 | 1,715.117 | 1,493.379 | 1,330.367 | 980.275 | 797.557 | 683.985 | 420.858 | 381.49 | 402.582 | 369.258 | 370.825 | 336.042 | 264.472 | 132.836 | 47.35 | 33.124 | 28.837 |
Goodwill
| 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 58.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 359.453 | 369.082 | 397.709 | 433.848 | 481.529 | 443.233 | 447.808 | 418.379 | 383.942 | 313.93 | 232.419 | 223.831 | 163.755 | 121.95 | 114.952 | 73.881 | 81.477 | 58.028 | 68.76 | 92.947 | 47.889 | 43.248 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 418.442 | 428.071 | 456.698 | 492.837 | 540.518 | 502.222 | 506.797 | 477.368 | 442.931 | 372.919 | 291.408 | 282.82 | 222.744 | 180.939 | 173.941 | 73.881 | 81.477 | 58.028 | 68.76 | 92.947 | 47.889 | 43.248 | 0 | 0 | 0 | 0 |
Long Term Investments
| -24.663 | 15.319 | -124.391 | -115.359 | 69.126 | 175.921 | 185.77 | 164.632 | 31.272 | 8.433 | 5.335 | 4.329 | 8.41 | 2.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 45.313 | 46.223 | 15.957 | 16.765 | 17.683 | 16.7 | 8.793 | 8.761 | 9.174 | 10.082 | 7.525 | 6.608 | 3.692 | 3.358 | 2.193 | 0.894 | 1.157 | 2.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 120.252 | 14.403 | 209.869 | 216.741 | 48.598 | 111.984 | 58.125 | 60.924 | 24.892 | 32.387 | 102.347 | 60.383 | 76.899 | 1.446 | 0.572 | 27.872 | 26.734 | 33.382 | 23.893 | 28.808 | 16.537 | 12.416 | 3.563 | 4.506 | 6.004 | 1.655 |
Total Non-Current Assets
| 3,310.857 | 3,067.602 | 3,065.945 | 3,143.8 | 3,232.818 | 3,205.51 | 2,768.758 | 2,598.644 | 2,386.481 | 2,138.937 | 1,899.995 | 1,684.507 | 1,292.019 | 986.298 | 860.69 | 523.505 | 490.859 | 496.175 | 461.911 | 492.58 | 400.467 | 320.136 | 136.399 | 51.856 | 39.128 | 30.492 |
Total Assets
| 6,906.762 | 7,117.322 | 6,795.804 | 6,018.019 | 6,118.508 | 6,110.822 | 5,602.95 | 5,393.71 | 4,730.105 | 4,304.503 | 4,154.972 | 3,432.194 | 3,124.858 | 2,581.407 | 1,987.481 | 1,445.408 | 1,310.57 | 1,031.759 | 936.106 | 990.506 | 784.98 | 778.434 | 426.072 | 177.524 | 175.93 | 155.385 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 226.873 | 228.419 | 373.364 | 359.747 | 280.998 | 223.274 | 235.031 | 237.406 | 255.858 | 340.467 | 262.582 | 220.551 | 232.707 | 246.301 | 157.277 | 84.133 | 67.955 | 145.416 | 39.55 | 33.603 | 96.251 | 92.104 | 22.052 | 23.637 | 20.539 | 25.222 |
Short Term Debt
| 0 | 0 | 0 | 234.5 | 488 | 685 | 635 | 680.181 | 274.88 | 343 | 751 | 655 | 711.35 | 586.42 | 310.09 | 163 | 170 | 209.5 | 172.3 | 234.492 | 196.1 | 238.54 | 13 | 24.939 | 32.575 | 34.894 |
Tax Payables
| 34.988 | 2.417 | 92.442 | 50.228 | 28.127 | 68.162 | 66.362 | 111.293 | 72.529 | 75.076 | 54.963 | 53.443 | 39.938 | 21.067 | 28.849 | 19.84 | 19.906 | 19.14 | 16.124 | 22.073 | 10.696 | 12.305 | 1.063 | 5.966 | 3.753 | 1.107 |
Deferred Revenue
| 0 | 0 | 214.869 | 855.315 | 923.599 | 980.255 | 66.362 | 733.772 | 563.203 | 477.852 | 345.925 | 311.043 | 266.694 | 190.629 | 152.238 | 88.171 | 94.468 | 99.322 | 79.808 | 87.12 | 50.23 | 58.26 | 47.538 | 17.021 | 12.659 | 0 |
Other Current Liabilities
| 1,782.62 | 1,377.852 | 1,315.299 | 783.045 | 898.917 | 951.937 | 771.161 | 672.627 | 790.674 | 526.275 | 356.532 | 380.899 | 287.002 | 101.513 | 185.446 | 96.477 | 93.277 | 99.755 | 170.193 | 173.835 | 56.6 | 46.728 | 46.825 | 14.36 | 41.941 | 14.907 |
Total Current Liabilities
| 2,044.481 | 1,608.688 | 1,781.106 | 1,452.856 | 1,696.042 | 1,928.373 | 1,613.276 | 1,701.507 | 1,439.419 | 1,284.817 | 1,425.078 | 1,309.893 | 1,270.996 | 955.301 | 681.662 | 363.45 | 351.138 | 473.811 | 384.933 | 464.004 | 334.123 | 389.677 | 82.941 | 68.902 | 98.808 | 76.13 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 1.925 | 1.925 | 1.925 | 0 | 45 | 125 | 167 | 195 | 148 | 58 | 0 | 0 | 0 | 45 | 58.8 | 19.562 | 0 | 0 | 28.3 | 21.6 | 39.248 |
Deferred Revenue Non-Current
| 155.265 | 126.155 | 78.78 | 90.518 | 93.812 | 93.093 | 95.52 | 96.775 | 82.729 | 101.585 | 46.079 | 0 | 5.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -1.925 | -1.925 | -1.925 | 1.925 | 0 | -1.925 | 0 | -42.646 | -122.432 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.925 | 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14 | 2.354 | 48.647 | 31.218 | 2.894 | 3.278 | 3.525 | 3.778 | 4.71 | 0 | 0 | 9.811 | 17.196 | 13.88 | 9.75 | 6.41 | -1.486 | -1.534 |
Total Non-Current Liabilities
| 157.191 | 128.081 | 80.706 | 92.443 | 95.738 | 95.019 | 97.445 | 98.7 | 84.869 | 148.939 | 173.647 | 187.756 | 203.236 | 151.278 | 61.525 | 3.778 | 4.71 | 0 | 58.261 | 68.611 | 36.758 | 13.88 | 9.75 | 34.71 | 20.114 | 37.715 |
Total Liabilities
| 2,201.672 | 1,736.769 | 1,861.812 | 1,545.299 | 1,791.78 | 2,023.392 | 1,710.721 | 1,800.207 | 1,524.287 | 1,433.756 | 1,598.725 | 1,497.649 | 1,474.232 | 1,106.579 | 743.187 | 367.227 | 355.848 | 473.811 | 443.193 | 532.615 | 370.882 | 403.557 | 92.691 | 103.612 | 118.922 | 113.845 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.849 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 581.797 | 584.748 | 584.598 | 592.881 | 592.881 | 592.881 | 616.449 | 616.449 | 616.449 | 513.708 | 513.708 | 415.647 | 415.647 | 423.247 | 415.647 | 319.728 | 266.44 | 156.06 | 156.06 | 156.06 | 156.06 | 91.8 | 91.8 | 51.8 | 51.8 | 10.23 |
Retained Earnings
| 4,068.503 | 4,251.577 | 3,843.35 | 3,408.882 | 3,088.339 | 2,857.958 | 2,426.994 | 2,032.595 | 1,731.849 | 1,539.162 | 1,263.61 | 1,025.568 | 786.654 | 595.365 | 455.654 | 335.805 | 231.783 | 171.702 | 118.817 | 86.166 | 62.697 | 34.136 | 4.746 | 15.587 | 0.932 | 14.232 |
Accumulated Other Comprehensive Income/Loss
| 0 | 276.682 | 312.058 | 314.709 | 314.709 | 314.709 | 323.023 | 319.909 | 278.462 | 241.224 | -0.849 | -0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -135.725 | 79.79 | 14.189 | -12.099 | 485.384 | 485.384 | 874.562 | 516.543 | 516.543 | 757.986 | 722.572 | 438.597 | 408.87 | 417.261 | 337.873 | 416.238 | 453.24 | 218.819 | 209.099 | 201.413 | 190.502 | 244.555 | 262.709 | 4.914 | 2.801 | 17.078 |
Total Shareholders Equity
| 4,514.576 | 5,192.797 | 4,754.194 | 4,304.373 | 4,166.604 | 3,936.223 | 3,768.006 | 3,485.496 | 3,143.303 | 2,810.636 | 2,499.041 | 1,878.957 | 1,611.171 | 1,435.873 | 1,209.174 | 1,071.771 | 951.463 | 546.581 | 483.976 | 443.639 | 409.259 | 370.447 | 331.715 | 72.301 | 55.533 | 41.54 |
Total Equity
| 4,705.09 | 5,380.553 | 4,933.993 | 4,472.72 | 4,326.729 | 4,087.43 | 3,892.229 | 3,593.503 | 3,205.818 | 2,870.747 | 2,556.247 | 1,934.545 | 1,650.626 | 1,474.828 | 1,244.294 | 1,078.181 | 954.722 | 557.948 | 492.912 | 457.891 | 414.098 | 374.877 | 333.382 | 73.912 | 57.008 | 41.54 |
Total Liabilities & Shareholders Equity
| 6,906.762 | 7,117.322 | 6,795.804 | 6,018.019 | 6,118.508 | 6,110.822 | 5,602.95 | 5,393.71 | 4,730.105 | 4,304.503 | 4,154.972 | 3,432.194 | 3,124.858 | 2,581.407 | 1,987.481 | 1,445.408 | 1,310.57 | 1,031.759 | 936.106 | 990.506 | 784.98 | 778.434 | 426.072 | 177.524 | 175.93 | 155.385 |