
Lionhead Technology Development Co., Ltd.
SSE:600539.SS
11.94 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 100.028 | 95.181 | 175.65 | 230.573 | 318.138 | 288.958 | 409.024 | 382.55 | 443.544 | 40.637 | 5.71 | 215.457 | 476.37 | 419.913 | 448.693 | 449.525 | 355.25 | 306.03 | 296.744 | 297.923 | 300.372 | 393.325 | 527.197 | 561.907 | 35.548 | 52.079 | 24.586 |
Short Term Investments
| 69.066 | 100.148 | 141.141 | 60 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 169.095 | 195.33 | 316.791 | 290.573 | 318.138 | 368.958 | 409.024 | 382.55 | 443.544 | 40.637 | 5.71 | 215.457 | 476.37 | 419.913 | 448.693 | 449.525 | 355.25 | 306.03 | 296.744 | 297.923 | 300.372 | 393.325 | 527.197 | 561.907 | 35.548 | 52.079 | 24.586 |
Net Receivables
| 46.735 | 60.991 | 74.641 | 52.288 | 43.592 | -2.964 | 28.051 | 12.202 | 10.897 | 37.476 | 42.157 | 39.721 | 142.916 | 127.382 | 164.01 | 131.648 | 59.837 | 109.129 | 84.715 | 72.009 | 78.823 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 153.238 | 158.721 | 112.185 | 131.561 | 117.448 | 14.112 | 16.506 | 15.216 | 14.518 | 41.452 | 27.896 | 22.799 | 46.584 | 48.158 | 61.194 | 85.581 | 106.194 | 64.923 | 115.237 | 104.511 | 82.643 | 69.582 | 58.984 | 52.525 | 52.277 | 33.205 | 31.273 |
Other Current Assets
| 16.717 | 51.27 | 39.87 | 86.051 | 27.762 | 46.761 | 2.709 | 20.711 | 9.085 | 59.304 | 67.183 | 10.283 | 151.805 | 7.605 | 4.122 | 6.897 | 159.551 | 228.399 | 228.661 | 88.912 | 75.271 | 166.066 | 147.35 | 129.889 | 109.13 | 74.76 | 59.301 |
Total Current Assets
| 385.785 | 466.312 | 543.487 | 522.839 | 506.94 | 426.867 | 456.289 | 430.023 | 478.045 | 178.869 | 142.945 | 285.024 | 817.675 | 603.057 | 678.019 | 673.651 | 620.995 | 599.352 | 639.51 | 610.292 | 577.565 | 628.973 | 733.532 | 744.32 | 196.956 | 160.045 | 115.159 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.377 | 24.085 | 29.536 | 37.702 | 13.966 | 12.568 | 13.366 | 13.069 | 0.363 | 750.549 | 729.017 | 580.668 | 135.507 | 124.36 | 361.533 | 438.172 | 471.51 | 515.342 | 588.467 | 607.24 | 624.065 | 490.655 | 355.096 | 302.382 | 310.285 | 278.285 | 278.85 |
Goodwill
| 50.671 | 50.671 | 76.207 | 76.207 | 79.048 | 0 | 24.819 | 33.184 | 102.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.841 | 2.169 | 1.525 | 0.148 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 1.046 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 52.513 | 52.84 | 77.731 | 76.354 | 79.229 | 0 | 24.819 | 33.184 | 102.657 | 0 | 0 | 0.96 | 1.046 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -66.061 | 2.687 | -123.146 | -45.75 | 0.638 | 0 | 0 | 2.163 | 2.784 | 20.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.249 | 8.164 | 1.991 | 2.408 | 2.344 | 0.336 | 1.777 | 0.264 | 0.085 | 0 | 0 | 0 | 0 | 0.322 | 8.034 | 7.536 | 11.11 | 8.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 70.585 | 1.972 | 171.797 | 79.398 | 0.026 | 3.553 | 6.086 | 0.056 | 0.183 | 28.342 | 49.635 | 50.037 | 19.8 | 20.34 | 20.88 | 21.42 | 21.96 | 0 | 1.831 | 2.125 | 2.657 | 3.188 | 3.719 | 3.568 | 4.014 | 0 | 0 |
Total Non-Current Assets
| 91.662 | 89.748 | 157.91 | 150.112 | 96.203 | 16.457 | 46.048 | 48.736 | 106.071 | 799.633 | 778.652 | 631.666 | 156.353 | 146.154 | 390.446 | 467.128 | 504.58 | 523.404 | 590.298 | 609.365 | 626.722 | 493.843 | 358.815 | 305.95 | 314.299 | 278.285 | 278.85 |
Total Assets
| 477.447 | 556.06 | 701.397 | 672.951 | 603.143 | 443.324 | 502.337 | 478.759 | 584.117 | 978.502 | 921.597 | 916.689 | 974.028 | 749.211 | 1,068.465 | 1,140.779 | 1,125.575 | 1,122.756 | 1,229.808 | 1,219.657 | 1,204.287 | 1,122.816 | 1,092.347 | 1,050.271 | 511.255 | 438.33 | 394.009 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 19.278 | 23.22 | 15.361 | 15.809 | 17.149 | 10.105 | 12.734 | 8.718 | 12.481 | 145.915 | 91.771 | 64.775 | 62.106 | 71.71 | 63.143 | 84.564 | 72.845 | 89.847 | 133.275 | 130.609 | 103.513 | 75.29 | 63.49 | 55.157 | 64.8 | 45.355 | 46.907 |
Short Term Debt
| 36.363 | 35.072 | 44.271 | 44.473 | 8.009 | 0 | 0 | 0 | 0 | 35 | 15 | 50 | 0 | 0 | 10.506 | 11.176 | 1.276 | 3 | 44.64 | 60.84 | 61.05 | 60.02 | 105.33 | 89.293 | 105.06 | 48.71 | 24.46 |
Tax Payables
| 2.707 | 1.124 | 21.641 | 15.126 | 19.704 | 0.759 | 6.861 | 7.19 | 3.826 | 17.843 | 15.807 | 14.658 | 13.753 | 16.094 | 17.13 | 14.755 | 15.502 | 16.494 | 23.487 | 17.33 | 13.454 | 8.801 | 6.129 | 3.189 | 4.922 | 25.96 | 21.69 |
Deferred Revenue
| 0 | 25.861 | 2.407 | 51.098 | 54.297 | 0.91 | 2.207 | 1.999 | 1.632 | 78.889 | 68.456 | 74.391 | 0 | 0 | 49.93 | 62.002 | 65.398 | 66.884 | 94.902 | 92.166 | 108.467 | 83.728 | 51.913 | 64.947 | 83.929 | 53.701 | 48.067 |
Other Current Liabilities
| 26.921 | 32.478 | 21.856 | -7.894 | 31.028 | 5.374 | 35.804 | 35.142 | 91.017 | 73.308 | 59.98 | 66.828 | 46.656 | 55.634 | 95.063 | 148.454 | 149.98 | 129.154 | 142.929 | 135.301 | 156.835 | 125.452 | 83.971 | 88.889 | 98.754 | 40.504 | 35.862 |
Total Current Liabilities
| 85.268 | 117.755 | 103.129 | 118.612 | 79.643 | 16.238 | 55.399 | 51.05 | 107.323 | 272.066 | 182.558 | 196.26 | 122.515 | 143.439 | 185.841 | 258.95 | 239.604 | 238.495 | 344.331 | 344.08 | 334.853 | 269.564 | 258.92 | 236.528 | 273.536 | 160.528 | 128.92 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 8.625 | 6.168 | 7.215 | 13.504 | 6.814 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.83 | 15.83 | 18.89 | 23.378 | 66.784 | 134.355 |
Deferred Revenue Non-Current
| 0.61 | 0 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0.502 | 0.565 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.079 | 3.129 | 1.448 | 6.052 | 5.134 | 4.727 | 4.727 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.767 | 5.197 | 0 | -6.814 | 0 | 0 | -0 | -0 | 1.965 | 1.918 | 4.162 | 2.935 | 3.377 | 3.563 | 3.951 | 5.33 | 5.594 | 4.258 | 6.678 | 4.188 | 2.54 | 0.379 | 0.26 | 0.295 | 0.236 | 0 |
Total Non-Current Liabilities
| 13.314 | 10.064 | 9.588 | 19.556 | 5.134 | 4.727 | 4.727 | 0.006 | 0.007 | 2.467 | 37.483 | 4.162 | 2.935 | 3.377 | 3.563 | 3.951 | 5.33 | 5.594 | 4.258 | 6.678 | 4.188 | 12.37 | 16.209 | 19.15 | 23.673 | 67.021 | 134.355 |
Total Liabilities
| 98.582 | 127.819 | 112.717 | 138.169 | 84.777 | 20.965 | 60.126 | 51.056 | 107.331 | 274.533 | 220.041 | 200.422 | 125.45 | 146.815 | 189.404 | 262.901 | 244.934 | 244.09 | 348.589 | 350.758 | 339.041 | 281.934 | 275.129 | 255.678 | 297.208 | 227.549 | 263.275 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 150 | 150 | 0 |
Retained Earnings
| -468.685 | -439.066 | -361.474 | -378.993 | -392.37 | -403.749 | -383.836 | -393.884 | -343.158 | -332.679 | -346.618 | -304.985 | -174.819 | -177.309 | 100.297 | 99.351 | 103.281 | 101.701 | 101.746 | 93.574 | 90.627 | 70.896 | 51.998 | 33.536 | 8.375 | 16.786 | -2.524 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 75.114 | 77.137 | 76.957 | 76.957 | 76.957 | 76.957 | 76.957 | 76.957 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 560.487 | 560.717 | 506.808 | 583.945 | 546.358 | 469.401 | 506.808 | 583.764 | 546.358 | 583.764 | 469.401 | 511.358 | 548.764 | 506.808 | 548.764 | 548.528 | 547.36 | 546.965 | 549.064 | 541.695 | 539.8 | 534.818 | 530.055 | 525.482 | 50.136 | 43.995 | 133.258 |
Total Shareholders Equity
| 321.802 | 351.651 | 450.448 | 434.951 | 421.394 | 410.015 | 429.929 | 419.88 | 470.606 | 481.086 | 467.146 | 473.779 | 603.945 | 601.456 | 879.061 | 877.878 | 880.641 | 878.666 | 878.949 | 865.269 | 860.427 | 835.714 | 812.054 | 789.019 | 208.511 | 210.781 | 130.734 |
Total Equity
| 378.864 | 428.241 | 588.68 | 534.782 | 518.366 | 422.359 | 442.211 | 427.704 | 476.786 | 703.97 | 701.557 | 716.268 | 848.578 | 602.396 | 879.061 | 877.878 | 880.641 | 878.666 | 881.219 | 868.899 | 865.246 | 840.882 | 817.219 | 794.593 | 214.047 | 210.781 | 130.734 |
Total Liabilities & Shareholders Equity
| 477.447 | 556.06 | 701.397 | 672.951 | 603.143 | 443.324 | 502.337 | 478.759 | 584.117 | 978.502 | 921.597 | 916.689 | 974.028 | 749.211 | 1,068.465 | 1,140.779 | 1,125.575 | 1,122.756 | 1,229.808 | 1,219.657 | 1,204.287 | 1,122.816 | 1,092.347 | 1,050.271 | 511.255 | 438.33 | 394.009 |