
Lionhead Technology Development Co., Ltd.
SSE:600539.SS
11.94 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -39.726 | -97.815 | 43.584 | 35.615 | 21.649 | -19.719 | 14.507 | -49.082 | -30.777 | 2.413 | -49.711 | -132.31 | 2.162 | -277.646 | 1.183 | 0.838 | 1.975 | 2.857 | 8.763 | 8.222 | 24.364 | 23.624 | 22.021 | 37.266 | 30.767 |
Depreciation & Amortization
| 6.501 | 9.171 | 7.471 | 7.094 | 2.402 | 0.814 | 0.737 | 0.227 | 31.025 | 18.121 | 10.677 | 10.434 | 10.275 | 29.106 | 35.082 | 39.3 | 38.674 | 39.121 | 42.599 | 42.306 | 30.758 | 22.785 | 23.934 | 22.863 | 20.748 |
Deferred Income Tax
| 0 | 0 | -4.187 | 0.854 | -0.812 | 1.486 | -1.052 | -0.18 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 28.528 | -53.893 | -4.143 | -61.866 | 5.931 | 2.353 | -16.081 | -12.77 | -36.046 | 31.033 | 1.711 | 46.785 | -7.708 | -13.432 | -63.238 | 34.342 | -3.463 | -28.677 | -26.778 | -40.37 | -29.237 | -35.771 | -18.692 | -37.18 | -31.071 |
Accounts Receivables
| 53.71 | -44.753 | -29.109 | -66.062 | 42.577 | 8.672 | -22.25 | -13.547 | 66.76 | 12.56 | -7.081 | 41.287 | -4.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4.275 | -62.522 | 19.376 | -10.662 | -110.657 | 2.306 | -1.367 | -1.198 | 26.933 | -13.556 | -5.098 | 15.389 | 1.574 | 9.298 | 6.944 | 16.169 | -41.271 | 1.864 | -10.727 | -21.838 | -19.191 | -11.046 | -8.102 | -0.371 | -9.081 |
Accounts Payables
| 0 | 57.875 | 9.778 | 14.004 | 74.823 | -10.111 | 0 | 0 | -129.742 | 32.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -29.457 | -4.492 | -4.187 | 0.854 | -0.812 | 1.486 | -14.714 | -11.572 | -62.98 | 44.589 | 6.808 | 31.396 | -9.283 | -22.73 | -70.182 | 18.172 | 37.808 | -30.541 | -16.051 | -18.532 | -10.046 | -24.725 | -10.59 | -36.809 | -21.99 |
Other Non Cash Items
| 1.266 | 45.116 | -1.401 | 5.287 | 3.55 | 18.856 | 9.319 | 70.81 | -26.096 | 24.271 | 4.929 | 77.477 | -30.16 | 222.419 | 15.575 | 19.829 | 14.191 | 17.529 | 5.92 | 2.538 | 2.945 | 3.112 | 10.933 | 12.443 | 9.329 |
Operating Cash Flow
| -3.432 | -97.421 | 45.511 | -13.871 | 33.532 | 2.304 | 8.482 | 9.185 | -61.894 | 75.838 | -32.394 | 2.386 | -25.43 | -39.552 | -11.398 | 94.307 | 51.377 | 30.829 | 30.504 | 12.696 | 28.83 | 13.749 | 38.196 | 35.392 | 29.772 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.287 | -0.896 | -4.782 | -7.046 | -1.457 | -0.263 | -0.91 | -12.95 | -0.499 | -44.716 | -189.978 | -390.855 | -167.152 | -3.768 | -2.3 | -5.173 | -6.842 | -3.523 | -15.658 | -21.574 | -114.025 | -96.133 | -72.02 | -16.095 | -11.228 |
Acquisitions Net
| 0.805 | 5.68 | -24.217 | 77.84 | -94.048 | 0.263 | 0 | 0 | 203.337 | 0.012 | 0 | 46.105 | 171.915 | 24.87 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -397.9 | -515.4 | -731.81 | -425.2 | -480.02 | -1,380 | 0 | 0 | 60.35 | 0 | 0 | -187 | -60 | -21.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.123 |
Sales Maturities Of Investments
| 436.439 | 561.261 | 645.079 | 347.36 | 573.538 | 1,286.936 | 0 | 0 | 4 | 0 | 0 | 188.529 | 60.256 | 20.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.805 | 0 | 15.387 | -77.84 | 0 | -0.263 | 18.908 | -12.95 | 174.103 | 33.984 | -6.261 | 5.163 | -167.152 | 0.24 | 21.372 | 0.171 | -6.842 | -3.523 | 0.526 | 1.469 | 0.143 | -96.133 | 0.083 | 0.001 | 1.175 |
Investing Cash Flow
| 38.252 | 50.645 | -100.343 | -84.886 | -1.986 | -93.327 | 17.998 | -12.95 | 441.291 | -10.733 | -196.239 | -338.059 | -162.132 | 20.348 | 19.072 | -4.602 | -6.842 | -3.523 | -15.132 | -20.105 | -113.882 | -96.133 | -71.936 | -16.094 | -26.176 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -20.869 | 1.223 | -5.565 | 36.834 | -2 | 0 | 0 | 0 | -35 | -15 | 0 | 50 | 0 | -10.506 | -0.67 | 9.9 | -1.724 | -23.75 | -15.887 | 2.29 | -6.674 | -52.195 | 15.077 | -16.04 | -12.307 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.635 | -1.563 | -1.631 | -0.53 | -0.208 | 0 | 0 | 0 | -0.646 | -2.907 | 0 | -2.635 | 0 | -0.05 | -7.836 | -5.33 | -0.767 | -1.341 | -3.018 | -7.72 | -3.264 | -5.99 | -20.497 | -25.978 | -8.741 |
Other Financing Activities
| -14.603 | -32.265 | 5.234 | -24.117 | -0.884 | -29.05 | -0.098 | -57.15 | 59.161 | -12.273 | 20.35 | 25.93 | 244.02 | 0.98 | 0 | -0 | 0 | 7.135 | 2.355 | 10.39 | 2.038 | 6.696 | 4.451 | 549.079 | 0.922 |
Financing Cash Flow
| -37.107 | -32.605 | -1.961 | 12.188 | -3.092 | -29.05 | -0.098 | -57.15 | 23.515 | -30.18 | 20.35 | 73.295 | 244.02 | -9.577 | -8.506 | 4.57 | 4.685 | -17.956 | -16.55 | 4.96 | -7.9 | -51.489 | -0.969 | 507.061 | -20.127 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.278 | 0.219 | 0.869 | -0.325 | -0.501 | 0.008 | 0.092 | -0.08 | -0.002 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| -2.008 | -79.162 | -55.925 | -86.893 | 27.953 | -120.066 | 26.475 | -60.995 | 402.909 | 34.926 | -208.283 | -262.378 | 56.458 | -28.781 | -0.832 | 94.275 | 49.22 | 9.35 | -1.179 | -2.449 | -92.952 | -133.873 | -34.71 | 526.359 | -16.53 |
Cash At End Of Period
| 92.923 | 94.931 | 174.093 | 230.018 | 316.911 | 288.958 | 409.024 | 382.55 | 443.544 | 40.635 | 5.71 | 213.992 | 476.37 | 419.913 | 448.693 | 449.525 | 355.25 | 306.03 | 296.744 | 297.923 | 300.372 | 393.325 | 527.197 | 561.907 | 35.548 |