
WenYi Trinity Technology Co., Ltd
SSE:600520.SS
29.03 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 21.871 | -80.648 | 34.111 | 13.351 | 11.309 | -79.116 | 6.934 | 7.911 | 8.723 | -58.883 | -70.854 | 8.123 | -3.154 | 8.759 | 11.369 | -73.146 | 0.776 | -24.432 | -0.553 | 0.748 | 18.225 | 19.381 | 20.253 | 21.27 | 16.555 |
Depreciation & Amortization
| 8.53 | 15.802 | 17.966 | 21.824 | 21.778 | 27.331 | 19.615 | 20.593 | 22.404 | 26.669 | 28.062 | 25.998 | 25.411 | 17.197 | 14.609 | 24.04 | 19.617 | 19.922 | 26.264 | 21.226 | 17.849 | 13.846 | 9.083 | 4.406 | 3.005 |
Deferred Income Tax
| 0 | 0 | -0.479 | -0.165 | -0.227 | -0.126 | -0.167 | 0.185 | 0.237 | -0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 25.331 | 73.37 | -16.08 | -24.289 | 10.948 | 6.414 | -32.002 | -32.319 | -1.805 | -0.717 | -90.954 | -7.193 | -50.121 | -92.209 | -26.423 | 31.939 | 6.366 | 1.892 | -29.608 | -47.759 | -33.733 | 19.069 | -22.66 | -21.194 | -4.907 |
Accounts Receivables
| 5.417 | 61.987 | -68.165 | -52.414 | -31.712 | 8.813 | -62.434 | -33.366 | -48.672 | -88.795 | -149.542 | -41.182 | 34.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 38.49 | 7.602 | 5.652 | -47.024 | 4.726 | -11.174 | 5.807 | -3.165 | -11.386 | 0.498 | 0.933 | -23.903 | 12.787 | -8.83 | -26.08 | 26.029 | 9.206 | -2.678 | -26.878 | -50.436 | -35.158 | -21.135 | -8.735 | -5.669 | -8.626 |
Accounts Payables
| 0 | 0 | 46.912 | 75.314 | 38.161 | 8.902 | 24.792 | 4.027 | 58.016 | 87.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -18.576 | 3.78 | -0.479 | -0.165 | -0.227 | -0.126 | -37.809 | -29.154 | 9.581 | -1.216 | -91.887 | 16.71 | -62.908 | -83.378 | -0.343 | 5.909 | -2.84 | 4.57 | -2.73 | 2.677 | 1.424 | 40.204 | -13.925 | -15.525 | 3.719 |
Other Non Cash Items
| 2.2 | 88.811 | 28.966 | 7.719 | 9.286 | 42.544 | 13.524 | 11.109 | -18.777 | 27.692 | 41.317 | -3.611 | 19.202 | 9.65 | 6.771 | 37.159 | 4.705 | 38.323 | 11.309 | 9.814 | 3.134 | 2.148 | 1.017 | 1.67 | 0.789 |
Operating Cash Flow
| 57.933 | 97.336 | 64.963 | 18.606 | 53.321 | -2.826 | 8.07 | 7.295 | 10.544 | -5.239 | -92.429 | 23.318 | -8.663 | -56.602 | 6.326 | 19.992 | 31.465 | 35.706 | 7.412 | -15.971 | 5.474 | 54.443 | 7.693 | 6.151 | 15.441 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -32.466 | -6.663 | -5.06 | -2.228 | -8.695 | -7.261 | -16.945 | -13.772 | -5.907 | -27.61 | -29.515 | -86.092 | -8.993 | -22.955 | -11.854 | -8.308 | -1.202 | -9.897 | -28.973 | -49.818 | -33.828 | -90.279 | -79.651 | -52.922 | -10.546 |
Acquisitions Net
| 70.083 | 92.753 | -46.138 | 0.364 | 2.291 | 7.513 | 0.062 | 0.265 | -4.604 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 2.881 | 1.08 | 0.346 | 0.122 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -187 | 0 | 46.138 | -0.364 | -50 | -77 | 0 | 0 | 0 | -80 | 0 | 0 | -3.393 | 0 | 0 | 0 | -4.249 | -2.547 | -2.25 | -0.974 | -6.75 | -20.507 | -30 | 0 | 0 |
Sales Maturities Of Investments
| 90.124 | 10 | 15 | 15 | 82.874 | 70 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0.005 | 0 | 1.258 | 0.063 | 27 | 18.303 | 4 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.022 | 1.365 | 0.746 | 0.364 | 0 | -7.261 | 0.062 | 3.215 | -69.997 | 0.23 | 0.293 | 10.958 | 0.103 | 0.209 | 0.02 | -0.131 | -9.038 | 0.507 | -4.031 | 3.188 | 0.753 | 0.532 | 0.645 | 0.003 | -10.546 |
Investing Cash Flow
| -59.237 | 97.454 | 10.686 | 13.137 | 26.47 | -14.009 | -16.884 | -10.557 | 23.095 | -107.38 | -29.222 | -75.134 | -12.284 | -22.741 | -11.834 | -7.181 | -11.546 | 16.143 | -16.605 | -43.482 | -39.825 | -110.254 | -109.006 | -52.919 | -10.546 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -66.99 | -7.96 | -31.851 | 0.05 | -0.101 | 20 | -10 | -10 | -42 | -28 | -106.5 | 46.5 | 65 | 30 | 45 | -10 | 6 | -47.4 | -17.1 | 100.5 | 0 | 54.94 | -21 | 21 | -3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.278 | -3.933 | -3.416 | -3.099 | -12.709 | -1.791 | -18.406 | -14.487 | -10.038 | -10.444 | -11.055 | -13.512 | -8.947 | -5.307 | -3.628 | -2.936 | -2.952 | -4.476 | -9.564 | -10.38 | -4.226 | -0.887 | -6.624 | -12.097 | -10.804 |
Other Financing Activities
| -22.712 | -105.802 | -45.718 | -88.445 | -38.407 | -14.818 | 63.88 | 26.281 | 27.846 | 53.837 | 337.832 | -7.728 | 28.249 | -2.675 | 2.542 | -0.482 | 1.772 | 0.49 | 14.606 | 0.453 | 31.868 | 0.181 | 43.824 | 174.792 | 5.5 |
Financing Cash Flow
| -89.98 | -117.695 | -80.986 | -91.493 | -51.217 | 3.391 | 35.474 | 1.794 | -24.192 | 15.393 | 220.277 | 25.26 | 57.791 | 22.018 | 43.913 | -13.419 | 4.821 | -51.385 | -27.42 | 90.573 | 26.216 | 54.234 | 16.2 | 183.696 | -8.304 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0.069 | 0.067 | 0.011 | -0.187 | -0.285 | -1.952 | -0.556 | 0 | -0 | -1.42 | 1.402 | 0 | 0 | 0 |
Net Change In Cash
| -91.284 | 77.095 | -5.338 | -59.751 | 28.574 | -13.443 | 26.661 | -1.469 | 9.448 | -97.226 | 98.626 | -26.487 | 36.911 | -57.314 | 38.219 | -0.892 | 22.787 | -0.092 | -36.612 | 31.12 | -9.555 | -0.175 | -85.113 | 136.929 | -3.409 |
Cash At End Of Period
| 24.904 | 116.187 | 39.092 | 44.43 | 104.181 | 75.607 | 89.05 | 62.389 | 63.858 | 54.41 | 151.636 | 53.009 | 79.306 | 42.395 | 99.709 | 61.491 | 62.383 | 39.596 | 46.453 | 83.065 | 51.946 | 61.501 | 61.676 | 146.788 | 9.86 |