
Jiangsu Kanion Pharmaceutical Co.,Ltd.
SSE:600557.SS
13.78 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 380.923 | 536.733 | 441.918 | 324.351 | 274.026 | 516.513 | 437.602 | 378.181 | 376.146 | 365.243 | 323.111 | 300.683 | 240.139 | 189.462 | 183.213 | 160.4 | 142.994 | 97.568 | 65.214 | 49.889 | 47.656 | 36.813 | 20.93 | 18.454 |
Depreciation & Amortization
| 199.642 | 187.02 | 189.831 | 187.004 | 159.581 | 165.921 | 157.654 | 150.481 | 138.838 | 107.306 | 89.455 | 63.355 | 47.468 | 46.334 | 35.909 | 34.53 | 40.608 | 38.965 | 35.892 | 30.593 | 20.247 | 11.831 | 5.282 | 3.198 |
Deferred Income Tax
| 0 | 0 | 0.809 | 0.917 | -0.983 | -7.907 | -0.032 | 0.413 | 0.908 | -2.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 98.934 | 343.54 | 362.227 | 385.967 | 246.786 | 206.657 | -3.251 | -201.284 | -240.409 | 15.085 | -141.212 | -10.877 | -151.976 | -181.152 | -65.498 | -219.281 | -130.549 | -59.025 | -9.326 | 2.039 | -60.966 | -37.241 | -15.656 | -4.377 |
Accounts Receivables
| 426.775 | 411.424 | -37.178 | 360.356 | 486.193 | 38.2 | 64.483 | -340.51 | -343.337 | -214.592 | -282.022 | -29.327 | -231.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -210.904 | -11.648 | -4.222 | 39.922 | -99.206 | -32.558 | -44.465 | -14.032 | -4.928 | -44.915 | -27.251 | -21.82 | -25.787 | 14.962 | -11.675 | -16.201 | -13.255 | -1.881 | -3.507 | -5.859 | -6.514 | -9.392 | 3.83 | 0.873 |
Accounts Payables
| 0 | -56.236 | 402.818 | -15.229 | -139.218 | 208.922 | 5.199 | 152.845 | 106.947 | 277.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -116.937 | 0 | 0.809 | 0.917 | -0.983 | -7.907 | 41.214 | -187.252 | -235.482 | 60 | -113.961 | 10.943 | -126.19 | -196.113 | -53.824 | -203.079 | -117.293 | -57.144 | -5.819 | 7.898 | -54.452 | -27.849 | -19.486 | -5.25 |
Other Non Cash Items
| 22.988 | -11.493 | -14.199 | 10.974 | 20.71 | 36.635 | 44.388 | 55.55 | 24.443 | 27.161 | 40.19 | 34.945 | 76.478 | 35.543 | 12.775 | 2.483 | 5.336 | 15.226 | 17.2 | 18.915 | 14.745 | 5.723 | 0.597 | 3.749 |
Operating Cash Flow
| 702.488 | 1,055.799 | 995.94 | 908.296 | 701.103 | 925.726 | 636.393 | 382.929 | 299.018 | 514.796 | 311.544 | 388.106 | 212.108 | 90.187 | 166.399 | -21.868 | 58.389 | 92.734 | 108.981 | 101.436 | 21.682 | 17.126 | 11.153 | 21.024 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -476.685 | -297.481 | -211.088 | -171.522 | -190.321 | -490.058 | -315.731 | -260.941 | -325.24 | -374.796 | -309.364 | -339.225 | -253.879 | -293.533 | -284.892 | -32.735 | -86.694 | -58.883 | -24.52 | -53.386 | -122.681 | -126.716 | -88.068 | -18.435 |
Acquisitions Net
| 10.252 | 2.068 | 25.917 | 200.748 | 190.723 | 531.145 | 316.897 | 3.336 | 2.27 | 1.903 | 0 | 0.382 | -0.288 | 1.013 | -71.74 | 0 | -48.214 | 0 | 10.511 | 54.248 | 0 | 0 | 0 | 18.435 |
Purchases Of Investments
| -1,630 | -1,312 | -900 | -1,261.5 | -686.64 | -503.11 | -308.75 | -177.716 | -47.504 | -69.65 | -0.36 | -115 | -4 | -5 | -7 | 0 | 93.256 | 0 | -0.685 | -21.66 | -4.967 | -5.1 | 0 | -0.6 |
Sales Maturities Of Investments
| 2,072.561 | 1,067.106 | 925.231 | 1,107.041 | 803.635 | 509.06 | 295.217 | 51.136 | 36.563 | 60.631 | 0 | 119.828 | 1.046 | 293.88 | 7.059 | 0.003 | 36.103 | 0 | 10.511 | 2.509 | 0 | 0 | 0.024 | 0.224 |
Other Investing Activites
| 9.18 | -14.796 | -4 | -171.522 | -190.321 | -490.058 | -315.731 | 0.214 | 15.511 | 30.313 | 1.947 | 24.217 | 33.052 | -293.533 | 0.1 | 0.799 | -86.694 | 1.073 | -8.509 | -53.386 | 0.186 | 2.005 | 0.434 | -18.435 |
Investing Cash Flow
| -14.692 | -555.102 | -163.94 | -296.756 | -72.925 | -443.02 | -328.097 | -383.971 | -318.4 | -351.598 | -307.777 | -309.797 | -224.069 | -297.174 | -356.473 | -31.933 | -92.242 | -57.81 | -12.692 | -71.676 | -127.462 | -129.811 | -87.609 | -18.811 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -234.5 | -253.5 | -197 | 20 | -117.861 | 96.086 | 106.036 | -408.516 | 15.58 | -50.35 | 291.93 | 246.937 | 160.09 | -7 | -7.5 | -7.8 | -75.992 | 72.3 | -22.617 | 188.04 | -43.239 | -12.189 |
Common Stock Issued
| 0 | 4.859 | 0 | 179.999 | 0 | 134.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -3.806 | 0 | -179.999 | 0 | -134.996 | -115.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -213.579 | -128.506 | -2.488 | -11.055 | -47.43 | -47.43 | -81.682 | -90.094 | -59.993 | -86.592 | -103.087 | -81.674 | -65.806 | -52.912 | -54.579 | -46.906 | -30.841 | -49.54 | -41.571 | -35.001 | -18.16 | -28.722 | -3.012 | -6.788 |
Other Financing Activities
| -288.544 | -1.307 | 64.698 | -178.359 | -23.177 | -251.973 | 55.181 | 42 | 83.845 | -0 | 348.92 | 0 | -63.725 | 25.334 | -11.415 | 3 | 268.396 | -6.104 | -7.17 | 9.648 | -5.875 | 9.923 | 270.58 | 6.551 |
Financing Cash Flow
| -502.123 | -129.812 | -168.289 | -442.913 | -267.608 | -451.627 | -231.866 | 47.993 | 46.043 | -495.108 | 261.414 | -132.024 | 162.399 | 247.332 | 105.511 | -50.906 | 244.243 | -49.798 | -108.129 | 46.946 | -37.721 | 169.241 | 224.329 | -12.426 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.147 | 0.062 | 0.151 | -0 | -0 | -0 | 0 | -0 | 0.015 | 0.085 | 0.007 | -0.081 | -0.002 | -0.154 | -0.143 | 0.116 | -0.209 | -0.138 | -0.086 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 185.82 | 370.947 | 663.862 | 168.626 | 360.571 | 31.079 | 76.43 | 46.95 | 26.676 | -331.826 | 265.188 | -53.796 | 150.436 | 40.191 | -84.705 | -104.59 | 210.182 | -15.012 | -11.926 | 76.707 | -143.502 | 56.556 | 147.873 | -10.213 |
Cash At End Of Period
| 2,167.781 | 1,972.246 | 1,601.3 | 937.438 | 768.812 | 408.241 | 371.771 | 295.342 | 248.392 | 221.716 | 553.542 | 288.355 | 342.151 | 191.715 | 151.523 | 236.228 | 340.818 | 130.637 | 145.649 | 157.575 | 74.332 | 217.834 | 161.278 | 13.405 |