
Shanghai Jiaoda Onlly Co.,Ltd
SSE:600530.SS
9.91 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 35.586 | -35.084 | -494.899 | 40.484 | 94.991 | -70.818 | -525.529 | 163.695 | 114.403 | 94.227 | 95.413 | 87.379 | 83.469 | 56.53 | 47.15 | 20.388 | -167.879 | 15.309 | 56.394 | 62.951 | 75.116 | 69.383 | 52.208 | 55.152 | 50.633 |
Depreciation & Amortization
| 39.2 | 48.704 | 30.049 | 31.384 | 17.285 | 14.199 | 10.343 | 10.514 | 14.031 | 15.399 | 15.416 | 17.738 | 17.835 | 18.845 | 20.518 | 23.85 | 30.891 | 31.112 | 31.827 | 33.085 | 23.921 | 18.633 | 18.718 | 14.35 | 9.531 |
Deferred Income Tax
| 0 | -2.491 | -2.671 | 3.531 | -2.092 | -5.647 | 0.012 | -0.032 | 0.63 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.38 | 48.137 | 1.953 | 7.265 | 8.248 | 47.359 | 29.761 | 31.245 | 60.917 | 132.573 | -73.498 | -269.243 | 8.408 | -29.978 | 0.943 | 113.655 | 45.833 | 98.124 | 108.618 | -194.651 | -111.327 | -66.269 | -32.558 | -83.426 | -31.226 |
Accounts Receivables
| -8.262 | 38.67 | -17.351 | -118.81 | -47.928 | 74.556 | 25.742 | -21.891 | 63.625 | 54.128 | -140.795 | -263.055 | -27.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.422 | 9.466 | 1.953 | -12.704 | 9.101 | 4.276 | 1.351 | 13.798 | -17.608 | 20.7 | 5.991 | -17.556 | 5.107 | -13.138 | -4.531 | 25.836 | -51.635 | 75.859 | -32.663 | -131.001 | -8.402 | -6.892 | -55.291 | 12.347 | 20.564 |
Accounts Payables
| 0 | 0 | 20.022 | 149.651 | 49.166 | -25.827 | 2.655 | 39.37 | 14.27 | 58.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.54 | 0 | -2.671 | -10.872 | -2.092 | -5.647 | 28.41 | 17.447 | 78.525 | 111.873 | -79.489 | -251.687 | 3.301 | -16.84 | 5.475 | 87.819 | 97.469 | 22.265 | 141.281 | -63.65 | -102.925 | -59.376 | 22.733 | -95.773 | -51.79 |
Other Non Cash Items
| -3.028 | -3.73 | 561.167 | 24.93 | -53.346 | 108.325 | 497.898 | -216.865 | -149.041 | -219.232 | -66.008 | -80.232 | -89.697 | -48.086 | -55.795 | -30.079 | 80.829 | 14.078 | -48.314 | -20.317 | 33.04 | -2.81 | 12.417 | 0.897 | -0.155 |
Operating Cash Flow
| 63.379 | 55.536 | 98.27 | 104.063 | 67.179 | 99.065 | 12.474 | -11.411 | 40.309 | 22.967 | -28.677 | -244.358 | 20.015 | -2.69 | 12.817 | 127.814 | -10.326 | 158.623 | 148.525 | -118.932 | 20.75 | 18.938 | 50.785 | -13.026 | 28.783 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.483 | -9.553 | -25.799 | -10.519 | -31.114 | -56.565 | -81.123 | -27.824 | -29.077 | -4.169 | -3.941 | -3.267 | -3.316 | -7.155 | -13.442 | -4.78 | -6.779 | -14.078 | -12.527 | -357.099 | -23.098 | -22.174 | -24.727 | -56.223 | -18.656 |
Acquisitions Net
| 0 | 0 | -8.835 | 4.87 | 53.528 | -580.598 | 81.135 | 27.994 | 276.571 | 4.179 | 4.06 | 0.104 | -1.244 | 7.654 | 67.609 | 208.202 | 1.69 | 0.273 | 143.583 | 12.527 | 0.835 | 27.912 | 0.032 | 56.223 | -0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 54.673 | -0.117 | -1.574 | -22.484 | -803.927 | -409.55 | -65.756 | -2.072 | -112.246 | -175.895 | -158.842 | -15.844 | -197.375 | -84.726 | -65.972 | -71.464 | -128.446 | -53.31 | -74.584 | -181.744 | -6.2 |
Sales Maturities Of Investments
| 2.315 | 1.154 | 0.46 | 1.742 | 37.298 | 386.786 | 120.136 | 478.888 | 338.808 | 445.375 | 146.34 | 83.383 | 125.017 | 102.561 | 38.282 | 42.489 | 128.147 | 108.598 | 50.943 | 32.27 | 10.515 | 135.859 | 47.527 | 14.353 | 9.465 |
Other Investing Activites
| 0.021 | 0.45 | 1.189 | 6.251 | -31.114 | 0.218 | -81.123 | -27.824 | -0.244 | -4.169 | -3.941 | 149.587 | 5 | -7.155 | -19.864 | -58.019 | -4.428 | 47.198 | -2.728 | 10 | 27.134 | -1.283 | 13.412 | -56.223 | 3.932 |
Investing Cash Flow
| -3.148 | -7.95 | -32.985 | 2.344 | 83.27 | -250.276 | 37.451 | 428.75 | -217.869 | 31.666 | 76.761 | 227.735 | 13.211 | -79.989 | -86.256 | 172.049 | -78.746 | 57.265 | 113.299 | -373.767 | -113.061 | 87.004 | -38.34 | -223.614 | -11.46 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -52.5 | -72.5 | -37 | -30 | -178 | 0 | -9 | -235 | 79.874 | 186 | 0 | 0 | 20 | 70 | -6.583 | -182.417 | 2 | -120.505 | -230.495 | 431 | 26.7 | -20 | -68 | 52 | 35 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -8.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.853 | -5.302 | -8.873 | -12.424 | -16.658 | -13.545 | -59.787 | -66.969 | -59.73 | -59.839 | -75.205 | -53.436 | -42.887 | -27.323 | -15.776 | -24.283 | -32.842 | -59.549 | -64.727 | -62.979 | -57.646 | -61.388 | -49.084 | -94.861 | -31.816 |
Other Financing Activities
| -25.099 | 20.265 | -17.41 | -19.262 | -19.375 | 134.399 | -13.876 | -0.394 | 0.436 | 0 | 65 | 41 | 0.245 | -0 | 0 | -0 | 17.407 | -2.94 | 36.641 | -43.55 | -26.095 | 33.8 | 8.227 | 705.413 | 0.001 |
Financing Cash Flow
| -79.452 | -57.538 | -63.283 | -61.687 | -214.033 | 111.894 | -82.664 | -302.413 | 20.579 | 126.161 | -10.205 | -12.436 | -22.642 | 42.677 | -22.359 | -206.7 | -13.435 | -182.994 | -247.939 | 324.471 | -41.395 | -47.588 | -108.857 | 662.552 | 3.185 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.916 | 0.122 | 0.854 | -0.201 | -0.186 | 0.537 | 0.826 | -1.38 | 5.215 | -0.005 | 0.005 | -0.059 | -0.072 | -0.169 | -0.199 | -0.01 | 0.938 | 0.028 | 0.001 | -0.003 | -0.017 | 0.001 | -0.165 | -0.002 | 0.001 |
Net Change In Cash
| -18.304 | -9.829 | 2.856 | 44.519 | -63.771 | -38.78 | -31.914 | 113.545 | -151.766 | 180.789 | 37.885 | -29.118 | 10.513 | -40.171 | -95.998 | 93.151 | -101.569 | 32.923 | 13.885 | -168.23 | -133.723 | 58.354 | -96.577 | 425.91 | 20.51 |
Cash At End Of Period
| 137.253 | 155.557 | 165.386 | 162.531 | 118.012 | 181.783 | 220.563 | 252.477 | 138.931 | 290.697 | 109.908 | 72.023 | 101.141 | 90.628 | 130.799 | 226.797 | 133.646 | 235.214 | 202.291 | 188.406 | 356.636 | 490.359 | 431.174 | 527.751 | 101.841 |