
Lionhead Technology Development Co., Ltd.
SSE:600539.SS
11.94 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 151.708 | 100.028 | 42.453 | 99.669 | 141.028 | 95.181 | 58.75 | 79.107 | 115.134 | 175.65 | 62.42 | 100.282 | 72.511 | 230.573 | 291.732 | 308.983 | 314.891 | 318.138 | 270.248 | 379.02 | 52.853 | 288.958 | 324.052 | 377.9 | 407.418 | 409.024 | 401.492 | 362.409 | 378.751 | 382.55 | 374.147 | 373.236 | 379.534 | 443.544 | 6.885 | 4.799 | 36.407 | 40.637 | 62.965 | 8.926 | 6.506 | 5.71 | 38.537 | 89.024 | 171.84 | 215.457 | 296.667 | 371.746 | 521.93 | 476.37 | 492.801 | 495.686 | 540.491 | 419.913 | 436.493 | 472.362 | 501.016 | 448.693 | 451.322 | 403.722 | 431.257 | 449.525 | 376.907 | 364.177 | 358.278 | 355.25 | 323.683 | 329.326 | 306.274 | 306.03 | 281.03 | 282.628 | 279.4 | 296.744 | 278.86 | 281.267 | 279.079 | 297.923 | 278.302 | 299.4 | 289.041 | 300.372 | 307.591 | 338.258 | 346.864 | 393.325 | 400.469 | 450.058 | 475.184 | 527.197 | 520.014 | 532.724 | 540.04 | 561.907 | 578.302 | 35.075 |
Short Term Investments
| 41.442 | 69.066 | 80.248 | 80.362 | 67.381 | 100.148 | 90.171 | 80.892 | 130.809 | 141.141 | 211.295 | 212.547 | 210 | 60 | -2.432 | -0.475 | -0.606 | 0 | 10 | 0 | 340 | 80 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 193.15 | 169.095 | 122.702 | 180.031 | 208.41 | 195.33 | 148.921 | 160 | 245.943 | 316.791 | 273.715 | 312.83 | 282.511 | 290.573 | 291.732 | 308.983 | 314.891 | 318.138 | 280.248 | 379.02 | 392.853 | 368.958 | 384.052 | 377.9 | 407.418 | 409.024 | 401.492 | 362.409 | 378.751 | 382.55 | 374.147 | 373.236 | 379.534 | 443.544 | 6.885 | 4.799 | 36.407 | 40.637 | 62.965 | 8.926 | 6.506 | 5.71 | 38.537 | 89.024 | 171.84 | 215.457 | 296.667 | 371.746 | 521.93 | 476.37 | 492.801 | 495.686 | 540.491 | 419.913 | 436.493 | 472.362 | 501.016 | 448.693 | 451.322 | 403.722 | 431.257 | 449.525 | 376.907 | 364.177 | 358.278 | 355.25 | 323.683 | 329.326 | 306.274 | 306.03 | 281.03 | 282.628 | 279.4 | 296.744 | 278.86 | 281.267 | 279.079 | 297.923 | 278.302 | 299.4 | 289.041 | 300.372 | 307.591 | 338.258 | 346.864 | 393.325 | 400.469 | 450.058 | 475.184 | 527.197 | 520.014 | 532.724 | 540.04 | 561.907 | 578.302 | 35.075 |
Net Receivables
| 55.744 | 46.735 | 37.447 | 58.577 | 33.418 | 38.009 | 31.512 | 39.332 | 52.348 | 74.641 | 22.975 | 41.339 | 39.724 | 52.288 | 29.861 | 57.766 | 31.203 | 43.592 | 23.915 | 17.82 | 20.448 | 23.386 | 22.267 | 22.09 | 19.182 | 28.051 | 18.889 | 15.183 | 9.743 | 12.202 | 12.335 | 14.002 | 7.73 | 10.897 | 36.984 | 35.167 | 36.513 | 37.476 | 21.207 | 39.454 | 36.245 | 42.157 | 51.636 | 38.239 | 38.969 | 39.721 | 45.356 | 60.838 | 72.926 | 95.958 | 0 | 117.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 126.32 | 153.238 | 212.911 | 151.893 | 132.947 | 158.721 | 221.103 | 221.616 | 133.846 | 112.185 | 146.219 | 170.531 | 158.333 | 131.561 | 141.042 | 96.44 | 106.432 | 117.448 | 115.413 | 14.012 | 15.178 | 14.112 | 16.172 | 17.314 | 18.712 | 16.506 | 18.268 | 16.835 | 18.292 | 15.216 | 15.742 | 19.286 | 18.49 | 14.518 | 25.348 | 26.959 | 46.291 | 41.452 | 41.802 | 41.372 | 29.696 | 27.896 | 29.494 | 38.638 | 25.299 | 22.799 | 32.755 | 41.04 | 58.784 | 46.584 | 45.008 | 50.487 | 60.057 | 48.158 | 50.499 | 59.681 | 78.634 | 61.194 | 70.901 | 79.039 | 102.124 | 85.581 | 85.522 | 84.61 | 95.436 | 106.194 | 71.741 | 73.349 | 68.816 | 64.923 | 94.708 | 93.692 | 102.877 | 115.237 | 102.511 | 96.768 | 114.5 | 104.511 | 83.391 | 82.459 | 74.471 | 82.643 | 73.209 | 74.829 | 65.856 | 69.582 | 56.702 | 59.94 | 59.926 | 58.984 | 47.589 | 53.187 | 54.424 | 52.525 | 47.799 | 54.675 |
Other Current Assets
| 38.108 | 16.717 | 39.623 | 51.716 | 92.813 | 120.917 | 40.235 | 99.562 | 62.545 | 39.87 | 90.604 | 78.976 | 40.151 | 86.051 | 41.717 | 56.902 | 42.525 | 27.762 | 39.528 | 1.13 | 3.474 | 46.761 | 2.69 | 2.764 | 5.544 | 2.709 | 3.051 | 39.79 | 24.459 | 20.711 | 3.216 | 4.481 | 3.057 | 9.085 | 62.175 | 64.199 | 59.14 | 59.304 | 65.06 | 75.252 | 68.887 | 67.183 | 14.382 | 11.315 | 7.538 | 7.048 | 562.673 | 327.422 | 170.229 | 294.72 | 164.426 | 163.901 | 122.771 | 134.986 | 150.427 | 106.271 | 108.557 | 168.132 | 128.75 | 170.136 | 147.527 | 138.545 | 150.364 | 155.906 | 164.983 | 159.551 | 210.923 | 196.438 | 226.332 | 228.399 | 265.732 | 246.808 | 236.664 | 228.661 | 225.964 | 228.493 | 210.569 | 207.858 | 248.274 | 233.353 | 227.041 | 194.549 | 194.685 | 167.61 | 190.3 | 166.066 | 183.717 | 188.211 | 183.809 | 147.35 | 195.058 | 176.225 | 167.158 | 129.889 | 139.497 | 103.511 |
Total Current Assets
| 413.323 | 385.785 | 412.682 | 442.217 | 467.587 | 466.312 | 462.685 | 481.178 | 494.682 | 543.487 | 546.477 | 562.336 | 537.621 | 522.839 | 517.91 | 509.014 | 504.705 | 506.94 | 471.497 | 411.981 | 431.954 | 426.867 | 425.18 | 420.068 | 450.855 | 456.289 | 441.701 | 434.217 | 429.826 | 430.023 | 405.44 | 408.855 | 407.487 | 478.045 | 131.393 | 131.124 | 178.351 | 178.869 | 191.034 | 165.004 | 141.334 | 142.945 | 134.049 | 177.216 | 243.647 | 285.024 | 889.134 | 801.046 | 823.868 | 817.675 | 820.671 | 827.263 | 723.318 | 603.057 | 637.419 | 638.315 | 688.207 | 678.019 | 650.972 | 652.896 | 680.908 | 673.651 | 612.793 | 604.693 | 618.697 | 620.995 | 606.346 | 599.114 | 601.421 | 599.352 | 641.47 | 623.128 | 618.941 | 639.51 | 607.334 | 606.528 | 604.148 | 610.292 | 609.967 | 615.211 | 590.553 | 577.565 | 575.485 | 580.696 | 603.02 | 628.973 | 640.888 | 698.208 | 718.918 | 733.532 | 762.662 | 762.136 | 761.623 | 744.32 | 765.599 | 193.26 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.983 | 26.377 | 26.415 | 25.745 | 27.172 | 24.085 | 27.792 | 26.279 | 30.683 | 29.536 | 29.866 | 31.634 | 33.049 | 37.702 | 35.991 | 31.349 | 13.741 | 13.966 | 13.748 | 12.175 | 12.371 | 12.568 | 12.82 | 13.023 | 13.169 | 13.366 | 13.161 | 13.2 | 13.342 | 13.069 | 12.281 | 11.224 | 2.121 | 0.363 | 728.335 | 735.777 | 742.958 | 750.549 | 770.695 | 784.911 | 734.17 | 729.017 | 744.011 | 750.499 | 697.576 | 580.668 | 138.778 | 134.431 | 135.795 | 135.507 | 145.832 | 142.396 | 130.867 | 124.36 | 78.371 | 84.467 | 356.488 | 361.533 | 409.727 | 419.567 | 429.13 | 438.172 | 449.862 | 458.401 | 463.573 | 471.51 | 497.349 | 501.132 | 507.655 | 515.342 | 574.28 | 582.056 | 580.591 | 588.467 | 596.774 | 599.674 | 602.219 | 607.24 | 619.211 | 618.379 | 623.096 | 624.065 | 598.458 | 576.569 | 533.797 | 490.655 | 427.354 | 401.377 | 373.859 | 355.096 | 331.082 | 319.492 | 308.517 | 302.382 | 301.44 | 303.744 |
Goodwill
| 50.671 | 50.671 | 50.671 | 50.671 | 50.671 | 50.671 | 76.207 | 76.207 | 76.207 | 76.207 | 76.207 | 76.207 | 76.187 | 76.207 | 79.048 | 79.048 | 79.048 | 79.048 | 79.462 | 0 | 0 | 0 | 24.819 | 24.819 | 24.819 | 24.819 | 33.184 | 33.184 | 33.184 | 33.184 | 102.657 | 102.657 | 102.657 | 102.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.779 | 1.841 | 2.282 | 2.031 | 2.093 | 2.169 | 2.681 | 2.746 | 1.848 | 1.525 | 1.287 | 1.238 | 0.14 | 0.148 | 0.156 | 0.164 | 0.159 | 0.181 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 0.96 | 0.96 | 0.96 | 1.046 | 1.046 | 1.046 | 1.046 | 1.089 | 1.089 | 1.132 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 52.45 | 52.513 | 52.954 | 52.703 | 52.764 | 52.84 | 78.887 | 78.953 | 78.055 | 77.731 | 77.494 | 77.444 | 76.326 | 76.354 | 79.205 | 79.212 | 79.207 | 79.229 | 79.63 | 0 | 0 | 0 | 24.819 | 24.819 | 24.819 | 24.819 | 33.184 | 33.184 | 33.184 | 33.184 | 102.657 | 102.657 | 102.657 | 102.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 0.96 | 0.96 | 0.96 | 1.046 | 1.046 | 1.046 | 1.046 | 1.089 | 1.089 | 1.132 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -38.437 | -66.061 | -77.561 | -77.675 | 2.687 | 2.687 | -65.726 | -60.198 | -102.914 | -123.146 | -194.545 | -198.297 | -195.75 | -45.75 | 18.155 | 16.487 | 15.606 | 0.638 | 4.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.163 | 2.271 | 2.522 | 2.824 | 2.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.249 | 8.249 | 6.164 | 7.561 | 8.068 | 8.164 | 1.768 | 1.955 | 1.979 | 1.991 | 3.481 | 3.292 | 2.735 | 2.408 | 2.06 | 2.066 | 1.983 | 2.344 | 0.972 | 0.287 | 0.336 | 0.336 | 1.762 | 1.774 | 1.781 | 1.777 | 0.152 | 0.196 | 0.264 | 0.264 | 0.133 | 0.133 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0.322 | 0.322 | 0.322 | 8.034 | 8.034 | 8.034 | 8.034 | 7.536 | 7.536 | 7.536 | 7.536 | 11.11 | 11.11 | 11.11 | 11.11 | 8.062 | 8.062 | 8.062 | 8.062 | 1.895 | 1.895 | 1.895 | 6.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 42.896 | 70.585 | 81.989 | 82.207 | 1.666 | 1.972 | 92.716 | 83.99 | 133.95 | 171.797 | 218.763 | 223.829 | 228.973 | 79.398 | 16.04 | 0.026 | 0.026 | 0.026 | 1.626 | 25.265 | 3.398 | 3.553 | 5.62 | 5.775 | 6.124 | 6.086 | 2.206 | 1.952 | 1.937 | 0.056 | 0.309 | 0.53 | 8.932 | 0.183 | 50.836 | 51.069 | 51.222 | 49.084 | 48.969 | 49.121 | 49.482 | 49.635 | 49.579 | 49.732 | 49.957 | 50.037 | 19.395 | 19.53 | 19.665 | 19.8 | 19.935 | 20.07 | 20.205 | 20.34 | 22.598 | 21.751 | 20.745 | 20.88 | 21.015 | 21.15 | 21.285 | 21.42 | 21.555 | 21.69 | 21.825 | 21.96 | 0 | 0 | 0 | 0 | 1.831 | 146.092 | 1.831 | -4.574 | 1.909 | 1.594 | 2.125 | 2.125 | 2.922 | 2.391 | 2.657 | 2.657 | 2.922 | 2.922 | 3.188 | 3.188 | 3.454 | 3.454 | 3.719 | 3.719 | 3.122 | 3.445 | 3.568 | 3.568 | 3.827 | 3.791 |
Total Non-Current Assets
| 90.14 | 91.662 | 89.961 | 90.541 | 92.357 | 89.748 | 135.437 | 130.979 | 141.753 | 157.91 | 135.059 | 137.902 | 145.333 | 150.112 | 151.451 | 129.14 | 110.562 | 96.203 | 100.413 | 37.727 | 16.105 | 16.457 | 45.02 | 45.39 | 45.893 | 46.048 | 48.704 | 48.532 | 48.727 | 48.736 | 117.65 | 117.066 | 116.619 | 106.071 | 779.171 | 786.846 | 794.18 | 799.633 | 819.664 | 834.032 | 783.652 | 778.652 | 794.551 | 801.191 | 748.493 | 631.666 | 159.22 | 155.007 | 156.506 | 156.353 | 167.178 | 163.877 | 152.526 | 146.154 | 109.003 | 114.251 | 385.267 | 390.446 | 438.278 | 448.253 | 457.951 | 467.128 | 482.527 | 491.201 | 496.508 | 504.58 | 505.411 | 509.193 | 515.717 | 523.404 | 578.006 | 585.782 | 584.317 | 590.298 | 598.684 | 601.268 | 604.344 | 609.365 | 622.134 | 620.77 | 625.753 | 626.722 | 601.38 | 579.491 | 536.985 | 493.843 | 430.808 | 404.83 | 377.579 | 358.815 | 334.204 | 322.937 | 312.084 | 305.95 | 305.267 | 307.535 |
Total Assets
| 503.463 | 477.447 | 502.643 | 532.758 | 559.944 | 556.06 | 598.122 | 612.156 | 636.435 | 701.397 | 681.536 | 700.239 | 682.954 | 672.951 | 669.362 | 638.155 | 615.267 | 603.143 | 571.909 | 449.708 | 448.06 | 443.324 | 470.2 | 465.458 | 496.748 | 502.337 | 490.405 | 482.75 | 478.553 | 478.759 | 523.09 | 525.921 | 524.106 | 584.117 | 910.564 | 917.97 | 972.53 | 978.502 | 1,010.698 | 999.037 | 924.987 | 921.597 | 928.6 | 978.407 | 992.14 | 916.689 | 1,048.353 | 956.053 | 980.374 | 974.028 | 987.85 | 991.14 | 875.844 | 749.211 | 746.422 | 752.566 | 1,073.474 | 1,068.465 | 1,089.251 | 1,101.15 | 1,138.859 | 1,140.779 | 1,095.32 | 1,095.894 | 1,115.204 | 1,125.575 | 1,111.758 | 1,108.307 | 1,117.138 | 1,122.756 | 1,219.476 | 1,208.91 | 1,203.258 | 1,229.808 | 1,206.018 | 1,207.795 | 1,208.492 | 1,219.657 | 1,232.101 | 1,235.981 | 1,216.306 | 1,204.287 | 1,176.865 | 1,160.188 | 1,140.005 | 1,122.816 | 1,071.695 | 1,103.039 | 1,096.497 | 1,092.347 | 1,096.865 | 1,085.073 | 1,073.707 | 1,050.271 | 1,070.866 | 500.795 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 38.603 | 19.278 | 25.221 | 38.013 | 26.744 | 23.22 | 19.548 | 23.225 | 13.671 | 15.361 | 25.444 | 21.13 | 15.075 | 15.809 | 24.888 | 18.075 | 17.512 | 17.149 | 9.486 | 11.924 | 11.204 | 10.105 | 10.819 | 9.002 | 10.825 | 12.734 | 10.073 | 9.814 | 7.24 | 8.718 | 7.792 | 12.303 | 10.099 | 12.481 | 140.156 | 134.153 | 138.646 | 145.915 | 164.667 | 183.167 | 99.114 | 91.771 | 110.79 | 156.854 | 118.576 | 64.775 | 53.542 | 53.794 | 62.869 | 62.106 | 66.44 | 57.534 | 70.893 | 71.71 | 69.026 | 59.505 | 75.625 | 63.143 | 92.921 | 89.706 | 94.136 | 84.564 | 86.13 | 78.105 | 69.168 | 72.845 | 95.516 | 89.423 | 92.005 | 89.847 | 133.741 | 132.595 | 123.337 | 133.275 | 122.774 | 115.575 | 119.693 | 130.609 | 128.333 | 126.299 | 107.142 | 103.513 | 95.056 | 90.315 | 76.153 | 75.29 | 67.195 | 74.37 | 65.689 | 63.49 | 64.643 | 66.929 | 62.461 | 55.157 | 59.771 | 59.524 |
Short Term Debt
| 42.295 | 36.363 | 28.687 | 20.079 | 40.06 | 35.072 | 34.517 | 22.39 | 33.193 | 44.271 | 43.894 | 57.092 | 57.678 | 44.473 | 54.398 | 18.943 | 8.009 | 8.009 | 10.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 15 | 15 | 65 | 65 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 10.506 | 10.806 | 10.976 | 11.076 | 11.176 | 11.176 | 11.276 | 11.276 | 1.276 | 11.276 | 11.276 | 13 | 3 | 31.64 | 31.64 | 44.64 | 44.64 | 47.64 | 50.64 | 54.54 | 60.84 | 60.84 | 60.84 | 57.09 | 61.05 | 58.05 | 58.05 | 60.02 | 60.02 | 60.04 | 80.055 | 91.23 | 105.33 | 88.29 | 88.29 | 89.493 | 89.293 | 107.83 | 107.83 |
Tax Payables
| 4.502 | 2.707 | 2.066 | 1.47 | 3.877 | 1.124 | 4.527 | 5.933 | 14.552 | 21.641 | 7.687 | 16.518 | 11.781 | 15.126 | 7.164 | 18.705 | 19.666 | 19.704 | 11.041 | 1.612 | 1.471 | 0.759 | 0.603 | 0.293 | 2.525 | 6.861 | 8.425 | 6.401 | 6.296 | 7.19 | 1.803 | 1.184 | 4.165 | 3.826 | 17.98 | 18.219 | 17.192 | 17.843 | 15.976 | 15.938 | 15.79 | 15.807 | -41.533 | -36.937 | -9.306 | 14.658 | 13.258 | 13.825 | 11.407 | 13.753 | 15.907 | 15.083 | 14.624 | 16.094 | 15.945 | 17.296 | 19.214 | 17.13 | 15.382 | 13.098 | 14.187 | 14.755 | 15.53 | 14.742 | 12.331 | 15.502 | 11.621 | 10.932 | 12.115 | 16.494 | 21.851 | 22.788 | 22.147 | 23.487 | 20.84 | 20.35 | 17.441 | 17.33 | 17.803 | 15.671 | 15.95 | 13.454 | 12.325 | 11.447 | 9.707 | 8.801 | 11.06 | 8.853 | 7.458 | 6.129 | 6.183 | 5.809 | 4.218 | 3.189 | 4.311 | 3.172 |
Deferred Revenue
| 0 | 0 | 4.231 | 46.208 | 32.285 | 25.861 | 22.475 | 21.606 | 8.453 | 2.407 | 4.139 | 0 | 0 | 51.098 | 38.962 | 58.595 | 58.31 | 54.297 | 11.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.889 | 73.453 | 56.737 | 66.255 | 68.456 | -1.402 | 2.34 | 50.501 | 74.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.344 | 49.93 | 62.04 | 58.9 | 57.223 | 62.002 | 72.857 | 68.762 | 61.776 | 65.398 | 68.949 | 65.593 | 65.071 | 66.884 | 103.949 | 97.7 | 89.06 | 94.902 | 102.206 | 103.678 | 96.659 | 92.166 | 116.655 | 116.41 | 105.222 | 108.467 | 92.058 | 87.47 | 87.436 | 83.728 | 55.892 | 58.985 | 55.963 | 51.913 | 75.247 | 69.033 | 68.218 | 64.947 | 72.103 | 59.287 |
Other Current Liabilities
| 25.197 | 26.921 | 16.88 | 1.571 | 27.742 | 32.478 | 1.223 | -0.442 | 23.003 | 21.856 | 23.698 | 28.764 | 31.857 | -7.894 | 28.188 | 34.673 | 29.955 | 31.028 | 21.809 | 5.271 | 5.246 | 5.374 | 4.742 | 4.787 | 33.83 | 35.804 | 33.418 | 34.594 | 35.551 | 35.142 | 31.178 | 32.995 | 31.861 | 91.017 | 100.886 | 102.946 | 120.522 | 108.308 | 68.568 | -7.291 | 58.302 | 59.98 | 54.666 | 50.942 | 66.497 | 66.828 | 64.204 | 52.666 | 64.906 | 46.656 | 45.522 | 62.805 | 83.643 | 55.634 | 51.111 | 63.468 | 94.712 | 95.063 | 84.201 | 103.826 | 137.139 | 148.454 | 86.555 | 101.329 | 134.456 | 149.98 | 96.709 | 104.929 | 113.086 | 129.154 | 129.448 | 126.666 | 123.947 | 142.929 | 124.335 | 137.726 | 138.264 | 135.301 | 147.017 | 161.431 | 163.222 | 156.835 | 134.433 | 131.815 | 135.793 | 125.452 | 81.983 | 91.034 | 94.607 | 83.971 | 98.624 | 92.036 | 95.783 | 88.889 | 87.415 | 73.783 |
Total Current Liabilities
| 110.597 | 85.268 | 77.085 | 107.341 | 130.709 | 117.755 | 82.29 | 72.713 | 92.871 | 103.129 | 104.863 | 123.505 | 116.39 | 118.612 | 118.572 | 95.965 | 84.505 | 79.643 | 63.396 | 18.807 | 17.922 | 16.238 | 16.164 | 14.083 | 47.18 | 55.399 | 51.915 | 50.809 | 49.087 | 51.05 | 40.774 | 46.481 | 46.124 | 107.323 | 259.023 | 255.319 | 276.359 | 272.066 | 254.212 | 259.551 | 188.206 | 182.558 | 188.922 | 235.859 | 275.767 | 196.26 | 131.004 | 120.285 | 139.181 | 122.515 | 127.869 | 135.422 | 169.16 | 143.439 | 136.082 | 140.27 | 189.758 | 185.841 | 203.31 | 217.607 | 256.538 | 258.95 | 199.391 | 205.452 | 227.231 | 239.604 | 215.123 | 216.561 | 230.206 | 238.495 | 316.679 | 313.69 | 314.071 | 344.331 | 315.59 | 324.291 | 329.938 | 344.08 | 353.992 | 364.24 | 343.404 | 334.853 | 299.864 | 291.628 | 281.674 | 269.564 | 220.278 | 254.311 | 258.984 | 258.92 | 257.74 | 253.063 | 251.955 | 236.528 | 259.327 | 244.309 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.947 | 8.625 | 8.383 | 7.143 | 10.353 | 5.401 | 6.217 | 6.121 | 10.297 | 7.215 | 7.545 | 9.9 | 11.089 | 13.504 | 22.977 | 19.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.83 | 9.83 | 9.83 | 9.83 | 9.83 | 15.83 | 15.83 | 15.83 | 18.89 | 18.89 | 19.04 | 18.89 | 23.615 | 23.615 |
Deferred Revenue Non-Current
| 0.57 | 0.61 | 0.649 | 0.688 | 0.728 | 0.767 | 0.807 | 0.846 | 0.886 | 0.925 | 0 | -0 | -6.021 | -6.052 | -5.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.471 | 0.486 | 0.502 | 0 | 0.533 | 0 | 0.565 | 0 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.079 | 4.079 | 2.784 | 2.886 | 3.074 | 3.129 | 1.248 | 1.259 | 1.293 | 1.448 | 6.003 | 6.049 | 6.021 | 6.052 | 5.209 | 5.134 | 5.134 | 5.134 | 5.093 | 4.727 | 4.727 | 4.727 | 4.727 | 4.727 | 4.727 | 4.727 | 0.004 | 0.005 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -0.767 | 0 | 0 | 0 | -0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 2.414 | 1.959 | 2.451 | 2.467 | 2.435 | 1.918 | 2.467 | 2.483 | 4.115 | 4.13 | 4.146 | 4.162 | 7.888 | 7.904 | 2.919 | 2.935 | 3.33 | 3.345 | 3.377 | 3.377 | 3.803 | 3.803 | 3.803 | 3.563 | 4.511 | 3.951 | 3.951 | 3.951 | 5.59 | 5.59 | 5.33 | 5.33 | 4.379 | 6.529 | 6.109 | 5.594 | 4.588 | 4.838 | 4.258 | 4.258 | 6.718 | 6.718 | 6.718 | 6.678 | 4.188 | 4.188 | 4.188 | 4.188 | 2.54 | 2.54 | 2.54 | 2.54 | 0.379 | 0.379 | 0.379 | 0.379 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
Total Non-Current Liabilities
| 12.596 | 13.314 | 11.817 | 10.717 | 14.155 | 9.297 | 8.272 | 8.225 | 12.476 | 9.588 | 13.548 | 15.948 | 17.11 | 19.556 | 28.186 | 24.744 | 5.134 | 5.134 | 5.093 | 4.727 | 4.727 | 4.727 | 4.727 | 4.727 | 4.727 | 4.727 | 0.004 | 0.005 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 2.414 | 2.43 | 2.451 | 2.467 | 37.435 | 37.451 | 37.467 | 37.483 | 4.115 | 4.13 | 4.146 | 4.162 | 107.888 | 7.904 | 2.919 | 2.935 | 3.33 | 3.345 | 3.377 | 3.377 | 3.803 | 3.803 | 3.803 | 3.563 | 4.511 | 3.951 | 3.951 | 3.951 | 5.59 | 5.59 | 5.33 | 5.33 | 4.379 | 6.529 | 6.109 | 5.594 | 4.838 | 4.838 | 4.258 | 4.258 | 6.718 | 6.718 | 6.718 | 6.678 | 4.188 | 4.188 | 4.188 | 4.188 | 12.37 | 12.37 | 12.37 | 12.37 | 10.209 | 16.209 | 16.209 | 16.209 | 19.15 | 19.15 | 19.3 | 19.15 | 23.875 | 23.875 |
Total Liabilities
| 123.193 | 98.582 | 88.902 | 118.058 | 144.863 | 127.052 | 90.561 | 80.938 | 105.348 | 112.717 | 118.411 | 139.453 | 133.5 | 138.169 | 146.758 | 120.709 | 89.639 | 84.777 | 68.489 | 23.534 | 22.649 | 20.965 | 20.891 | 18.81 | 51.907 | 60.126 | 51.919 | 50.814 | 49.092 | 51.056 | 40.78 | 46.487 | 46.131 | 107.331 | 261.437 | 257.749 | 278.811 | 274.533 | 291.647 | 297.002 | 225.673 | 220.041 | 193.037 | 239.989 | 279.913 | 200.422 | 238.892 | 128.189 | 142.1 | 125.45 | 131.198 | 138.768 | 172.537 | 146.815 | 139.885 | 144.073 | 193.561 | 189.404 | 207.821 | 221.558 | 260.489 | 262.901 | 204.981 | 211.042 | 232.561 | 244.934 | 219.502 | 223.09 | 236.315 | 244.09 | 321.518 | 318.529 | 318.33 | 348.589 | 322.309 | 331.01 | 336.656 | 350.758 | 358.18 | 368.429 | 347.592 | 339.041 | 312.234 | 303.998 | 294.044 | 281.934 | 230.486 | 270.52 | 275.193 | 275.129 | 276.891 | 272.214 | 271.255 | 255.678 | 283.202 | 268.185 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 150 |
Retained Earnings
| -468.102 | -468.685 | -446.175 | -444.928 | -442.941 | -439.066 | -379.584 | -368.154 | -365.923 | -361.474 | -376.654 | -376.414 | -378.871 | -378.993 | -382.616 | -385.166 | -388.312 | -392.37 | -398.82 | -399.87 | -400.399 | -403.749 | -376.856 | -379.42 | -381.183 | -383.836 | -385.068 | -390.313 | -392.233 | -393.884 | -339.251 | -341.508 | -342.401 | -343.158 | -371.032 | -359.608 | -341.261 | -332.679 | -327.612 | -345.435 | -347.971 | -346.618 | -317.771 | -315.732 | -308.259 | -304.985 | -212.181 | -195.015 | -184.626 | -174.819 | -166.983 | -171.285 | 0 | -177.309 | -172.227 | -170.272 | 101.148 | 100.297 | 102.902 | 101.064 | 99.842 | 99.351 | 112.829 | 107.342 | 105.283 | 103.281 | 112.3 | 108.252 | 103.857 | 101.701 | 118.485 | 110.907 | 105.455 | 101.746 | 108.731 | 101.722 | 96.656 | 93.574 | 99.067 | 93.112 | 94.231 | 90.627 | 94.642 | 86.188 | 76.006 | 70.896 | 75.894 | 67.243 | 56.073 | 51.998 | 58.467 | 51.59 | 41.34 | 33.536 | 41.17 | 26.759 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 560.717 | 53.909 | 560.717 | 53.909 | 562.717 | 53.909 | 560.717 | 75.114 | 583.545 | 76.737 | 583.945 | 77.137 | 583.764 | 76.957 | 583.764 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 560.487 | 560.487 | -0 | 560.717 | 523.31 | 560.717 | 0 | 560.717 | 0 | 506.808 | -37.407 | 469.401 | -37.407 | 583.945 | -37.407 | 469.401 | 583.764 | 546.358 | 546.358 | 583.764 | 583.764 | 546.358 | 583.764 | 583.764 | 583.764 | 583.764 | 583.764 | 546.358 | 546.358 | 583.764 | 546.358 | 546.358 | 583.764 | 546.358 | 583.764 | 583.764 | 546.358 | 583.764 | 583.764 | 583.764 | 583.764 | 546.358 | 583.764 | 546.358 | 511.358 | 511.358 | 511.358 | 548.764 | 548.764 | 548.764 | 511.358 | 548.764 | 371.863 | 548.764 | 548.764 | 548.764 | 548.764 | 548.764 | 548.528 | 548.528 | 548.528 | 548.528 | 547.51 | 547.51 | 547.36 | 547.36 | 549.955 | 546.965 | 546.965 | 546.965 | 547.203 | 547.203 | 547.203 | 549.064 | 541.695 | 541.695 | 541.695 | 541.695 | 539.8 | 539.8 | 539.8 | 539.8 | 534.818 | 534.818 | 534.818 | 534.818 | 530.055 | 530.055 | 530.055 | 530.055 | 525.482 | 525.482 | 525.482 | 525.482 | 510.582 | 50.136 |
Total Shareholders Equity
| 322.385 | 321.802 | 344.542 | 345.789 | 347.776 | 351.651 | 413.133 | 422.563 | 424.794 | 450.448 | 436.89 | 437.131 | 435.073 | 434.951 | 431.148 | 428.599 | 425.452 | 421.394 | 414.944 | 413.895 | 413.366 | 410.015 | 436.909 | 434.345 | 432.582 | 429.929 | 428.696 | 423.451 | 421.532 | 419.88 | 474.514 | 472.256 | 471.364 | 470.606 | 442.733 | 454.157 | 472.504 | 481.086 | 486.152 | 468.33 | 465.793 | 467.146 | 495.994 | 498.033 | 470.505 | 473.779 | 566.583 | 583.749 | 594.138 | 603.945 | 611.781 | 607.479 | 601.863 | 601.456 | 606.537 | 608.493 | 879.913 | 879.061 | 881.43 | 879.592 | 878.37 | 877.878 | 890.339 | 884.852 | 882.643 | 880.641 | 892.256 | 885.218 | 880.823 | 878.666 | 895.688 | 888.111 | 882.658 | 878.949 | 880.426 | 873.417 | 868.351 | 865.269 | 868.867 | 862.912 | 864.031 | 860.427 | 859.46 | 851.006 | 840.824 | 835.714 | 835.95 | 827.299 | 816.128 | 812.054 | 813.949 | 807.072 | 796.823 | 789.019 | 781.752 | 226.895 |
Total Equity
| 380.27 | 378.864 | 413.742 | 414.7 | 415.081 | 428.241 | 507.561 | 531.218 | 531.087 | 588.68 | 563.125 | 560.785 | 549.454 | 534.782 | 522.604 | 517.446 | 525.628 | 518.366 | 503.42 | 426.174 | 425.411 | 422.359 | 449.31 | 446.649 | 444.842 | 442.211 | 438.486 | 431.936 | 429.46 | 427.704 | 482.311 | 479.434 | 477.974 | 476.786 | 649.127 | 660.221 | 693.72 | 703.97 | 719.051 | 702.034 | 699.314 | 701.557 | 735.563 | 738.417 | 712.228 | 716.268 | 809.461 | 827.865 | 838.273 | 848.578 | 856.652 | 852.372 | 703.307 | 602.396 | 606.537 | 608.493 | 879.913 | 879.061 | 881.43 | 879.592 | 878.37 | 877.878 | 890.339 | 884.852 | 882.643 | 880.641 | 892.256 | 885.218 | 880.823 | 878.666 | 897.958 | 890.381 | 884.929 | 881.219 | 883.709 | 876.786 | 871.835 | 868.899 | 873.92 | 867.553 | 868.714 | 865.246 | 864.631 | 856.19 | 845.961 | 840.882 | 841.209 | 832.519 | 821.304 | 817.219 | 819.975 | 812.86 | 802.452 | 794.593 | 787.663 | 232.611 |
Total Liabilities & Shareholders Equity
| 503.463 | 477.447 | 502.643 | 532.758 | 559.944 | 556.06 | 598.122 | 612.156 | 636.435 | 701.397 | 681.536 | 700.239 | 682.954 | 672.951 | 669.362 | 638.155 | 615.267 | 603.143 | 571.909 | 449.708 | 448.06 | 443.324 | 470.2 | 465.458 | 496.748 | 502.337 | 490.405 | 482.75 | 478.553 | 478.759 | 523.09 | 525.921 | 524.106 | 584.117 | 910.564 | 917.97 | 972.53 | 978.502 | 1,010.698 | 999.037 | 924.987 | 921.597 | 928.6 | 978.407 | 992.14 | 916.689 | 1,048.353 | 956.053 | 980.374 | 974.028 | 987.85 | 991.14 | 875.844 | 749.211 | 746.422 | 752.566 | 1,073.474 | 1,068.465 | 1,089.251 | 1,101.15 | 1,138.859 | 1,140.779 | 1,095.32 | 1,095.894 | 1,115.204 | 1,125.575 | 1,111.758 | 1,108.307 | 1,117.138 | 1,122.756 | 1,219.476 | 1,208.91 | 1,203.258 | 1,229.808 | 1,206.018 | 1,207.795 | 1,208.492 | 1,219.657 | 1,232.101 | 1,235.981 | 1,216.306 | 1,204.287 | 1,176.865 | 1,160.188 | 1,140.005 | 1,122.816 | 1,071.695 | 1,103.039 | 1,096.497 | 1,092.347 | 1,096.865 | 1,085.073 | 1,073.707 | 1,050.271 | 1,070.866 | 500.795 |