
WenYi Trinity Technology Co., Ltd
SSE:600520.SS
29.03 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 105.516 | 126.187 | 104.101 | 118.275 | 232.261 | 265.645 | 244.05 | 176.989 | 148.858 | 114.41 | 162.958 | 59.949 | 81.196 | 47.825 | 104.92 | 66.476 | 66.886 | 45.871 | 46.453 | 83.065 | 51.946 | 61.501 | 61.676 | 146.788 | 9.86 | 13.268 | 1.925 |
Short Term Investments
| 22.064 | 0 | 0 | 0 | 0 | 76.515 | -0.643 | 0 | 0 | 0 | 0 | 0 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 127.58 | 126.187 | 104.101 | 118.275 | 232.261 | 265.645 | 244.05 | 176.989 | 148.858 | 114.41 | 162.958 | 59.949 | 81.196 | 47.825 | 104.92 | 66.476 | 66.886 | 45.871 | 46.453 | 83.065 | 55.946 | 61.501 | 61.676 | 146.788 | 9.86 | 13.268 | 1.925 |
Net Receivables
| 200.651 | 271.602 | 213.215 | 182.419 | 112.252 | 75.915 | 92.987 | 101.021 | 84.459 | 126.39 | 137.483 | 127.346 | 147.863 | 137.974 | 0 | 79.028 | 88.416 | 85.314 | 102.796 | 65.652 | 57.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 94.87 | 135.496 | 146.472 | 156.602 | 109.587 | 112.712 | 99.271 | 104.891 | 99.314 | 88.646 | 88.911 | 95.658 | 71.833 | 84.62 | 75.825 | 50.451 | 87.488 | 91.514 | 106.992 | 142.07 | 93.577 | 74.923 | 45.061 | 36.652 | 30.741 | 22.207 | 11.569 |
Other Current Assets
| 35.423 | 1.412 | 16.538 | 10.243 | 15.463 | 19.866 | 17.448 | 15.569 | 24.422 | 133.891 | 37.767 | 80.58 | 57.597 | 6.309 | 14.057 | 8.762 | 13.906 | 14.634 | 19.216 | 24.039 | 27.136 | 67.915 | 44.839 | 24.069 | 17.535 | 19.078 | 13.68 |
Total Current Assets
| 458.524 | 534.046 | 477.973 | 467.539 | 465.849 | 469.456 | 450.272 | 396.005 | 352.241 | 336.947 | 421.05 | 363.533 | 324.604 | 276.728 | 277.108 | 200.335 | 256.696 | 237.333 | 296.873 | 314.826 | 233.735 | 204.34 | 151.576 | 207.509 | 58.136 | 54.554 | 27.175 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 94.629 | 61.906 | 241.536 | 189.015 | 344.498 | 365.724 | 393.583 | 346.456 | 328.405 | 306.43 | 277.044 | 193.842 | 165.487 | 162.863 | 141.81 | 131.699 | 153.997 | 168.036 | 176.455 | 299.132 | 286.967 | 273.36 | 151.368 | 91.919 | 44.415 | 34.417 | 26.334 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.009 | 0.371 | 30.091 | 30.918 | 35.364 | 40.154 | 46.943 | 52.954 | 58.965 | 64.978 | 71.003 | 77.027 | 67.38 | 72.508 | 58.016 | 27.369 | 34.019 | 37.861 | 41.641 | 43.156 | 22.03 | 24.403 | 16.29 | 0.196 | 0.252 | 0 | 0 |
Goodwill and Intangible Assets
| 1.009 | 0.371 | 30.091 | 30.918 | 35.364 | 40.154 | 46.943 | 52.954 | 58.965 | 64.978 | 71.003 | 77.027 | 67.38 | 72.508 | 58.016 | 27.369 | 34.019 | 37.861 | 41.641 | 43.156 | 22.03 | 24.403 | 16.29 | 0.196 | 0.252 | 0 | 0 |
Long Term Investments
| 0 | 0.001 | 86.828 | 144.553 | 50.021 | 0.485 | 70.643 | 70 | 70 | 79.22 | 0.285 | 0 | 9.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.961 | 1.755 | 1.165 | 0.685 | 0.52 | 0.293 | 0.167 | -70 | 0.185 | 0.422 | 0.156 | 1.257 | 2.432 | 3.244 | 3.73 | 3.777 | 4.2 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.082 | 0.571 | 1.233 | -0.2 | 0.326 | 77 | 5.703 | 74.525 | 1.509 | 0.105 | 26.779 | 0.976 | 0 | 0.411 | 0 | 0 | 1.637 | 3.135 | 1.535 | 2.39 | 4 | 3.161 | 30 | 0 | 0.025 | 0.049 | 0.074 |
Total Non-Current Assets
| 101.682 | 64.604 | 360.853 | 364.971 | 430.73 | 483.655 | 517.04 | 473.935 | 459.064 | 451.155 | 375.267 | 273.103 | 245.285 | 239.025 | 203.556 | 162.846 | 193.853 | 209.037 | 219.63 | 344.677 | 314.367 | 300.924 | 197.658 | 92.115 | 44.691 | 34.466 | 26.408 |
Total Assets
| 560.205 | 598.65 | 838.826 | 832.509 | 896.579 | 953.112 | 967.312 | 869.94 | 811.306 | 788.102 | 796.317 | 636.635 | 569.889 | 515.752 | 480.665 | 363.181 | 450.549 | 446.37 | 516.503 | 659.504 | 548.103 | 505.264 | 349.234 | 299.624 | 102.827 | 89.019 | 53.583 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 115.758 | 118.193 | 283.09 | 273.652 | 350.487 | 438.202 | 369.417 | 297.021 | 234.098 | 167.482 | 89.633 | 94.231 | 55.423 | 69.122 | 68.644 | 31.983 | 39.05 | 45.84 | 43.969 | 86.696 | 75.047 | 53.349 | 15.115 | 8.226 | 4.747 | 2.092 | 1.436 |
Short Term Debt
| 15 | 76.99 | 26.973 | 6.249 | 49.95 | 50 | -30.267 | 40 | 17.824 | 75 | 100 | 201.009 | 150 | 120 | 90 | 45 | 55 | 45 | 88.4 | 95.5 | 5 | 9.304 | 0 | 3 | 0 | 0 | 0 |
Tax Payables
| 2.311 | 3.25 | 8.157 | 6.045 | 5.433 | 4.407 | 3.532 | 4.333 | 4.379 | 5.65 | -0.843 | -4.998 | -4.547 | -5.784 | -9.019 | -3.514 | -3.092 | 0.214 | 0.001 | -7.338 | 0.086 | 4.058 | 2.303 | 0.65 | 6.408 | 5.88 | 1.765 |
Deferred Revenue
| 0 | 37.344 | 32.735 | 55.6 | 55.524 | 10.501 | 3.532 | 9.242 | 8.663 | 16.578 | 4.826 | 5.02 | 3.115 | 0.025 | 2.063 | 11.225 | 7.309 | 5.563 | 10.24 | 10.332 | 10.541 | 17.633 | 0 | 6.336 | 0 | 0 | 0 |
Other Current Liabilities
| 42.741 | 8.663 | 8.803 | 11.646 | 11.36 | 31.93 | 39.898 | 24.673 | 4.283 | 35.052 | 33.602 | 23.549 | 96.92 | 25.691 | 45.042 | 37.574 | 34.306 | 32.758 | 22.62 | 25.307 | 26.923 | 33.336 | 22.719 | 32.733 | 49.384 | 36.188 | 14.758 |
Total Current Liabilities
| 175.811 | 244.441 | 408.023 | 385.071 | 460.752 | 524.539 | 459.569 | 366.027 | 316.2 | 283.184 | 222.393 | 329.302 | 237.954 | 209.029 | 194.668 | 111.042 | 125.264 | 123.812 | 165.23 | 210.497 | 107.056 | 100.046 | 40.137 | 44.609 | 60.539 | 44.16 | 17.959 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 4.757 | 0.381 | 0 | 0.287 | 1.649 | 0 | 0 | 0 | 0 | 17 | 20 | 20 | 35 | 0 | 0 | 0.026 | 0.026 | 4 | 8 | 72 | 62 | 52.124 | 2.5 | 20.5 | 2.5 | 0.04 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4 | 5.883 | 9.937 | 9.992 | 13.096 | 12.2 | 12.154 | 12.154 | 14.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.088 | 0 | 0.017 | -4 | 0 | 0 | 0 | 0 | 0 | -15.42 | -18.43 | -13.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.003 | -0.017 | 0 | -1.649 | 0 | 0 | 0 | 0 | 13.734 | 13.724 | 1.15 | 16.753 | 20.372 | 19.516 | 0 | 0 | 0.026 | 1.02 | 1.607 | 23.17 | 25.09 | 24.74 | 12.74 | 0.04 | 0 | 0 |
Total Non-Current Liabilities
| 4.845 | 0.384 | 358.328 | 4.287 | 5.883 | 9.937 | 9.992 | 13.096 | 12.2 | 30.734 | 33.724 | 35.359 | 51.753 | 20.372 | 19.516 | 0.026 | 0.026 | 4.026 | 9.02 | 73.607 | 85.17 | 77.214 | 27.24 | 33.24 | 2.54 | 0.04 | 0 |
Total Liabilities
| 180.656 | 244.825 | 408.023 | 389.358 | 466.635 | 534.476 | 469.561 | 379.123 | 328.4 | 313.918 | 256.117 | 364.66 | 289.707 | 229.4 | 214.183 | 111.068 | 125.29 | 127.838 | 174.25 | 284.104 | 192.226 | 177.261 | 67.377 | 77.849 | 63.079 | 44.2 | 17.959 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 62.8 | 62.8 | 37.8 | 33.98 | 33.98 |
Retained Earnings
| -196.037 | -217.908 | -137.149 | -163.415 | -172.077 | -180.375 | -107.87 | -112.914 | -120.865 | -133.216 | -76.232 | -9.519 | -16.266 | -11.468 | -14.454 | -20.14 | 40.064 | 28.474 | 44.762 | 42.552 | 46.369 | 43.326 | 29.237 | 18.091 | 0.011 | 9.213 | 1.397 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4.206 | 14.237 | 13.812 | 13.812 | 13.812 | 13.812 | 13.812 | 13.812 | 13.812 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 417.156 | 409.097 | 395.397 | 391.659 | 391.802 | 391.659 | 377.847 | 391.659 | 391.659 | 377.847 | 391.473 | 97.784 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 121.907 | 115.326 | 114.728 | 114.286 | 112.985 | 160.068 | 140.884 | 1.936 | 1.626 | 0.246 |
Total Shareholders Equity
| 379.549 | 353.825 | 430.804 | 386.674 | 378.012 | 369.714 | 442.219 | 437.175 | 429.224 | 416.873 | 473.671 | 201.305 | 210.456 | 215.253 | 212.268 | 206.582 | 266.785 | 254.235 | 273.128 | 270.32 | 273.695 | 269.351 | 252.105 | 221.775 | 39.748 | 44.819 | 35.623 |
Total Equity
| 379.549 | 353.825 | 430.804 | 443.152 | 429.944 | 418.635 | 497.751 | 490.817 | 482.906 | 474.183 | 540.2 | 271.975 | 280.183 | 286.352 | 266.482 | 252.113 | 325.259 | 318.532 | 342.253 | 375.4 | 355.877 | 328.003 | 281.857 | 221.775 | 39.748 | 44.819 | 35.623 |
Total Liabilities & Shareholders Equity
| 560.205 | 598.65 | 838.826 | 832.509 | 896.579 | 953.112 | 967.312 | 869.94 | 811.306 | 788.102 | 796.317 | 636.635 | 569.889 | 515.752 | 480.665 | 363.181 | 450.549 | 446.37 | 516.503 | 659.504 | 548.103 | 505.264 | 349.234 | 299.624 | 102.827 | 89.019 | 53.583 |