
WenYi Trinity Technology Co., Ltd
SSE:600520.SS
29.03 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 9.832 | 6.607 | 1.427 | 8.366 | 10.48 | -102.11 | 2.616 | -4.324 | 18.566 | 11.768 | 3.788 | 12.061 | 6.677 | -2.544 | -7.388 | 20.868 | 4.724 | -5.186 | -12.108 | -38.9 | -3.979 | -11.601 | -18.025 | 14.673 | 8.99 | -9.979 | -8.64 | 10.649 | 0.132 | -1.123 | -1.706 | 16.062 | 2.595 | 3.108 | -9.413 | -37.562 | -6.276 | -1.949 | -11.197 | -54.582 | 1.219 | -3.342 | -10.008 | -3.734 | 2.233 | -1.219 | 9.466 | -0.584 | 0.437 | 3.282 | -7.932 | 0.304 | 0.91 | 0.501 | 1.272 | 0.205 | 2.164 | 2.604 | 0.713 | -30.342 | -12.952 | -10.374 | -6.535 | 2.122 | 0.266 | 0.714 | 0.262 | -27.778 | 2.177 | 5.689 | 0.097 | -5.274 | -0.551 | 3.738 | 1.534 | -11.414 | 4.95 | 5.926 | 1.287 | 2.922 | 3.226 | 9.212 | 2.865 | 3.042 | 3.002 | 6.243 | 7.094 | 4.434 |
Depreciation & Amortization
| 0 | 0 | 0 | 1.975 | 1.975 | 3.949 | -9.287 | 3.952 | 3.952 | 4.388 | 4.388 | 3.349 | 3.349 | 4.287 | 4.962 | 5.298 | 5.298 | 21.778 | -7.493 | 7.493 | 0 | 27.331 | -13.696 | 13.696 | 0 | 19.615 | -9.889 | 9.889 | 0 | 20.593 | -6.634 | 6.634 | 0 | 22.404 | -11.138 | 11.138 | 0 | 26.669 | -13.59 | 13.59 | 0 | 28.062 | -13.532 | 13.532 | 0 | 25.998 | -11.577 | 11.577 | 0 | 25.411 | -8.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.221 | 0.19 | 4.512 | 5.34 | 5.275 | 5.489 | 5.143 | 5.319 | 2.721 | 7.584 | 3.293 | 4.251 | 2.388 | 5.035 | 4.053 | 2.369 | 1.217 |
Deferred Income Tax
| 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 73.37 | -7.808 | 7.808 | 0 | -62.513 | 65.87 | -65.87 | 0 | -99.437 | 80.091 | -80.091 | 0 | -26.986 | 29.648 | -29.648 | 0 | -1.728 | 20.906 | -20.906 | 0 | -54.627 | 51.528 | -51.528 | 0 | -33.582 | 38.261 | -38.261 | 0 | -60.058 | -6.956 | 6.956 | 0 | -88.297 | -12.317 | 12.317 | 0 | -148.609 | 53.092 | -53.092 | 0 | -65.085 | 24.367 | -24.367 | 0 | 46.791 | 66.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.173 | 3.327 | -10.842 | -10.919 | -4.737 | -23.914 | -8.884 | -10.224 | -22.952 | 12.267 | -13.95 | -9.098 | 36.742 | -5.209 | -9.103 | -3.361 | -3.866 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 61.987 | 8.185 | -8.185 | 0 | -68.165 | 62.354 | -62.354 | 0 | -52.414 | 48.583 | -48.583 | 0 | -31.712 | 18.596 | -18.596 | 0 | 9.446 | 17.426 | -17.426 | 0 | -62.434 | 52.053 | -52.053 | 0 | -33.366 | 26.688 | -26.688 | 0 | -48.672 | -3.734 | 3.734 | 0 | -88.795 | -18.705 | 18.705 | 0 | -149.542 | 26.733 | -26.733 | 0 | -41.182 | 9.168 | -9.168 | 0 | 34.004 | 97.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 7.602 | -15.992 | 15.992 | 0 | 5.652 | 3.516 | -3.516 | 0 | -47.024 | 31.508 | -31.508 | 0 | 4.726 | 11.052 | -11.052 | 0 | -11.174 | 3.48 | -3.48 | 0 | 5.807 | -0.525 | 0.525 | 0 | -3.165 | 11.573 | -11.573 | 0 | -11.386 | -3.222 | 3.222 | 0 | 0.498 | 6.388 | -6.388 | 0 | 0.933 | 26.359 | -26.359 | 0 | -23.903 | 15.199 | -15.199 | 0 | 12.787 | -31.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.863 | 6.3 | -7.331 | -3.983 | -47.165 | -2.913 | 3.21 | -3.569 | -7.736 | -10.654 | -6.577 | -10.192 | -6.929 | -4.805 | -0.777 | -8.624 | -3.384 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 3.78 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.691 | -2.973 | -3.511 | -6.936 | 42.428 | -21.002 | -12.094 | -6.655 | -15.217 | 22.921 | -7.373 | 1.093 | 43.671 | -0.404 | -8.326 | 5.263 | -0.482 |
Other Non Cash Items
| 0 | 0 | 9.007 | 11.819 | 13.85 | 31.57 | 26.064 | 129.109 | -3.952 | 58.125 | -70.258 | 62.521 | -3.788 | 9.491 | -6.677 | 2.544 | 7.388 | -20.868 | -4.724 | 5.186 | 12.108 | 38.9 | 3.979 | 11.601 | 18.025 | -14.673 | -8.99 | 9.979 | 8.64 | -10.649 | -0.132 | 1.123 | 1.706 | -16.062 | -2.595 | -3.108 | 9.413 | 37.562 | 6.276 | 1.949 | 11.197 | 54.582 | -1.219 | 3.342 | 10.008 | 3.734 | -2.233 | 1.219 | -9.466 | 0.584 | -0.437 | -3.282 | 7.932 | -0.304 | -0.91 | -0.501 | -1.272 | -0.205 | -2.164 | -2.604 | -0.713 | 30.342 | 12.952 | 10.374 | 6.535 | -2.122 | -0.266 | -0.714 | -0.262 | 27.778 | -2.177 | -5.689 | -0.097 | -0.998 | 6.967 | 3.745 | 1.596 | 6.422 | 1.009 | 2.226 | 0.156 | 0.304 | 1.619 | 0.262 | 0.949 | 0.389 | 0.086 | 1.21 | 0.463 | 0.548 |
Operating Cash Flow
| 0 | 0 | 18.839 | 16.413 | 15.277 | 35.986 | 19.449 | 38.758 | 2.616 | -4.324 | 18.566 | 11.768 | -0 | 17.265 | 7.35 | 36.552 | -42.561 | 69.283 | -21.841 | 7.695 | -1.817 | 10.021 | -5.505 | 8.586 | -15.928 | 37.521 | 4.853 | 2.912 | -37.216 | 33.623 | -10.07 | -0.066 | -13.243 | 14.944 | -4.063 | 11.56 | -11.896 | 71.064 | -193.465 | 92.987 | 24.175 | -19.677 | -44.616 | -5.914 | -22.221 | 27.945 | -0.124 | -2.275 | -2.228 | 9.761 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.662 | 0 | 0 | 0 | 6.436 | 0 | 0 | 0 | -1.223 | 9.932 | 1.153 | -2.45 | -4.455 | -12.467 | 4.411 | -3.461 | -17.006 | 24.696 | -1.182 | -1.033 | 42.561 | 2.914 | 2.403 | 6.565 | 2.334 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.782 | -1.912 | -0.569 | -6.298 | -23.686 | -1.192 | -2.406 | -1.684 | -1.381 | -2.116 | -0.466 | -0.115 | -2.363 | 0.575 | -0.578 | -0.769 | -1.456 | -7.349 | -0.776 | -0.054 | -0.516 | -5.79 | -0.409 | -0.33 | -0.731 | -11.432 | -1.58 | -0.345 | -3.588 | -5.056 | -4.769 | -0.962 | -2.985 | -1.137 | -0.887 | -0.47 | -3.413 | -20.675 | -1.937 | -2.544 | -2.454 | -7.766 | -8.142 | -8.328 | -5.278 | -7.964 | -6.076 | -19.422 | -52.631 | -2.265 | -2.49 | -2.511 | -1.728 | -8.501 | -3.887 | -5.437 | -5.129 | -9.969 | -1.699 | -0.086 | -0.1 | -0.123 | -4.654 | -3.457 | -0.074 | 1.953 | -0.673 | -0.663 | -1.82 | -4.106 | -1.704 | -2.013 | -2.074 | -2.629 | -11.841 | -6.636 | -7.867 | -21.873 | -5.892 | -11.618 | -10.435 | 1.857 | -13.605 | -9.084 | -12.996 | -81.121 | -2.246 | -1.516 | -5.397 | -33.377 |
Acquisitions Net
| 0 | 0 | 0 | 0.022 | 70.083 | 93.184 | 0.886 | 0.047 | 0 | -46.761 | 0.032 | 0.057 | 0.534 | 0.344 | 0.015 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -51 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.249 | 0 | 0 | 0 | -2.547 | 0 | 0 | 0 | 0 | -2.142 | -0.026 | -0.081 | 0.001 | 0 | 0 | 0 | 0 | -2.75 | 0 | 0 | -1.908 | -0.497 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 72.106 | 80.124 | 4 | 3 | 3 | 10 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 5.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.006 | -1.148 | -18.852 | 0.022 | 73.083 | 103.184 | -0 | 0.047 | 0 | 15.123 | 0 | 0.057 | 0.534 | 15.344 | 0.015 | -0.769 | 0.005 | 0.146 | -49.998 | 78.185 | 0.958 | 70.252 | -3.5 | -0.33 | -0.731 | 0.062 | -1.58 | -0.345 | -3.588 | 3.094 | 0.046 | 0.075 | -2.985 | -66 | -4 | -0.47 | 0.003 | 0.154 | -1.937 | -79.999 | 0.075 | 0.655 | 0.017 | -0.379 | -5.278 | -0.013 | 0.01 | 0.045 | 10.916 | 2.822 | -3.429 | -0.182 | -0.001 | 0.124 | 0.209 | -0.069 | -0.05 | 0.02 | 29.98 | -30 | 0.02 | -0.155 | -0 | -0.177 | 1.459 | -7.347 | 0.027 | 1.001 | 0.739 | 1.351 | 0.322 | -0.086 | -2.074 | 14.483 | 4.281 | -1.976 | -2.169 | 3.099 | -0.975 | 4 | 0.211 | 0.753 | -13.605 | -4 | -12.996 | 0.532 | -2.246 | -18.101 | -5.397 | -0.044 |
Investing Cash Flow
| 19.33 | -89.937 | -15.421 | -3.276 | 49.397 | 101.992 | -1.52 | -1.637 | -1.381 | 13.007 | -0.434 | -0.058 | -1.829 | 15.919 | -0.563 | -0.769 | -1.451 | -1.33 | -50.774 | 78.131 | 0.443 | -9.038 | -3.909 | -0.33 | -0.731 | -11.37 | -1.58 | -0.345 | -3.588 | -1.962 | -4.724 | -0.887 | -2.985 | 31.863 | -4.887 | -0.47 | -3.41 | -20.521 | -1.937 | -82.543 | -2.379 | -7.111 | -8.125 | -8.707 | -5.278 | -7.977 | -6.066 | -19.377 | -41.714 | -1.943 | -5.919 | -2.693 | -1.729 | -8.377 | -3.678 | -5.507 | -5.179 | -9.949 | 28.281 | -30.086 | -0.08 | -0.278 | -4.653 | -3.634 | 1.385 | -10.157 | -0.646 | 0.338 | -1.081 | -5.302 | -1.382 | -2.1 | 24.926 | 11.854 | -9.702 | -8.639 | -10.117 | -18.774 | -6.867 | -7.618 | -10.224 | 2.61 | -16.355 | -13.084 | -12.996 | -82.496 | -2.743 | -19.617 | -5.397 | -33.421 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -66.99 | -30 | -24.96 | 28 | 19 | -10 | 20 | -5.05 | 20 | 0 | -30 | 20.05 | 10 | 0 | 0 | -0.05 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -5 | 5 | -5 | 0 | -13.5 | 0 | -3.5 | -25 | 8.5 | -15 | 3.5 | -35 | 5 | -70 | -66.5 | 25 | 16.5 | 20 | 0 | 10 | 50 | -10 | 21.92 | 3.08 | 10 | 10 | 35 | -25 | 1 | -20 | 9 | 55 | -10 | 54 | -15 | 5 | 6 | -15 | 0 | 0 | -10.969 | -29.031 | 37.6 | -45 | -21.719 | -20.781 | 24 | 1.4 | 51.037 | 21.5 | 12 | 15.963 | 1.048 | -13.273 | 2.462 | 15.459 | 60.94 | -3.5 | 0 | 0 | -10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.278 | -1.012 | -1.102 | -0.991 | -0.827 | -0.866 | -0.93 | -0.862 | -0.758 | -0.71 | -0.845 | -0.887 | -0.657 | -10.617 | -0.676 | -0.702 | -0.713 | -0.463 | -0.408 | -0.479 | -0.44 | -17.172 | -0.432 | -0.371 | -0.43 | -12.472 | -0.627 | -0.603 | -0.785 | -8.889 | -0.437 | -0.605 | -0.981 | -6.72 | -0.894 | -0.902 | -1.927 | -1.711 | -2.281 | -3.752 | -3.311 | -3.514 | -4.286 | -2.997 | -2.715 | -2.345 | -2.405 | -2.455 | -1.743 | -2.6 | -0.449 | -1.488 | -0.768 | -3.39 | -0.651 | -0.535 | -0.355 | -0.832 | -0.381 | -1.18 | -0.543 | -1.818 | -0.31 | -0.756 | -0.067 | -2.575 | -0.072 | -1.617 | -0.212 | -6.23 | -0.91 | -1.22 | -1.204 | -2.54 | -1.336 | -5.619 | -0.886 | -1.566 | -1.035 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.71 |
Other Financing Activities
| -10.099 | -1.02 | -1.355 | 1.403 | -21.74 | -12.753 | -30.237 | -27.612 | -35.201 | -20.956 | -43.672 | -27.795 | -8.477 | -11.264 | -5.133 | -37.336 | -34.711 | -9.392 | -20.425 | -4.234 | -4.406 | -21.212 | 8.281 | -16.029 | 15.933 | 42.507 | 0.801 | -0.399 | 21.773 | 18.72 | -5 | 37.561 | -30 | 17.756 | 1.76 | 4.916 | 5 | -31.328 | 184.991 | -40.958 | -48.868 | -3.083 | 18.083 | 344.417 | -21.585 | -3.676 | -2.5 | -1.552 | -0 | 1.738 | 0 | -0 | -0 | -2.675 | -0 | -0 | 0 | 46.542 | 10 | 30 | -0 | -0.482 | 39.715 | -0.001 | -5 | 1.772 | 0 | 15 | 0 | 0.49 | 0 | 0.162 | -0.162 | 1.432 | -0.079 | -1.237 | -0.872 | 1.101 | -0.145 | -0.503 | -0 | 6.228 | 18.528 | -0.834 | -0.802 | -0.469 | -0.064 | -2.554 | 0 | 174.792 |
Financing Cash Flow
| -10.099 | -1.02 | -1.355 | 1.403 | -89.008 | -43.765 | -56.299 | -0.603 | -17.028 | -31.822 | -26.222 | -33.707 | 10.765 | -11.974 | -35.978 | -18.173 | -25.368 | -20.009 | -21.101 | -4.987 | -5.119 | -3.466 | 7.872 | -16.508 | 15.493 | 25.334 | -0.432 | -0.77 | 11.343 | 1.248 | -0.627 | 31.958 | -30.785 | -4.633 | 0.611 | 0.812 | -20.981 | -39.548 | 179.097 | -38.36 | -85.796 | 0.205 | -54.198 | 274.166 | 0.104 | 9.31 | 13.215 | -4.549 | 7.285 | 49.393 | -12.405 | 19.465 | 1.337 | 4.724 | 9.551 | 33.512 | -25.768 | 44.152 | -93.349 | 38.465 | 54.645 | -11.315 | 9.619 | -16.181 | 4.458 | 5.954 | -15.31 | 14.244 | -0.067 | -13.053 | -29.103 | 36.146 | -45.374 | -26.517 | -21.77 | 21.543 | -0.676 | 49.598 | 20.019 | 5.879 | 15.077 | 5.71 | 4.221 | 1.628 | 14.657 | 60.471 | -3.564 | -2.554 | -0.119 | 164.083 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.181 | 0 | 0 | -0.254 | 0.015 | 0.239 | 0.526 | 23.144 | 20.52 | 1.405 | -10.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.952 | 0 | 0 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.508 | -0.508 | -1.557 | -0.138 | 0 | -0 | 1.402 | 0 | 9.856 | 0 | 0 |
Net Change In Cash
| 5.02 | -83.62 | 1.882 | 14.787 | -24.333 | 93.959 | -38.355 | 36.757 | -15.266 | 0.004 | 12.43 | -20.593 | -2.016 | 21.209 | -29.19 | 17.61 | -69.38 | 47.945 | -93.717 | 80.839 | -6.493 | -2.483 | -1.542 | -8.252 | -1.166 | 51.486 | 2.84 | 1.797 | -29.462 | 29.959 | -15.42 | 31.006 | -47.013 | 42.173 | -8.339 | 11.901 | -36.288 | 19.703 | -25.014 | -27.916 | -64 | -26.582 | -106.94 | 259.545 | -27.395 | 29.537 | 7.024 | -28.09 | -36.658 | 51.85 | -17.516 | -2.359 | -0.493 | -28.571 | -9.295 | 3.194 | -27.851 | -9.18 | -14.322 | 5.818 | 50.66 | -7.543 | 16.349 | -16.091 | 1.891 | 7.506 | -11.816 | 30.318 | -3.221 | -12.475 | -12.262 | 119.219 | -18.274 | -15.886 | -21.54 | 14.057 | -13.243 | 26.369 | 0.685 | 3.181 | 0.884 | -9.968 | 12.423 | -12.638 | 0.628 | 21.938 | -3.393 | -9.912 | 1.049 | 132.995 |
Cash At End Of Period
| 29.923 | 24.904 | 108.523 | 106.641 | 91.854 | 116.187 | 22.229 | 60.583 | 23.826 | 39.092 | 39.088 | 26.658 | 47.25 | 44.43 | 23.221 | 52.411 | 34.801 | 104.181 | 56.236 | 149.953 | 69.114 | 75.607 | 78.09 | 79.632 | 87.884 | 89.05 | 37.565 | 34.724 | 32.927 | 62.389 | 32.43 | 47.851 | 16.845 | 63.858 | 21.684 | 30.023 | 18.122 | 54.41 | 34.707 | 59.72 | 87.636 | 151.636 | 178.218 | 285.158 | 25.613 | 53.009 | 23.472 | 16.448 | 44.538 | 79.306 | 27.457 | 44.972 | 47.331 | 42.395 | 70.967 | 80.262 | 77.069 | 99.709 | 108.889 | 123.211 | 117.394 | 61.491 | 69.034 | 52.685 | 68.777 | 62.383 | 54.877 | 66.693 | 36.375 | 39.596 | 52.071 | 64.333 | -54.886 | 46.453 | 62.339 | 83.879 | 69.822 | 83.065 | 56.696 | 56.011 | 52.83 | 51.946 | 61.914 | 49.491 | 62.129 | 61.501 | 39.563 | 42.957 | 52.868 | 146.788 |