Shanghai Jiaoda Onlly Co.,Ltd

SSE:600530.SS

10.67 (CNY) • At close June 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 96.111142.49591.243145.582106.013164.097148.58150.644135.782165.636146.354167.095128.257163.431128.31386.40262.409118.012117.611116.23983.68181.841137.13146.92456.586220.563162.132203.677137.029252.667191.267313.865285.613138.931225.159234.397450.793290.697198.34293.00656.632109.908149.17100.08197.772.023104.46884.00377.586101.141114.534136.81469.60190.62887.062100.50457.489130.799238.471247.018171.872226.797138.355246.06188.234133.64682.894103.327112.617235.214205.335234.513224.598202.291173.77206.371234.324235.406186.683285.655255.309357.1179.576256.933310.26490.359603.556262.022320.466432.005298.864314.79518.276536.027756.182
Short Term Investments 7.3437.3439.7410.01510.01510.41610.87710.87710.87712.03112.14212.14212.14212.14211.67911.90412.50413.28613.37513.93314.06429.8414.43116.06516.3350.0230.7480.7950.0280.0330.2580.18312.2430.77815.50131.50239.8590.17675.59812.3968.2130.1512.813.1091.2481.093.6933.3613.2763.2850.6510.6660.7890.6670.4180.1930.4980.6740.4730.5451.7630.8920.2910.2030.160.1420.8621.0191.1642.0822.4211.17601.0220.6313.92800018.9840016.56222.57610.3323.03799.805100.81992.621112.162188.899187.789164.376156.4361.578
Cash and Short Term Investments 103.454149.838100.983155.597116.029174.512159.457161.521146.659177.667158.496179.237140.399175.573139.99298.30674.913131.298130.986130.17297.743211.681151.561162.985472.921220.586162.88204.472137.057252.7191.525314.049297.856139.71240.66265.898490.652290.873273.937305.40364.844110.059151.979103.18998.94973.113108.16187.36480.862104.426115.186137.4870.39191.29587.48100.69757.987131.474238.943247.563173.635227.689138.647246.263188.394133.78883.757104.347113.781237.296207.756235.689224.598203.313174.401220.299234.324235.406186.683304.639255.309357.1196.138279.509320.591493.396703.361362.841413.086544.167487.763502.579682.651692.463757.76
Net Receivables 50.85259.37554.61142.12242.46542.71953.16459.99278.66286.83293.14572.588102.25391.97397.66487.65596.16292.85887.8274.084114.79979.956106.92274.25466.18950.409062.04977.50160.17650.06855.64386.06656.478112.529073.63362.76147.30463.72591.353056.164084.68259.47356.58635.01194.59631.927263.09400124.055000000000000711.260523.027441.178000278.51200373.901778.087891.902795.194431.85501,250.6141,153.5231,266.8710609.1440684.58600238.61600171.693
Inventory 39.91539.33136.96639.4641.54640.7348.72749.42547.75950.08653.99154.84153.4855.66743.0539.85135.0842.96344.81848.21649.36752.88153.41247.62241.10158.6649.60951.66856.39860.01462.99762.48672.13569.3964.68354.33756.14257.67360.31568.89772.24778.11370.18375.34285.28484.09176.25761.26459.40566.11868.14469.29562.16165.28452.1143.03246.97751.41843.39544.9578.18186.61114.219653.041688.64760.115421.663416.315404.849364.867372.199331.287360.525352.198400.978376.91350.263325.638266.535229.154201.15194.637372.822341.211222.326153.861232.434194.12195.336163.37437.48424.66928.31117.78826.495
Other Current Assets 14.72715.16913.3911.0911.87211.219.43910.82812.11210.20212.17912.95511.99512.27822.48220.99218.12216.37519.2920.10433.24131.27912.4247.72129.08559.98773.8438.90328.14723.22926.80718.19824.13617.9514.699143.52873.43282.83688.79285.05579.42188.41984.63278.75100.562110.98558.748113.788107.95397.256-95.36990.952148.768104.427115.03290.199133.49123.544129.526102.609131.92599.524218.795105.791170.795151.188427.439359.383353.697298.188342.216429.652348.448148.809546.449509.616170.752482.816578.468507.623217.82464.456750.837697.825756.254575.093395.918396.004449.747268.396344.85199.679219.329185.57128.681
Total Current Assets 208.947263.713205.951250.649214.892271.751270.787282.102285.434324.787317.811320.683308.851332.098304.743251.157224.278271.764282.915272.577281.155375.796324.315332.582609.296339.825286.331327.092299.104396.119331.397450.375463.663283.528432.571463.763693.858494.141483.702523.079307.865376.591362.958308.28369.477327.662299.752297.427320.476299.727351.055297.728281.32261.006254.622233.928238.454306.435411.864395.121383.741413.823471.6611,005.0941,047.8291,045.091932.859880.045872.327900.351922.172996.628933.571982.8331,121.8271,106.8251,129.241,043.861,031.6861,041.4151,106.1341,016.1941,319.7981,318.5451,299.1711,222.3491,331.713952.9651,058.169975.938870.097726.927930.291895.821912.936
Non-Current Assets:
Property, Plant & Equipment, Net 217.883225.808221.127224.573230.231237.492227.469233.458240.177247.048262.756269.259254.398219.024224.34228.658271.763141.988169.471173.222213.198203.877184.989212.747193.818175.111163.875143.616125.419105.7697.11885.9785.44886.43483.847238.627240.926212.678214.183216.756219.29220.498222.601224.044225.572226.897229.209232.437235.349237.308240.22243.096244.565247.365249.808252.18255.332254.793260.902268.757272.757275.649279.348285.537288.993293.272326.671329.684334.833340.772356.361361.319390.082386.154399.583409.112447.982490.601460.075389.009197.754200.808190.521191.779138.664139.471159.543173.096168.827166.802161.583153.262108.735141.724109.715
Goodwill 54.86754.867054.86754.86754.86754.86754.86754.86754.867182.133182.133182.133168.846168.846168.846168.846168.846168.846168.846168.846168.846168.846168.84600000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 7.0267.14361.9847.237.3047.2956.9467.167.3027.49813.65413.89313.98814.3114.63614.9815.19915.54614.87115.1915.53415.83316.1116.4026.7956.8626.936.9977.0647.1327.2287.3367.4447.5527.6617.7697.8777.8387.9398.048.1418.2428.3438.4448.4358.5318.6268.7228.8188.9139.0099.1059.2019.2969.3929.4889.5889.6889.8659.89610.24810.21712.19512.17112.15212.11915.34515.39215.35515.17414.91115.45626.51216.47113.74514.60326.12928.03735.23836.53837.87939.09440.58542.02627.6428.77533.68634.8236.05937.13265.31864.77145.6346.1431.699
Goodwill and Intangible Assets 61.89462.01161.98462.09762.17162.16361.81362.02862.16962.366195.787196.026196.121183.156183.482183.826184.045184.393183.717184.036184.38184.679184.956185.2486.7956.8626.936.9977.0647.1327.2287.3367.4447.5527.6617.7697.8777.8387.9398.048.1418.2428.3438.4448.4358.5318.6268.7228.8188.9139.0099.1059.2019.2969.3929.4889.5889.6889.8659.89610.24810.21712.19512.17112.15212.11915.34515.39215.35515.17414.91115.45626.51216.47113.74514.60326.12928.03735.23836.53837.87939.09440.58542.02627.6428.77533.68634.8236.05937.13265.31864.77145.6346.1431.699
Long Term Investments 31.26731.295189.192173.71940.46540.15339.14740.19740.22639.05235.29424.32224.55124.57262.73363.64764.53163.81358.41961.15164.75449.052391.575382.105353.064608.7761,172.8771,192.7041,333.5441,412.931,591.9711,572.5171,635.1091,756.9511,712.8691,610.7491,535.1811,559.273995.2881,506.1331,754.0571,721.289991.158819.933814.808859.266967.155929.8231,031.6411,145.865928.6081,079.1231,043.4181,022.171,262.0911,253.5511,002.93584.173239.098238.677253.721258.658240.383168.536166.09165.715224.749303.98342.658360.156308.949303.3740301.332280.734265.874000220.62100220.9202.498223.057194.83689.28668.43757.21338.474-100.645-98.7280-71.23164.815
Tax Assets 14.56614.56614.99714.99714.99714.99711.33311.33311.33311.3339.3788.9858.8088.5699.9149.65412.90812.14712.9411.99910.94610.2539.0138.6950.170.170.170.1840.1830.1830.1850.1690.150.158.2780.8180.780.780.7460.8020.7290.475447.46148.385147.934150.268149.651151.226152.868154.730000000.1250.12500000.2380.2380.2380.2385.9635.9635.9575.9575.9575.957011.3033.86817.80100037.132000026.78700000196.69195.2270162.2920
Other Non-Current Assets 197.347161.48864.54868.037217.857188.539186.005190.408194.818200.241579.34583.916588.936584.927585.073589.297613.927619.856602.545606.214574.871592.144640.62606.027307.588303.008318.706326.304336.795338.475338.241339.346345.163330.527353.246455.324462.691413.327505.648452.06458.837442.933-0.024310.506297.542220.3778.614888153.62150.958152.795154.51154.478155.99158.215160.225161.177163.46166.257167.174169.136168.674169.861171.43151.72149.92251.10152.95938.95338.776373.409303030315.397319.543294.14130245.002249.92135.03640.745-0.27319.271110.146110.168101.938120.9710.0020.002132.7170.0021.578
Total Non-Current Assets 522.957495.167551.848543.423565.721543.344525.767537.424548.723560.0391,082.5561,082.5081,072.8141,020.2471,065.5411,075.0821,147.1741,022.1971,027.0921,036.6211,048.151,040.0041,411.1521,394.822861.4351,093.9281,662.5581,669.8051,803.0041,864.4792,034.7422,005.3392,073.3152,181.6142,165.92,313.2872,247.4562,193.8971,723.8042,183.7912,441.0542,393.4361,669.5391,511.3131,494.2911,465.3371,363.2551,330.2081,436.6751,554.8171,331.4571,482.2811,449.9781,433.341,675.7681,671.2081,426.1891,009.003671.043680.792702.983711.699701.3635.156637.335642.775624.448704.941749.903775.018725.131724.881790.002745.259727.93737.39789.508838.181789.454713.3480.635489.822487.041477.049415.874382.352392.661386.521364.037363.379322.948314.534287.081278.927207.808
Total Assets 731.904758.879757.799794.072780.614815.095796.554819.526834.158884.8261,400.3671,403.1911,381.6661,352.3451,370.2841,326.2391,371.4521,293.9611,310.0071,309.1981,329.3041,415.81,735.4671,727.4041,470.7321,433.7531,948.8891,996.8972,102.1082,260.5982,366.1392,455.7142,536.9782,465.1422,598.4712,777.052,941.3142,688.0372,207.5052,706.872,748.9192,770.0272,032.4971,819.5931,863.7681,792.9991,663.0071,627.6351,757.1511,854.5441,682.5121,780.011,731.2981,694.3461,930.391,905.1361,664.6431,315.4381,082.9071,075.9131,086.7241,125.5211,172.9611,640.251,685.1641,687.8651,557.3071,584.9861,622.231,675.3691,647.3021,721.5091,723.5731,728.0921,849.7581,844.2151,918.7481,882.0421,821.1391,754.7151,586.7691,506.0161,806.8391,795.5941,715.0451,604.7021,724.3741,339.4861,422.2061,339.3171,193.0451,041.4611,217.3731,174.7481,120.744
Liabilities & Equity:
Current Liabilities:
Account Payables 20.35324.41723.52624.44723.6822.91219.13518.73121.05232.25626.9830.68923.99329.49819.21423.7117.71532.75726.33426.99131.88134.85323.61422.20715.77625.78223.45919.51921.42920.93922.72317.54620.04422.77716.42314.88513.6221.0214.47911.32513.37126.13918.91815.0216.48130.80627.50622.36717.80624.47723.11622.90225.7732.08835.36223.7328.87238.77243.53832.68231.29938.42944.187125.015125.733133.06537.3625.58829.66732.75451.53645.61358.20755.05327.35726.28542.39541.64845.49540.65735.03365.618116.793145.464128.36636.654180.308108.483155.725138.57490.89265.44934.47216.51711.399
Short Term Debt 20.02520.02420.01220.02562.45188.783.14940.01104.217118.95116.007128.173121.15168.55565.9352020.19580.195106.25126.25100180.34190190190240190190150249305395395330354750875410260280159224284264264159118118881186888989880901082800034.583105148.5173.5160140120140200230295.5333318364407487436494472389205250261.82001621657012512513020203193192
Tax Payables 49.04448.83549.47243.51349.8548.22655.20355.50446.52350.81211.88710.4058.41310.7749.6637.77112.1813.42112.4038.02121.94521.39859.66757.41435.47112.73614.62816.9964.57157.51627.60217.01435.92325.27726.45910.02258.85360.31234.39531.47622.00620.9169.4672.168.995.9659.70310.41723.56715.88116.5940.9936.7540.506-1.457-2.514-0.494-2.966-1.438-2.49-0.414-4.572-2.511-3.914-0.939-2.166-1.6-7.7633.2574.4095.6032.4880.4194.0912.596-2.369-7.427-1.6216.3287.06239.83342.536-18.889-19.784-11.06125.992-7.892-16.17-15.894-3.10711.3351.49906.119-0.588
Deferred Revenue 00014.294185.62188.061176.03144.718135.995156.8987.363004.6694.316112.8124.076123.875112.423120.44145.234150.17201.174433.955159.519147.70789.68586.537145.746150.36495.08883.341105.79597.614243.47998.747143.854159.063147.843142.787102.176111.21987.88471.90383.59481.00473.39777.82591.53390.65110.725111.60572.36167.15499.0898.093101.147100.529000119.67562.19155.88973.137103.153157.371169.1153.458144.648132.924140.088122.67547.16654.92756.32959.38976.89885.83154.65987.949137.91776.36858.10349.68465.15352.44873.3184.51681.43119.27218.872060.934.568
Other Current Liabilities 112.672119.465155.279180.586-46.504-45.761-50.849-17.431-40.27995.18675.3-66.90373.685-5.505116.43812.794-8.265-3.988-6.206115.083131.888157.941-53.61-44.539127.326137.72478.53372.47587.42-53.93671.823-13.25472.9775.668217.0292.84885.739101.997-33.684113.309-18.469114.552-7.0640.71576.55978.62865.77369.95369.81899.0397.257114.00568.9471.225104.239105.115106.64110.242143.804154.421129.294133.24169.99763.93178.547111.751167.756189.59164.278151.57160.092175.542160.715141.561261.968159.73898.49398.92686.3252.93856.135111.371427.121400.125381.865361.715403.944230.67228.638161.39312.49124.00666.42558.79441.05
Total Current Liabilities 202.094212.741248.289282.864275.095302.138282.669241.533267.508297.204237.538226.925227.24207.991215.567177.075165.901246.26251.204279.639285.714374.532420.845659.037368.573416.242306.621298.984323.42423.882427.148499.646523.938453.723618.326867.7541,033.213593.329423.032436.11278.085365.607393.206353.798366.03274.399220.983220.737199.191237.388204.966225.9199.464201.819218.143216.331243.018174.048185.904184.613160.178201.681216.672333.531376.84402.65343.516327.415337.203388.733447.231519.142552.341518.705655.922590.654620.46574.953632.143572.658520.001424.526775.025787.605699.171586.361741.36392.983493.468421.86244.719110.954303.897274.43243.861
Non-Current Liabilities:
Long Term Debt 108.203118.466111.668115.498115.474120.228118.918174.755141.766171.612172.76207.421180.942186.084207.541211.109270.32132183.75183.75210210230000000054154154154.5158.919158.253000000000000000000000000003230230730711111111511512013582.114112.005127.651185.776226.5230160160303030000000000000
Deferred Revenue Non-Current 12.68713.20413.87114.38814.90515.42216.08916.60617.12311.62912.16112.47712.79210.70314.2059.3657.7077.954.7154.774.5844.6395.6825.6855.6875.6894.934.934.934.934.584.584.584.58-158.919-158.25300000000000000000000000000-32-302-307-307-111-111-115-115000-112.016000000000000000000000
Deferred Tax Liabilities Non-Current 34.67534.67534.48134.48134.48134.48134.09134.09134.09134.09133.87633.91733.95833.99833.95733.99734.03834.07934.35534.39534.43634.47734.46234.491.22328.74927.55736.68268.92685.265134.46121.45177.45582.25579.20977.141100.395133.3588.935156.557192.244186.92179.61953.33253.71759.23664.5576074.8191.24669.36189.8183.19880.381115.909112.87271.88632.9141.2591.3311.9442.2653.2653.6052.3151.472.0411.33819.77624.3470000.011000000000000000000000
Other Non-Current Liabilities 4.5884.5880.1831.8363.6473.64700000000001.0438.9930000000000000000077.1410000000000000000000000000000000000000-0.011000000000000000000000
Total Non-Current Liabilities 160.152170.933160.202151.815168.507173.778169.098225.452192.979217.332218.797253.815227.692230.785255.703254.471313.108175.072222.82222.915249.021249.116270.14540.1746.9134.43832.48741.61273.85690.195193.04280.031236.035241.335238.127235.394100.395133.3588.935156.557192.244186.92179.61953.33253.71759.23664.5576074.8191.24669.36189.8183.19880.381115.909112.87271.88632.9141.2591.3311.9442.26535.265305.605309.315308.47113.04122.338134.776139.34712013582.114112.005127.651185.776226.5230160160303030000000000000
Total Liabilities 362.247383.674408.492434.679443.602475.916451.767466.985460.488514.536456.335480.74454.932438.776471.27431.546479.009421.332474.024502.554534.734623.648690.99699.211375.482450.68339.108340.597397.276514.077620.187779.678759.972695.058856.4531,103.1481,133.608726.679511.967592.667470.329552.528472.825407.13419.747333.635285.539280.737274.001328.634274.327315.71282.662282.2334.052329.203314.904206.962187.163185.944162.122203.946251.937639.136686.155711.12456.556449.753471.979528.08567.231654.142634.455630.71783.573776.431846.96804.953792.143732.658550.001454.526805.025787.605699.171586.361741.36392.983493.468421.86244.719110.954303.897274.43243.861
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 774.92774.92774.92774.92774.92774.92774.92774.92774.927807807807807807807807807807807807807807807807807807807807807807807807807807807803123123123123123123123123123123123123123123123123123123123123123123123123123123123123123123122402402402402402402402402402402402402402402402402402002002002002002002002000200200
Retained Earnings -652.757-645.872-669.616-673.116-679.673-676.354-671.816-662.728-640.601-642.054-57.442-82.669-85.233-94.401-107.825-111.154-115.276-131.579-168.822-192.748-205.28-223.383-49.316-68.618-36.759-228.113360.85393.008359.594328.626277.979242.815264.238230.55240.109161.704166.427135.605129.952166.256127.94798.16156.16346.70880.06868.36731.22934.45286.3436.8762.4283.19624.9894.495-6.907-9.442-2.014-22.831-60.359-65.246-58.905-80.143-77.079-77.2-82.216-102.71365.35456.1346.61940.37120.05615.1936.5233.98425.14924.98238.33130.61918.87915.80535.95928.27722.84721.56353.74643.27333.87421.83614.631.52744.91731.97905.65426.013
Accumulated Other Comprehensive Income/Loss 000162.595196.22321.481196.182162.554196.182162.554204.73157.146216.059161.704213.738161.22212.42417.85314.61610.75312.1712.16129.39224.79528.39107.936116.289131.025213.93274.362410.216375.863455.661484.62452.786439.888568.905755.649503.963887.1571,089.3831,059.217000336.5980-0-00000000000000000000000000000000000000000000000
Other Total Stockholders Equity 196.663196.663196.223174.743-035.97435.97435.97435.974-248.989-163.775308.43130.894-251.33530.89430.89429.857189.616-162.9127.511-25.00745.904114.30952.518114.309243.41251.20252.518465.13252.518575.61957.941170.77657.941615.563602.6651,199.6821,386.4261,119.688528.2871,705.1081,674.9421,058.622909.662912.768944.045977.228944.2031,028.3211,121.652982.6691,098.5441,061.081,045.1151,240.0041,222.794990.537769.699590.793591.204594.678615.031590.713591.733587.863585.328587.188686.998712.211725.233688.688688.688689.174683.001682.163682.163682.163682.163677.349677.349677.349677.349673.836673.836713.279713.278697.219697.219697.219697.219683.91683.91902.896683.91645.41
Total Shareholders Equity 318.826325.711301.527298.027291.47294.79299.286308.374330.502329.048902.281883.025885.819875.851860.907857.577852.141834.9793.554765.766754.65752.5851,003.486979.5881,015.041903.2341,508.3421,555.2351,604.7251,634.1911,633.5981,564.0811,670.6741,665.9961,635.6721,544.3691,678.111,834.0321,561.641,981.1382,145.0552,085.1021,426.7851,268.371,304.8371,324.4121,320.4571,290.6551,426.6611,470.5221,357.0971,413.741,398.0691,361.6111,545.0971,525.3521,300.5241,058.868842.435837.958847.773829.556825.634826.533817.646794.615964.542983.128998.831,005.604948.743943.878965.695963.158947.312947.145960.493952.782936.228933.154953.308945.626936.683935.398967.025956.551931.094919.055911.85898.746928.828915.889902.896889.565871.423
Total Equity 369.658375.206349.307345.005337.012339.179344.787352.541373.67370.29944.032922.451926.734913.569899.015894.693892.443872.629835.983806.644794.57792.1531,044.4771,028.1931,095.249983.0731,609.7821,656.31,704.8311,746.5211,745.9521,676.0371,777.0051,770.0841,742.0181,673.9021,807.7061,961.3591,695.5382,114.2032,278.592,217.4991,559.6721,412.4631,444.0211,459.3641,377.4681,346.8981,483.151,525.911,408.1851,464.31,448.6361,412.1461,596.3381,575.9331,349.741,108.476895.744889.969924.602921.576921.0241,001.114999.008976.7451,100.7511,135.2331,150.2511,147.2891,080.0711,067.3671,089.1181,097.3821,066.1841,067.7841,071.7871,077.0891,028.9961,022.0571,036.7671,051.491,001.8141,007.9881,015.8741,018.341983.013946.503928.738917.456948.326930.506913.476900.318876.883
Total Liabilities & Shareholders Equity 731.904758.879757.799794.072780.614815.095796.554819.526834.158884.8261,400.3671,403.1911,381.6661,352.3451,370.2841,326.2391,371.4521,293.9611,310.0071,309.1981,329.3041,415.81,735.4671,727.4041,470.7321,433.7531,948.8891,996.8972,102.1082,260.5982,366.1392,455.7142,536.9782,465.1422,598.4712,777.052,941.3142,688.0372,207.5052,706.872,748.9192,770.0272,032.4971,819.5931,863.7681,792.9991,663.0071,627.6351,757.1511,854.5441,682.5121,780.011,731.2981,694.3461,930.391,905.1361,664.6431,315.4381,082.9071,075.9131,086.7241,125.5211,172.9611,640.251,685.1641,687.8651,557.3071,584.9861,622.231,675.3691,647.3021,721.5091,723.5731,728.0921,849.7581,844.2151,918.7481,882.0421,821.1391,754.7151,586.7691,506.0161,806.8391,795.5941,715.0451,604.7021,724.3741,339.4861,422.2061,339.3171,193.0451,041.4611,217.3731,174.7481,120.744