
WenYi Trinity Technology Co., Ltd
SSE:600520.SS
29.03 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 65.117 | 105.516 | 153.523 | 148.381 | 123.594 | 126.187 | 34.729 | 88.083 | 68.834 | 104.101 | 106.597 | 75.12 | 104.259 | 118.275 | 85.804 | 124.994 | 162.881 | 232.261 | 196.5 | 300.216 | 219.152 | 265.645 | 243.09 | 244.632 | 252.884 | 244.05 | 192.565 | 189.724 | 180.027 | 176.989 | 134.93 | 150.351 | 111.845 | 148.858 | 96.684 | 105.023 | 73.122 | 114.41 | 96.213 | 160.869 | 147.827 | 162.958 | 183.247 | 310.188 | 54.138 | 59.949 | 29.413 | 19.889 | 44.538 | 81.196 | 27.457 | 44.972 | 47.331 | 47.825 | 70.967 | 79.479 | 77.069 | 104.92 | 108.889 | 123.211 | 117.136 | 66.476 | 69.034 | 52.685 | 68.777 | 66.886 | 60.39 | 72.6 | 42.65 | 45.871 | 52.071 | 64.333 | 28.179 | 46.453 | 62.339 | 83.879 | 69.822 | 83.065 | 56.696 | 56.059 | 52.83 | 51.946 | 61.914 | 49.491 | 62.129 | 61.501 | 39.563 | 42.957 | 62.724 | 61.676 | 55.112 | 98.838 | 91.665 | 146.788 | 13.793 |
Short Term Investments
| 26.068 | 22.064 | 20.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.262 | 0 | 0 | 346.337 | 0 | 0 | 76.515 | 0 | 0 | 0 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.746 | -0.77 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 91.184 | 127.58 | 173.634 | 148.381 | 123.594 | 126.187 | 34.729 | 88.083 | 68.834 | 104.101 | 106.597 | 75.12 | 104.259 | 118.275 | 85.804 | 124.994 | 162.881 | 232.261 | 196.5 | 300.216 | 219.152 | 265.645 | 243.09 | 244.632 | 252.884 | 244.05 | 192.565 | 189.724 | 180.027 | 176.989 | 134.93 | 150.351 | 111.845 | 148.858 | 96.684 | 105.023 | 73.122 | 114.41 | 96.213 | 160.869 | 147.827 | 162.958 | 183.247 | 310.188 | 54.138 | 59.949 | 29.413 | 19.889 | 44.538 | 81.196 | 27.457 | 44.972 | 47.331 | 47.825 | 70.967 | 79.479 | 77.069 | 104.92 | 108.889 | 123.211 | 117.136 | 66.476 | 69.034 | 52.685 | 68.777 | 66.886 | 60.39 | 72.6 | 42.65 | 45.871 | 52.071 | 64.333 | 28.179 | 46.453 | 62.639 | 83.879 | 69.822 | 83.065 | 56.696 | 56.059 | 56.83 | 55.946 | 61.914 | 49.491 | 62.129 | 61.501 | 39.563 | 42.957 | 62.724 | 61.676 | 55.112 | 98.838 | 91.665 | 146.788 | 13.793 |
Net Receivables
| 209.368 | 200.651 | 178.67 | 202.173 | 211.482 | 191.155 | 220.1 | 222.115 | 221.717 | 213.215 | 216.953 | 212.79 | 193.316 | 182.419 | 181.725 | 157.5 | 118.463 | 112.252 | 123.116 | 93.95 | 81.641 | 75.915 | 106.967 | 106.603 | 103.391 | 92.987 | 114.027 | 128.392 | 111.129 | 101.021 | 121.173 | 115.376 | 106.568 | 84.459 | 101.503 | 103.35 | 102.066 | 126.749 | 123.482 | 114.81 | 153.999 | 137.483 | 147.803 | 136.425 | 137.297 | 127.346 | 141.02 | 157.85 | 152.307 | 147.863 | 190.532 | 170.881 | 0 | 144.078 | 0 | 0 | 0 | 0 | 0 | 0 | 85.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.407 | 124.252 | 97.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 100.37 | 94.87 | 106.966 | 107.374 | 123.35 | 135.496 | 129.539 | 130.48 | 142.841 | 146.472 | 155.439 | 160.118 | 148.789 | 156.602 | 141.058 | 141.095 | 125.679 | 109.587 | 123.348 | 123.765 | 118.174 | 112.712 | 104.856 | 102.752 | 99.868 | 99.271 | 114.447 | 104.366 | 105.804 | 104.891 | 107.792 | 110.888 | 107.647 | 99.314 | 95.031 | 85.432 | 88.18 | 88.646 | 98.758 | 95.295 | 92.227 | 88.911 | 117.455 | 122.017 | 114.922 | 95.658 | 97.17 | 87.033 | 76.059 | 71.833 | 71.956 | 79.248 | 86.633 | 84.62 | 91.824 | 88.452 | 70.943 | 75.825 | 75.251 | 65.816 | 61.832 | 50.451 | 74.881 | 73.15 | 86.96 | 87.488 | 91.921 | 89.276 | 89.499 | 91.514 | 121.897 | 124.317 | 120.951 | 106.992 | 147.084 | 153.384 | 147.601 | 142.07 | 143.864 | 131.773 | 120.675 | 93.577 | 106.073 | 91.692 | 86.256 | 74.923 | 71.14 | 65.82 | 53.154 | 45.061 | 41.802 | 42.484 | 39.909 | 36.652 | 33.026 |
Other Current Assets
| 44.709 | 35.423 | 3.229 | 1.9 | 16.722 | 81.969 | 16.613 | 15.712 | 20.163 | 16.538 | 60.667 | 57.243 | 64.588 | 10.243 | 22.143 | 22.605 | 46.189 | 15.463 | 23.541 | 21.106 | 22.334 | 19.866 | 15.93 | 17.372 | 22.856 | 17.448 | 65.273 | 61.791 | 66.428 | 15.569 | 28.496 | 128.49 | 22.541 | 24.422 | 34.529 | 32.277 | 30.416 | 133.891 | 48.479 | 44.192 | 156.402 | 37.767 | 190.196 | 95.77 | 252.544 | 71.801 | 143.979 | 125.128 | 109.02 | 77.095 | 176.75 | 171.086 | 141.454 | 144.283 | 138.418 | 114.72 | 119.951 | 96.364 | 118.536 | 105.042 | 9.719 | 83.409 | 96.495 | 101.777 | 108.378 | 102.322 | 107.068 | 114.487 | 123.601 | 99.948 | 143.954 | 155.425 | 129.377 | 143.427 | 124.313 | 32.506 | 133.717 | 89.691 | 130.959 | 106.106 | 101.679 | 84.213 | 80.76 | 76.693 | 71.487 | 67.915 | 62.061 | 10.193 | 47.606 | 44.839 | 37.157 | 25.699 | 30.938 | 24.069 | 27.082 |
Total Current Assets
| 445.631 | 458.524 | 462.499 | 459.829 | 472.22 | 534.046 | 398.958 | 454.149 | 449.809 | 477.973 | 529.319 | 497.237 | 499.898 | 467.539 | 421.161 | 439.145 | 445.402 | 465.849 | 456.292 | 533.628 | 436.331 | 469.456 | 470.843 | 467.307 | 468.627 | 450.272 | 459.605 | 459.863 | 436.67 | 396.005 | 384.452 | 389.728 | 343.159 | 352.241 | 322.114 | 320.613 | 288.201 | 336.947 | 357.718 | 406.639 | 396.456 | 421.05 | 549.207 | 673.963 | 421.604 | 363.533 | 345.047 | 332.96 | 333.621 | 324.604 | 276.163 | 295.306 | 275.419 | 276.728 | 301.209 | 282.652 | 267.962 | 277.108 | 302.676 | 294.069 | 266.396 | 200.335 | 240.41 | 227.613 | 264.114 | 256.696 | 259.38 | 276.363 | 255.751 | 237.333 | 317.922 | 344.075 | 278.507 | 296.873 | 334.036 | 367.612 | 351.141 | 314.826 | 331.519 | 293.939 | 279.184 | 233.735 | 248.747 | 217.875 | 219.872 | 204.34 | 172.764 | 169.439 | 163.485 | 151.576 | 134.072 | 167.022 | 162.512 | 207.509 | 73.901 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92.807 | 94.629 | 69.302 | 67.429 | 60.157 | 61.907 | 179.159 | 237.645 | 238.794 | 241.536 | 181.823 | 184.392 | 186.476 | 189.015 | 333.119 | 336.562 | 340.518 | 344.498 | 346.703 | 351.022 | 361.052 | 365.724 | 383.736 | 388.712 | 392.96 | 393.583 | 364.258 | 361.318 | 363.995 | 346.456 | 338.347 | 338.214 | 332.022 | 328.405 | 326.201 | 325.167 | 319.357 | 306.43 | 303.059 | 306.823 | 301.371 | 277.044 | 230.32 | 209.88 | 195.103 | 193.842 | 187.139 | 185.569 | 187.99 | 165.487 | 160.766 | 161.805 | 160.149 | 162.863 | 153.396 | 155.241 | 148.985 | 141.81 | 123.244 | 125.676 | 128.39 | 131.699 | 135.518 | 149.041 | 152.21 | 153.997 | 154.661 | 159.553 | 162.678 | 168.036 | 168.615 | 166.098 | 164.339 | 176.455 | 303.912 | 297.886 | 299.313 | 299.132 | 298.245 | 295.413 | 294.472 | 286.967 | 288.558 | 287.155 | 279.231 | 273.36 | 169.819 | 188.185 | 165.09 | 151.368 | 158.709 | 140.183 | 103.215 | 91.919 | 59.329 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.989 | 1.009 | 0.36 | 0.364 | 0.368 | 0.371 | 29.482 | 29.683 | 29.885 | 30.091 | 30.298 | 30.504 | 30.711 | 30.918 | 31.773 | 32.97 | 34.167 | 35.364 | 36.562 | 37.759 | 38.956 | 40.154 | 42.434 | 43.937 | 45.44 | 46.943 | 48.446 | 49.948 | 51.451 | 52.954 | 54.457 | 55.96 | 57.463 | 58.965 | 60.468 | 61.971 | 63.474 | 64.978 | 66.484 | 67.99 | 69.496 | 71.003 | 72.509 | 74.015 | 75.521 | 77.027 | 94.425 | 97.96 | 98.175 | 67.38 | 71.102 | 71.57 | 72.042 | 72.508 | 60.523 | 60.784 | 61.064 | 58.016 | 26.859 | 26.967 | 27.152 | 27.369 | 25.14 | 32.146 | 33.082 | 34.019 | 35.117 | 35.924 | 36.892 | 37.861 | 38.879 | 39.89 | 40.685 | 41.641 | 42.756 | 43.728 | 42.201 | 43.156 | 19.613 | 20.404 | 21.242 | 22.03 | 22.031 | 22.915 | 23.686 | 24.403 | 26.275 | 26.957 | 15.965 | 16.29 | 16.753 | 17.215 | 0.182 | 0.196 | 0.21 |
Goodwill and Intangible Assets
| 0.989 | 1.009 | 0.36 | 0.364 | 0.368 | 0.371 | 29.482 | 29.683 | 29.885 | 30.091 | 30.298 | 30.504 | 30.711 | 30.918 | 31.773 | 32.97 | 34.167 | 35.364 | 36.562 | 37.759 | 38.956 | 40.154 | 42.434 | 43.937 | 45.44 | 46.943 | 48.446 | 49.948 | 51.451 | 52.954 | 54.457 | 55.96 | 57.463 | 58.965 | 60.468 | 61.971 | 63.474 | 64.978 | 66.484 | 67.99 | 69.496 | 71.003 | 72.509 | 74.015 | 75.521 | 77.027 | 94.425 | 97.96 | 98.175 | 67.38 | 71.102 | 71.57 | 72.042 | 72.508 | 60.523 | 60.784 | 61.064 | 58.016 | 26.859 | 26.967 | 27.152 | 27.369 | 25.14 | 32.146 | 33.865 | 34.019 | 35.117 | 35.924 | 36.892 | 37.861 | 38.879 | 39.89 | 40.685 | 41.641 | 42.756 | 43.728 | 42.201 | 43.156 | 19.613 | 20.404 | 21.242 | 22.03 | 22.031 | 22.915 | 23.686 | 24.403 | 26.275 | 26.957 | 15.965 | 16.29 | 16.753 | 17.215 | 0.182 | 0.196 | 0.21 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 38.653 | 87.591 | 86.132 | 86.828 | 140.859 | 0 | 0 | 144.553 | 50.021 | 50.284 | 50.021 | 50.021 | -296.337 | 0 | 0 | 0.485 | 0 | 0 | 70.604 | 70.643 | 0 | 0 | 0 | 0 | 70.046 | 0 | 70 | 70 | 86.604 | 83.628 | 79.22 | 79.22 | 79.891 | 79.891 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 9.136 | 9.882 | 9.905 | 9.986 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 6.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.295 | 0 | 0 | 0 | 0 | 0 | 1.309 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.946 | 1.961 | 1.708 | 1.789 | 1.683 | 1.755 | 1.713 | 1.703 | 1.165 | 1.165 | 1.672 | 1.743 | 0.685 | 0.685 | 0.52 | 0.52 | 0.52 | 0.52 | 0.306 | 0.306 | 0.293 | 0.293 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0.422 | 0.422 | 0.422 | 0.422 | 0.156 | 0.156 | 0.156 | 0.156 | 1.257 | 1.257 | 1.257 | 1.257 | 2.432 | 2.432 | 2.432 | 2.432 | 3.244 | 3.244 | 3.244 | 3.244 | 3.73 | 3.73 | 3.73 | 3.73 | 3.306 | 3.084 | 3.777 | 3.777 | 5.849 | 5.308 | 4.507 | 4.2 | 0.005 | 0.005 | 0.005 | 0.005 | 3.188 | 3.188 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.549 | 4.082 | 30.093 | 29.817 | 24.016 | 0.57 | 0.034 | 0.229 | 1.221 | 1.233 | 3.289 | 145.297 | 143.204 | -0.2 | 0.402 | -0.016 | 0.286 | 0.326 | 346.703 | 0.405 | 77.445 | 77 | 70.524 | 70.564 | 5.09 | 5.703 | 74.741 | 74.78 | 74.82 | 74.525 | -0.046 | 70 | 0.6 | 1.509 | 0.105 | 0.105 | 0.105 | 0.105 | 11.194 | 11.105 | 11.078 | 26.779 | 1.034 | 1.025 | 1.002 | 0.976 | 0.851 | -0.028 | -0 | 0 | -0 | 0.308 | 0.565 | 0.411 | 0 | 0 | 0 | 0 | 0.002 | 0.112 | 0 | 0 | 0 | 0 | 0.031 | 1.637 | -0.44 | 3.135 | 3.135 | 3.135 | 0 | 0 | 0 | 1.535 | 0.3 | 4.269 | 2.329 | 2.39 | 6.378 | 5.465 | 4 | 4 | 9.489 | 8.722 | 3.811 | 3.161 | 30.497 | 30 | 30 | 30 | 30 | 0 | 40 | 0 | 0.006 |
Total Non-Current Assets
| 101.292 | 101.682 | 101.464 | 99.399 | 86.224 | 64.604 | 249.042 | 356.851 | 357.196 | 360.853 | 357.94 | 361.936 | 361.077 | 364.971 | 415.836 | 420.321 | 425.513 | 430.73 | 433.936 | 389.491 | 477.747 | 483.655 | 496.862 | 503.38 | 514.261 | 517.04 | 487.445 | 486.047 | 490.266 | 473.935 | 462.989 | 464.359 | 460.27 | 459.064 | 473.8 | 471.293 | 462.578 | 451.155 | 460.785 | 465.965 | 382.387 | 375.267 | 305.12 | 286.177 | 272.883 | 273.103 | 293.982 | 295.815 | 298.503 | 245.285 | 235.574 | 236.927 | 236 | 239.025 | 217.649 | 219.755 | 213.779 | 203.556 | 153.411 | 155.839 | 159.32 | 162.846 | 166.507 | 186.495 | 190.582 | 193.853 | 196.238 | 198.617 | 202.711 | 209.037 | 210.682 | 209.176 | 208.253 | 219.63 | 348.263 | 345.883 | 343.843 | 344.677 | 324.236 | 321.281 | 321.023 | 314.367 | 320.078 | 318.792 | 306.728 | 300.924 | 226.592 | 245.142 | 211.055 | 197.658 | 205.462 | 157.398 | 143.397 | 92.115 | 59.545 |
Total Assets
| 546.922 | 560.205 | 563.963 | 559.228 | 558.444 | 598.65 | 648 | 811 | 807.005 | 838.826 | 887.26 | 859.173 | 860.974 | 832.509 | 836.997 | 859.466 | 870.915 | 896.579 | 890.228 | 923.119 | 914.078 | 953.112 | 967.705 | 970.687 | 982.888 | 967.312 | 947.049 | 945.909 | 926.936 | 869.94 | 847.441 | 854.087 | 803.429 | 811.306 | 795.915 | 791.906 | 750.779 | 788.102 | 818.502 | 872.604 | 778.842 | 796.317 | 854.326 | 960.14 | 694.487 | 636.635 | 639.029 | 628.775 | 632.124 | 569.889 | 511.737 | 532.233 | 511.418 | 515.752 | 518.858 | 502.407 | 481.741 | 480.665 | 456.087 | 449.908 | 425.716 | 363.181 | 406.917 | 414.108 | 454.696 | 450.549 | 455.618 | 474.981 | 458.462 | 446.37 | 528.604 | 553.25 | 486.76 | 516.503 | 682.299 | 713.495 | 694.984 | 659.504 | 655.755 | 615.22 | 600.207 | 548.103 | 568.826 | 536.667 | 526.6 | 505.264 | 399.356 | 414.582 | 374.54 | 349.234 | 339.533 | 324.419 | 305.91 | 299.624 | 133.446 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 121.661 | 115.758 | 102.507 | 79.652 | 119.829 | 118.193 | 158.099 | 191.188 | 233.13 | 283.09 | 294.59 | 242.501 | 265.546 | 273.652 | 271.428 | 276.758 | 323.193 | 350.487 | 368.826 | 406.456 | 398.269 | 438.202 | 431.445 | 433.761 | 434.478 | 404.89 | 384.184 | 395.91 | 364.254 | 297.021 | 274.745 | 274.222 | 221.743 | 234.098 | 217.036 | 212.241 | 172.276 | 170.549 | 177.054 | 221.794 | 128.397 | 89.633 | 91.701 | 119.126 | 124.68 | 94.231 | 87.569 | 88.336 | 65.212 | 55.423 | 56.339 | 62.488 | 65.887 | 69.122 | 71.473 | 64.883 | 69.43 | 68.644 | 44.751 | 47.274 | 40.151 | 31.983 | 41.083 | 37.576 | 48.513 | 39.05 | 45.324 | 44.389 | 48.172 | 45.84 | 57.146 | 53.502 | 50.877 | 43.969 | 87.622 | 106.586 | 109.333 | 86.696 | 99.918 | 92.988 | 89.941 | 75.047 | 80.061 | 43.566 | 39.884 | 53.349 | 29.949 | 45.08 | 20.402 | 15.115 | 12.389 | 10.846 | 10.826 | 8.226 | 4.496 |
Short Term Debt
| 0 | 15 | 35 | 19.776 | 10 | 76.99 | 51.371 | 68.083 | 50.892 | 26.973 | 84.95 | 64.95 | 70 | 6.249 | 50 | 80 | 59.95 | 49.95 | -8.153 | 49.95 | 50 | 50 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 40 | 40 | 1.249 | 40 | 17.824 | 16.871 | 50 | 50 | 75 | 65 | 70 | 65 | 100 | 100 | 170 | 236.5 | 211.5 | 180 | 160 | 160 | 150 | 135 | 145 | 123.08 | 120 | 110 | 100 | 65 | 90 | 80 | 100 | 100 | 45 | 55 | 45 | 60 | 55 | 45 | 45 | 45 | 45 | 52 | 81 | 43.4 | 88.4 | 142.4 | 121 | 97 | 95.5 | 54 | 33 | 21 | 5 | 5 | 17 | 16.304 | 9.304 | 0 | 3.5 | 0 | 0 | 0 | 3 | 3 | 3 | 13 |
Tax Payables
| 2.444 | 2.311 | 2.429 | 3.031 | 3.316 | 3.25 | 3.392 | 4.368 | 4.122 | 8.157 | 12.267 | 12.243 | 10.885 | 6.045 | 4.113 | 2.953 | 1.979 | 5.433 | 2.965 | 3.925 | 5.233 | 4.407 | 2.135 | 2.916 | 3.248 | 3.532 | 1.305 | 1.489 | 3.709 | 4.333 | 3.327 | 3.588 | 4.613 | 4.379 | 6.619 | 5.774 | 4.739 | 5.65 | 0.604 | -1.039 | -2.142 | -0.843 | -6.398 | -7.338 | -6.888 | -4.998 | -8.199 | -5.465 | -8.047 | -4.547 | -13.272 | -6.46 | -6.579 | -5.784 | -8.126 | -9.242 | -7.067 | -9.019 | -5.619 | -4.931 | -3.677 | -3.514 | -3.917 | -4.915 | -4.326 | -3.092 | -3.35 | 1.234 | 1.9 | 0.214 | 1.163 | 0.086 | 0.859 | 0.001 | -2.087 | -4.722 | -7.097 | -7.338 | -2.734 | -3.646 | -3.016 | 0.086 | 1.603 | 5.011 | 5.083 | 4.058 | 1.033 | 4.21 | 2.872 | 2.303 | 4.908 | 3.057 | 4.486 | 0.65 | 4.879 |
Deferred Revenue
| 0 | 0 | 0 | 55.919 | 66.869 | 45.365 | 43.351 | 53.34 | 32.195 | 32.735 | 45.204 | 0 | 0 | 55.6 | 75.516 | 70.649 | 53.743 | 55.524 | 2.965 | 8.708 | 13.673 | 10.501 | 6.949 | 6.909 | 7.782 | 7.957 | 5.818 | 7.153 | 9.592 | 9.242 | 8.726 | 9.245 | 8.208 | 8.663 | 10.891 | 14.242 | 13.308 | 16.578 | 11.899 | 10.591 | 3.553 | 4.826 | 0.163 | 3.526 | 2.679 | 5.02 | 4.538 | 9.35 | 21.471 | 3.115 | -4.088 | -3.101 | 0.747 | 0.025 | 6.213 | 9.235 | 26.11 | 2.063 | 20.16 | 10.94 | 4.133 | 11.225 | 2.42 | 4.478 | 3.556 | 7.309 | 10.048 | 28.068 | 11.23 | 5.563 | 21.848 | 18.881 | 11.33 | 10.24 | 26.562 | 18.465 | 26.169 | 10.332 | 11.441 | 6.58 | 4.138 | 10.541 | 11.842 | 16.621 | 19.026 | 17.633 | 0 | 20.091 | 0 | 0 | 0 | 13.156 | 10.898 | 6.336 | 9.048 |
Other Current Liabilities
| 41.953 | 42.741 | 43.941 | 56.294 | 68.639 | 8.663 | 8.671 | 10.439 | 8.849 | 8.803 | 56.682 | 73.757 | 60.37 | 11.646 | 12.366 | 74.323 | 57.557 | 11.36 | 4.051 | 50.987 | 44.323 | 31.93 | 32.054 | 28.4 | 26.44 | 21.148 | 34.475 | 30.938 | 32.06 | 24.673 | 38.261 | 5.657 | 43.929 | 4.283 | 4.272 | 30.567 | 29.74 | 31.984 | 29.055 | 29.181 | 25.271 | 33.602 | 33.762 | 44.992 | 43.513 | 28.569 | 36.805 | 46.191 | 73.963 | 96.92 | 33.145 | 27.376 | 30.341 | 25.691 | 48.144 | 51.973 | 62.102 | 45.042 | 76.065 | 50.468 | 35.631 | 37.574 | 27.595 | 30.431 | 33.445 | 34.306 | 48.086 | 60.939 | 40.546 | 32.758 | 54.534 | 58.022 | 38.137 | 33.873 | 46.053 | 41.716 | 50.882 | 35.639 | 41.971 | 35.31 | 34.973 | 26.923 | 33.067 | 35.921 | 39.371 | 33.336 | 36.178 | 32.598 | 35.283 | 22.719 | 31.823 | 28.681 | 28.136 | 32.733 | 33.67 |
Total Current Liabilities
| 166.057 | 175.811 | 183.877 | 192.084 | 201.784 | 244.441 | 292.92 | 361.212 | 372.246 | 408.023 | 448.489 | 393.451 | 406.801 | 385.071 | 404.48 | 434.034 | 442.679 | 460.752 | 476.378 | 511.318 | 497.825 | 524.539 | 495.634 | 495.077 | 494.165 | 459.569 | 449.965 | 458.338 | 430.023 | 366.027 | 356.334 | 362.893 | 310.285 | 316.2 | 299.954 | 298.582 | 256.755 | 283.184 | 271.713 | 319.936 | 216.526 | 222.393 | 219.064 | 326.78 | 397.805 | 329.302 | 296.176 | 289.062 | 291.128 | 237.954 | 211.212 | 228.405 | 212.73 | 209.029 | 221.491 | 207.614 | 189.464 | 194.668 | 195.196 | 192.811 | 172.106 | 111.042 | 119.762 | 108.092 | 137.631 | 125.264 | 135.06 | 151.563 | 135.619 | 123.812 | 164.843 | 192.611 | 133.272 | 165.23 | 273.988 | 264.58 | 250.118 | 210.497 | 193.155 | 157.652 | 142.897 | 107.056 | 119.732 | 101.497 | 100.642 | 100.046 | 67.161 | 85.388 | 58.556 | 40.137 | 49.12 | 45.584 | 46.448 | 44.609 | 56.046 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.484 | 4.757 | 5.493 | 3.198 | 0.381 | 0.381 | 10.403 | 9.95 | 0.222 | 0 | 0.068 | 0.068 | 0.287 | 0.287 | 0 | 0 | 0 | 1.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.5 | 13.5 | 17 | 17 | 18.5 | 18.5 | 20 | 20 | 20 | 20 | 20 | 20 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 4 | 4 | 4 | 4 | 8 | 8 | 8 | 8 | 26 | 68 | 68 | 72 | 62 | 62 | 62 | 62 | 62 | 70 | 70 | 52.124 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 20.5 | 20.776 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 4 | 0 | 4.856 | 0 | 5.883 | 0 | 9.91 | 0 | 9.937 | 0 | 8.964 | 0 | 9.992 | 0 | 15.019 | 0 | 13.096 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 12.154 | 0 | 0 | 0 | 12.154 | 0 | 0 | 0 | 14.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.164 | -6.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.045 | 0.088 | 0.085 | 1.978 | 0.003 | 0.003 | 0 | 0 | 0 | 0.017 | -4 | -4 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.42 | 0 | 0 | 0 | -18.43 | 0 | 0 | 0 | -13.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 4 | 0 | 4.342 | 0 | 5.37 | -1.649 | 5.397 | 0 | 9.424 | 0 | 8.451 | 0 | 9.478 | 0 | 14.505 | 0 | 14.582 | 0 | 10.659 | 11.173 | 11.687 | 0 | 11.534 | 11.837 | 13.221 | 13.734 | 13.934 | 13.724 | 13.724 | 13.724 | 15.579 | 15.359 | 15.359 | 1.15 | 16.753 | 16.753 | 16.753 | 16.753 | 20.372 | 20.372 | 20.372 | 20.372 | 20.543 | 19.516 | 19.516 | 19.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 1.836 | 1.746 | 1.26 | 1.02 | 4.416 | 2.469 | 2.169 | 1.607 | 1.257 | 23.175 | 23.19 | 23.17 | 25.12 | 25.09 | 25.09 | 25.09 | 24.74 | 24.74 | 24.74 | 24.74 | 22.74 | 15.74 | 12.74 | 12.74 | 0.04 |
Total Non-Current Liabilities
| 4.528 | 4.845 | 5.578 | 3.198 | 0.384 | 0.384 | 10.403 | 9.95 | 0.222 | 358.328 | 4.068 | 4.068 | 4.287 | 4.287 | 4.342 | 4.856 | 5.37 | 5.883 | 5.397 | 9.91 | 9.424 | 9.937 | 8.451 | 8.964 | 9.478 | 9.992 | 14.505 | 15.019 | 14.582 | 13.096 | 10.659 | 11.173 | 11.687 | 12.2 | 25.034 | 25.337 | 30.221 | 30.734 | 32.434 | 32.224 | 33.724 | 33.724 | 35.579 | 35.359 | 35.359 | 35.359 | 51.753 | 51.753 | 51.753 | 51.753 | 20.372 | 20.372 | 20.372 | 20.372 | 20.543 | 19.516 | 19.516 | 19.516 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 4.026 | 4.026 | 4.026 | 4.026 | 9.869 | 9.779 | 9.26 | 9.02 | 30.416 | 70.469 | 70.169 | 73.607 | 63.257 | 85.175 | 85.19 | 85.17 | 87.12 | 95.09 | 95.09 | 77.214 | 24.74 | 24.74 | 27.24 | 27.24 | 25.24 | 18.24 | 15.24 | 33.24 | 20.816 |
Total Liabilities
| 170.586 | 180.656 | 189.455 | 195.283 | 202.168 | 244.825 | 303.324 | 371.161 | 372.468 | 408.023 | 452.557 | 397.519 | 411.088 | 389.358 | 408.823 | 438.89 | 448.048 | 466.635 | 481.775 | 521.228 | 507.248 | 534.476 | 504.085 | 504.042 | 503.643 | 469.561 | 464.47 | 473.357 | 444.605 | 379.123 | 366.993 | 374.066 | 321.972 | 328.4 | 324.988 | 323.919 | 286.976 | 313.918 | 304.147 | 352.16 | 250.251 | 256.117 | 254.643 | 362.139 | 433.164 | 364.66 | 347.929 | 340.815 | 342.881 | 289.707 | 231.584 | 248.776 | 233.101 | 229.4 | 242.034 | 227.129 | 208.98 | 214.183 | 195.196 | 192.811 | 172.132 | 111.068 | 119.788 | 108.118 | 137.658 | 125.29 | 139.087 | 155.589 | 139.645 | 127.838 | 174.712 | 202.39 | 142.533 | 174.25 | 304.404 | 335.049 | 320.287 | 284.104 | 256.412 | 242.827 | 228.087 | 192.226 | 206.852 | 196.587 | 195.732 | 177.261 | 91.901 | 110.128 | 85.796 | 67.377 | 74.36 | 63.824 | 61.688 | 77.849 | 76.861 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 158.43 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 113.04 | 62.8 | 62.8 | 62.8 | 62.8 | 62.8 | 62.8 | 37.8 |
Retained Earnings
| -200.302 | -196.037 | -200.042 | -209.874 | -216.481 | -217.908 | -226.163 | -130.317 | -134.532 | -137.149 | -132.469 | -151.036 | -159.626 | -163.415 | -175.332 | -182.009 | -179.465 | -172.077 | -192.945 | -197.669 | -192.483 | -180.375 | -141.475 | -137.496 | -125.895 | -107.87 | -122.543 | -131.533 | -121.554 | -112.914 | -123.563 | -123.695 | -122.571 | -120.865 | -136.927 | -139.522 | -142.629 | -133.216 | -96.087 | -89.811 | -87.863 | -76.232 | -21.649 | -22.869 | -19.527 | -9.519 | -6.785 | -9.018 | -6.799 | -16.266 | -16.059 | -16.118 | -19.4 | -11.468 | -11.772 | -12.681 | -13.182 | -14.454 | -14.659 | -16.823 | -19.426 | -20.14 | 10.202 | 23.154 | 33.528 | 40.064 | 29.716 | 29.45 | 28.737 | 28.474 | 54.896 | 52.719 | 47.029 | 44.762 | 48.045 | 47.11 | 43.588 | 42.552 | 65.593 | 61.083 | 60.844 | 46.369 | 58.011 | 54.417 | 45.943 | 43.326 | 44.686 | 41.995 | 36.258 | 29.237 | 26.769 | 21.983 | 24.429 | 18.091 | 16.848 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 416.12 | 20.104 | 414.327 | 18.017 | 412.408 | 16.44 | 410.64 | 14.237 | 408.742 | 13.812 | 391.659 | 13.812 | 391.659 | 13.812 | 391.659 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 418.208 | 417.156 | 0 | 415.389 | 0 | 395.286 | -0 | 501.61 | -0 | 409.634 | 0 | 377.847 | -12.151 | 391.659 | -0 | 377.847 | -12.151 | 391.802 | 391.659 | 391.659 | 379.507 | 391.659 | 391.659 | 391.659 | 391.659 | 391.659 | 379.507 | 391.659 | 379.507 | 391.659 | 379.507 | 391.659 | 379.507 | 391.659 | 379.507 | 391.659 | 391.659 | 391.659 | 391.659 | 391.659 | 391.473 | 391.473 | 391.473 | 391.473 | 97.784 | 97.784 | 113.681 | 113.681 | 113.681 | 133.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 113.681 | 112.721 | 112.721 | 112.721 | 121.906 | 113.59 | 113.59 | 113.59 | 116.248 | 114.753 | 114.753 | 114.753 | 114.729 | 116.529 | 116.529 | 116.529 | 114.286 | 112.985 | 112.985 | 112.985 | 112.985 | 110.83 | 110.83 | 160.055 | 160.068 | 158.788 | 158.788 | 156.993 | 140.884 | 1.936 |
Total Shareholders Equity
| 376.337 | 379.549 | 374.508 | 363.945 | 356.276 | 353.825 | 344.676 | 439.838 | 434.537 | 430.804 | 434.703 | 399.053 | 390.462 | 386.674 | 374.756 | 368.08 | 370.623 | 378.012 | 357.144 | 352.42 | 357.606 | 369.714 | 408.614 | 412.593 | 424.193 | 442.219 | 427.546 | 418.555 | 428.535 | 437.175 | 426.526 | 426.394 | 427.518 | 429.224 | 413.162 | 410.567 | 407.459 | 416.873 | 454.001 | 460.277 | 462.04 | 473.671 | 528.253 | 527.034 | 191.297 | 201.305 | 219.937 | 217.703 | 219.922 | 210.456 | 210.662 | 210.603 | 207.321 | 215.253 | 214.95 | 214.04 | 213.539 | 212.268 | 212.062 | 209.899 | 207.295 | 206.582 | 236.924 | 249.876 | 260.25 | 266.785 | 255.477 | 255.211 | 254.498 | 254.235 | 281.526 | 279.349 | 273.66 | 273.128 | 275.838 | 274.903 | 271.381 | 270.32 | 295.162 | 290.652 | 290.412 | 273.695 | 284.036 | 280.442 | 271.968 | 269.351 | 268.557 | 265.865 | 259.113 | 252.105 | 248.357 | 243.571 | 244.221 | 221.775 | 56.584 |
Total Equity
| 376.337 | 379.549 | 374.508 | 363.945 | 356.276 | 353.825 | 344.676 | 439.838 | 434.537 | 430.804 | 434.703 | 461.654 | 449.886 | 443.152 | 428.174 | 420.575 | 422.867 | 429.944 | 408.453 | 401.891 | 406.83 | 418.635 | 463.62 | 466.645 | 479.244 | 497.751 | 482.58 | 472.552 | 482.331 | 490.817 | 480.448 | 480.021 | 481.457 | 482.906 | 470.927 | 467.987 | 463.803 | 474.183 | 514.355 | 520.444 | 528.591 | 540.2 | 599.683 | 598.001 | 261.324 | 271.975 | 291.1 | 287.96 | 289.243 | 280.183 | 280.153 | 283.457 | 278.317 | 286.352 | 276.824 | 275.278 | 272.762 | 266.482 | 260.891 | 257.098 | 253.583 | 252.113 | 287.129 | 305.99 | 317.039 | 325.259 | 316.531 | 319.392 | 318.816 | 318.532 | 353.892 | 350.861 | 344.228 | 342.253 | 377.895 | 378.446 | 374.697 | 375.4 | 399.343 | 372.393 | 372.12 | 355.877 | 361.973 | 340.08 | 330.868 | 328.003 | 307.455 | 304.453 | 288.744 | 281.857 | 265.173 | 260.595 | 244.221 | 221.775 | 56.584 |
Total Liabilities & Shareholders Equity
| 546.922 | 560.205 | 563.963 | 559.228 | 558.444 | 598.65 | 648 | 811 | 807.005 | 838.826 | 887.26 | 859.173 | 860.974 | 832.509 | 836.997 | 859.466 | 870.915 | 896.579 | 890.228 | 923.119 | 914.078 | 953.112 | 967.705 | 970.687 | 982.888 | 967.312 | 947.049 | 945.909 | 926.936 | 869.94 | 847.441 | 854.087 | 803.429 | 811.306 | 795.915 | 791.906 | 750.779 | 788.102 | 818.502 | 872.604 | 778.842 | 796.317 | 854.326 | 960.14 | 694.487 | 636.635 | 639.029 | 628.775 | 632.124 | 569.889 | 511.737 | 532.233 | 511.418 | 515.752 | 518.858 | 502.407 | 481.741 | 480.665 | 456.087 | 449.908 | 425.716 | 363.181 | 406.917 | 414.108 | 454.696 | 450.549 | 455.618 | 474.981 | 458.462 | 446.37 | 528.604 | 553.25 | 486.76 | 516.503 | 682.299 | 713.495 | 694.984 | 659.504 | 655.755 | 615.22 | 600.207 | 548.103 | 568.826 | 536.667 | 526.6 | 505.264 | 399.356 | 414.582 | 374.54 | 349.234 | 339.533 | 324.419 | 305.91 | 299.624 | 133.446 |