
Shanghai Jiaoda Onlly Co.,Ltd
SSE:600530.SS
9.91 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 142.495 | 164.097 | 165.636 | 163.431 | 118.012 | 181.841 | 220.563 | 252.667 | 138.931 | 290.697 | 109.908 | 72.023 | 101.141 | 90.628 | 130.799 | 226.797 | 133.646 | 235.214 | 202.291 | 235.406 | 357.1 | 490.359 | 432.005 | 536.027 | 110.119 | 89.61 | 99.662 |
Short Term Investments
| 7.343 | 10.416 | 12.031 | 12.142 | 13.286 | 29.84 | 0.023 | 0.033 | 0.778 | 0.176 | 0.151 | 1.09 | 3.285 | 0.667 | 0.674 | 0.892 | 0.142 | 2.082 | 1.022 | 0 | 0 | 3.037 | 112.162 | 156.436 | 0.078 | 0 | 0 |
Cash and Short Term Investments
| 149.838 | 174.512 | 177.667 | 175.573 | 131.298 | 211.681 | 220.586 | 252.7 | 139.71 | 290.873 | 110.059 | 73.113 | 104.426 | 91.295 | 131.474 | 227.689 | 133.788 | 237.296 | 203.313 | 235.406 | 357.1 | 493.396 | 544.167 | 692.463 | 110.197 | 89.61 | 99.662 |
Net Receivables
| 59.375 | 50.56 | 86.832 | 91.973 | 92.858 | 99.606 | 37.55 | 60.176 | 56.478 | 62.76 | 0 | 59.473 | 55.732 | 68.572 | 103.391 | 70.49 | 117.594 | 105.531 | 130.006 | 327.275 | 347.724 | 0 | 0 | 0 | 0.425 | 8.013 | 0.632 |
Inventory
| 39.331 | 40.73 | 50.086 | 55.667 | 42.963 | 52.881 | 58.66 | 60.014 | 69.39 | 57.673 | 78.113 | 84.091 | 66.118 | 65.284 | 51.418 | 86.61 | 760.115 | 364.867 | 352.198 | 325.638 | 194.637 | 153.861 | 163.374 | 17.788 | 30.246 | 50.833 | 27.259 |
Other Current Assets
| 15.169 | 5.949 | 10.202 | 12.278 | 16.375 | 34.769 | 270.358 | 23.229 | 17.95 | 99.376 | 11.361 | 110.985 | 73.45 | 104.427 | 123.544 | 29.034 | 33.594 | 152.992 | 297.316 | 175.932 | 157.703 | 575.093 | 268.396 | 185.57 | 110.284 | 174.611 | 127.195 |
Total Current Assets
| 263.713 | 271.751 | 324.787 | 332.098 | 271.764 | 375.796 | 339.825 | 396.119 | 283.528 | 494.141 | 376.591 | 327.662 | 299.727 | 261.006 | 306.435 | 413.823 | 1,045.091 | 900.351 | 982.833 | 1,043.86 | 1,016.194 | 1,222.349 | 975.938 | 895.821 | 251.151 | 315.378 | 254.749 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 225.808 | 237.492 | 247.048 | 219.024 | 141.988 | 203.877 | 175.111 | 105.76 | 86.434 | 212.678 | 220.498 | 226.897 | 237.308 | 247.365 | 254.793 | 275.649 | 293.272 | 340.772 | 386.154 | 490.601 | 200.808 | 139.471 | 166.802 | 141.724 | 104.19 | 100.981 | 79.944 |
Goodwill
| 54.867 | 54.867 | 54.867 | 168.846 | 168.846 | 168.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.143 | 7.295 | 7.498 | 14.31 | 15.546 | 15.833 | 6.862 | 7.132 | 7.552 | 7.838 | 8.242 | 8.531 | 8.913 | 9.296 | 9.688 | 10.217 | 12.119 | 15.174 | 16.471 | 28.037 | 39.094 | 28.775 | 37.132 | 46.14 | 31.157 | 29.367 | 26.5 |
Goodwill and Intangible Assets
| 62.011 | 62.163 | 62.366 | 183.156 | 184.393 | 184.679 | 6.862 | 7.132 | 7.552 | 7.838 | 8.242 | 8.531 | 8.913 | 9.296 | 9.688 | 10.217 | 12.119 | 15.174 | 16.471 | 28.037 | 39.094 | 28.775 | 37.132 | 46.14 | 31.157 | 29.367 | 26.5 |
Long Term Investments
| 31.295 | 40.153 | 39.052 | 24.572 | 63.813 | 49.052 | 608.776 | 1,412.93 | 1,756.951 | 1,559.273 | 1,721.289 | 859.266 | 1,145.865 | 1,022.17 | 584.173 | 258.658 | 165.715 | 360.156 | 301.332 | 0 | 0 | 194.836 | 38.474 | -71.231 | 61.436 | 0 | 0 |
Tax Assets
| 14.566 | 14.997 | 11.333 | 8.569 | 12.147 | 10.253 | 0.17 | 0.183 | 0.15 | 0.78 | 0.475 | 150.268 | 154.73 | 0 | 0.125 | 0 | 0.238 | 5.957 | 11.303 | 0 | 0 | 0 | 0 | 162.292 | 0.104 | 0 | 0 |
Other Non-Current Assets
| 161.488 | 188.539 | 200.241 | 584.927 | 619.856 | 592.144 | 303.008 | 338.475 | 330.527 | 413.327 | 442.933 | 220.377 | 8 | 154.51 | 160.225 | 167.174 | 171.431 | 52.959 | 30 | 319.543 | 249.921 | 19.271 | 120.971 | 0.002 | 0.074 | 2.381 | 6.675 |
Total Non-Current Assets
| 495.167 | 543.344 | 560.039 | 1,020.247 | 1,022.197 | 1,040.004 | 1,093.928 | 1,864.479 | 2,181.614 | 2,193.897 | 2,393.436 | 1,465.337 | 1,554.817 | 1,433.34 | 1,009.003 | 711.699 | 642.775 | 775.018 | 745.259 | 838.181 | 489.822 | 382.352 | 363.379 | 278.927 | 196.961 | 132.729 | 113.119 |
Total Assets
| 758.879 | 815.095 | 884.826 | 1,352.345 | 1,293.961 | 1,415.8 | 1,433.753 | 2,260.598 | 2,465.142 | 2,688.037 | 2,770.027 | 1,792.999 | 1,854.544 | 1,694.346 | 1,315.438 | 1,125.521 | 1,687.865 | 1,675.369 | 1,728.092 | 1,882.042 | 1,506.016 | 1,604.702 | 1,339.317 | 1,174.748 | 448.112 | 448.107 | 367.868 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 24.417 | 22.912 | 32.256 | 29.498 | 32.757 | 34.853 | 25.782 | 20.939 | 22.777 | 21.02 | 26.139 | 30.806 | 24.477 | 32.088 | 38.772 | 38.429 | 133.065 | 32.754 | 55.053 | 41.648 | 65.618 | 36.654 | 138.574 | 16.517 | 12.656 | 102.533 | 42.724 |
Short Term Debt
| 20.024 | 88.7 | 118.95 | 86.952 | 80.195 | 180.34 | 240 | 249 | 330 | 410 | 224 | 159 | 118 | 98 | 28 | 34.583 | 160 | 200 | 323.5 | 436 | 205 | 162 | 125 | 193 | 141 | 44 | 0 |
Tax Payables
| 48.835 | 48.226 | 50.812 | 10.774 | 13.421 | 21.398 | 12.736 | 57.516 | 25.277 | 60.312 | 20.916 | 5.965 | 15.881 | 0.506 | -2.966 | -4.572 | -2.166 | 4.409 | 4.091 | -1.621 | 42.536 | 25.992 | -3.107 | 6.119 | 4.616 | 33.392 | 33.676 |
Deferred Revenue
| 0 | 0 | 156.898 | 87.71 | 123.875 | 150.17 | 12.736 | 57.516 | 97.614 | 159.063 | 111.219 | 81.004 | 90.65 | 67.154 | 100.529 | 119.675 | 103.153 | 144.648 | 47.166 | 76.898 | 137.917 | 65.153 | 81.431 | 60.9 | 107.539 | 94.801 | 0 |
Other Current Liabilities
| 119.465 | 142.299 | 95.186 | 37.709 | -3.988 | -12.229 | 124.989 | 38.912 | 75.668 | 101.997 | 114.552 | 78.628 | 99.03 | 71.225 | 110.242 | 133.241 | 111.751 | 151.57 | 136.061 | 98.926 | 111.371 | 361.715 | 161.393 | 58.794 | 109.146 | 65.041 | 66.939 |
Total Current Liabilities
| 212.741 | 302.138 | 297.204 | 207.991 | 246.26 | 374.532 | 416.242 | 423.882 | 453.723 | 593.329 | 365.607 | 274.399 | 237.388 | 201.819 | 174.048 | 201.681 | 402.65 | 388.733 | 518.705 | 574.953 | 424.526 | 586.361 | 421.86 | 274.43 | 267.418 | 244.965 | 143.339 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 118.466 | 120.228 | 171.612 | 186.084 | 132 | 210 | 0 | 0 | 154.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 115 | 112.005 | 230 | 30 | 0 | 0 | 0 | 0 | 2 | 52 |
Deferred Revenue Non-Current
| 13.204 | 15.422 | 11.629 | 10.703 | 7.95 | 4.639 | 5.689 | 4.93 | 4.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -307 | -115 | -112.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 34.675 | 34.481 | 34.091 | 33.998 | 34.079 | 34.477 | 28.749 | 85.265 | 82.255 | 133.35 | 186.921 | 59.236 | 91.246 | 80.381 | 32.914 | 2.265 | 1.47 | 24.347 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.588 | 3.647 | 0.056 | 0 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 170.933 | 173.778 | 217.332 | 230.785 | 175.072 | 249.116 | 34.438 | 90.195 | 241.335 | 133.35 | 186.921 | 59.236 | 91.246 | 80.381 | 32.914 | 2.265 | 308.47 | 139.347 | 112.005 | 230 | 30 | 0 | 0 | 0 | 0 | 2 | 52 |
Total Liabilities
| 383.674 | 475.916 | 514.536 | 438.776 | 421.332 | 623.648 | 450.68 | 514.077 | 695.058 | 726.679 | 552.528 | 333.635 | 328.634 | 282.2 | 206.962 | 203.946 | 711.12 | 528.08 | 630.71 | 804.953 | 454.526 | 586.361 | 421.86 | 274.43 | 267.418 | 246.965 | 195.339 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 774.92 | 774.92 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 312 | 240 | 240 | 240 | 240 | 200 | 200 | 200 | 150 | 150 | 150 |
Retained Earnings
| -645.872 | -537.585 | -642.054 | -94.401 | -131.579 | -223.383 | -228.113 | 328.626 | 230.55 | 135.605 | 98.161 | 68.367 | 36.87 | 4.495 | -22.831 | -80.143 | -102.713 | 40.371 | 33.984 | 30.619 | 28.277 | 43.273 | 1.527 | 5.654 | 0 | 27.381 | 11.311 |
Accumulated Other Comprehensive Income/Loss
| 0 | 21.481 | 162.554 | 161.704 | 158.967 | 152.41 | 224.918 | 473.046 | 597.505 | 860.485 | 1,059.217 | 336.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 196.663 | 35.974 | -110.22 | 30.894 | 189.616 | 183.807 | 49.353 | 52.518 | 57.941 | 525.941 | 525.941 | 944.045 | 1,121.652 | 1,045.115 | 525.941 | 597.699 | 585.328 | 725.233 | 689.174 | 682.163 | 677.349 | 713.278 | 697.219 | 683.91 | 30.163 | 19.938 | 8.684 |
Total Shareholders Equity
| 325.711 | 294.79 | 329.048 | 875.851 | 834.9 | 752.585 | 903.234 | 1,634.191 | 1,665.996 | 1,834.032 | 2,085.102 | 1,324.412 | 1,470.522 | 1,361.611 | 1,058.868 | 829.556 | 794.615 | 1,005.604 | 963.158 | 952.782 | 945.626 | 956.551 | 898.746 | 889.565 | 180.163 | 197.319 | 169.995 |
Total Equity
| 375.206 | 339.179 | 370.29 | 913.569 | 872.629 | 792.153 | 983.073 | 1,746.521 | 1,770.084 | 1,961.359 | 2,217.499 | 1,459.364 | 1,525.91 | 1,412.146 | 1,108.476 | 921.576 | 976.745 | 1,147.289 | 1,097.382 | 1,077.089 | 1,051.49 | 1,018.341 | 917.456 | 900.318 | 180.694 | 201.142 | 172.528 |
Total Liabilities & Shareholders Equity
| 758.879 | 815.095 | 884.826 | 1,352.345 | 1,293.961 | 1,415.8 | 1,433.753 | 2,260.598 | 2,465.142 | 2,688.037 | 2,770.027 | 1,792.999 | 1,854.544 | 1,694.346 | 1,315.438 | 1,125.521 | 1,687.865 | 1,675.369 | 1,728.092 | 1,882.042 | 1,506.016 | 1,604.702 | 1,339.317 | 1,174.748 | 448.112 | 448.107 | 367.868 |