
Xiangtan Electric Manufacturing Co. Ltd.
SSE:600416.SS
10.79 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,085.405 | 1,158.647 | 1,251.45 | 1,116.537 | 1,031.558 | 1,254.255 | 1,151.248 | 1,005.354 | 1,052.963 | 1,347.535 | 1,045.751 | 1,015.297 | 862.861 | 982.158 | 1,165.256 | 930.008 | 1,458.974 | 1,456.277 | 851.198 | 1,004.461 | 971.845 | 1,720.548 | 1,507.916 | 1,675.135 | 1,694.472 | 1,855.842 | 973.59 | 3,046.378 | 1,890.92 | 3,127.724 | 1,640.948 | 2,752.487 | 3,154.411 | 2,486.637 | 2,554.994 | 2,347.894 | 2,786.896 | 2,923.571 | 1,442.052 | 2,185.219 | 1,845.963 | 2,697.392 | 1,020.862 | 2,237.442 | 1,296.86 | 1,709.34 | 1,382.821 | 1,138.062 | 1,144.935 | 1,914.382 | 1,227.122 | 1,537.944 | 1,182.229 | 2,286.039 | 1,241.297 | 2,292.213 | 1,233.024 | 2,296.54 | 938.552 | 1,591.774 | 1,386.876 | 1,341.261 | 797.145 | 1,160.319 | 878.611 | 765.961 | 536.644 | 774.284 | 605.094 | 758.796 | 517.208 | 558.547 | 567.656 | 546.037 | 509.382 | 438.524 | 477.688 | 507.633 | 356.248 | 331.862 | 377.627 | 333.049 | 187.646 | 229.421 | 199.408 | 206.371 | 147.726 | 157.042 | 154.612 | 136.338 | 125.967 |
Cost of Revenue
| 942.311 | 963.52 | 1,032.265 | 927.092 | 752.799 | 1,004.708 | 938.577 | 695.923 | 807.796 | 990.168 | 884.34 | 793.156 | 716.283 | 787.038 | 958.347 | 789.127 | 1,270.753 | 1,301.677 | 705.559 | 1,016.261 | 906.54 | 1,547.758 | 1,370.555 | 1,775.518 | 1,481.298 | 1,563.359 | 892.912 | 2,615.572 | 1,559.566 | 2,676.001 | 1,429.563 | 2,300.006 | 2,798.875 | 2,117.012 | 2,295.272 | 1,909.551 | 2,356.361 | 2,621.835 | 1,208.546 | 1,789.5 | 1,546.382 | 2,331.793 | 784.078 | 1,903.029 | 1,016.437 | 1,384.605 | 1,129.269 | 860.153 | 904.767 | 1,591.909 | 1,013.258 | 1,266.934 | 892.643 | 1,939.234 | 1,018.413 | 1,998.527 | 926.108 | 1,888.897 | 738.437 | 1,377.383 | 1,071.004 | 1,067.65 | 645.907 | 1,007.563 | 756.74 | 630.006 | 421.807 | 615.08 | 482.712 | 613.581 | 417.834 | 439.766 | 427.566 | 414.075 | 391.641 | 328.559 | 355.1 | 383.774 | 270.492 | 242.946 | 285.621 | 252.021 | 137.362 | 152.906 | 147.764 | 152.526 | 107.395 | 104.325 | 106.111 | 89.281 | 93.087 |
Gross Profit
| 143.093 | 195.127 | 219.184 | 189.445 | 278.759 | 249.547 | 212.671 | 309.431 | 245.167 | 357.367 | 161.41 | 222.141 | 146.578 | 195.12 | 206.909 | 140.881 | 188.222 | 154.6 | 145.639 | -11.799 | 65.304 | 172.79 | 137.36 | -100.383 | 213.173 | 292.483 | 80.678 | 430.806 | 331.354 | 451.723 | 211.384 | 452.481 | 355.536 | 369.625 | 259.721 | 438.343 | 430.535 | 301.736 | 233.506 | 395.718 | 299.581 | 365.599 | 236.785 | 334.413 | 280.423 | 324.735 | 253.551 | 277.909 | 240.168 | 322.472 | 213.864 | 271.01 | 289.586 | 346.805 | 222.884 | 293.686 | 306.916 | 407.643 | 200.115 | 214.391 | 315.872 | 273.611 | 151.238 | 152.756 | 121.87 | 135.955 | 114.837 | 159.203 | 122.383 | 145.215 | 99.374 | 118.78 | 140.09 | 131.962 | 117.741 | 109.965 | 122.588 | 123.86 | 85.756 | 88.916 | 92.006 | 81.028 | 50.284 | 76.514 | 51.645 | 53.845 | 40.331 | 52.717 | 48.501 | 47.057 | 32.88 |
Gross Profit Ratio
| 0.132 | 0.168 | 0.175 | 0.17 | 0.27 | 0.199 | 0.185 | 0.308 | 0.233 | 0.265 | 0.154 | 0.219 | 0.17 | 0.199 | 0.178 | 0.151 | 0.129 | 0.106 | 0.171 | -0.012 | 0.067 | 0.1 | 0.091 | -0.06 | 0.126 | 0.158 | 0.083 | 0.141 | 0.175 | 0.144 | 0.129 | 0.164 | 0.113 | 0.149 | 0.102 | 0.187 | 0.154 | 0.103 | 0.162 | 0.181 | 0.162 | 0.136 | 0.232 | 0.149 | 0.216 | 0.19 | 0.183 | 0.244 | 0.21 | 0.168 | 0.174 | 0.176 | 0.245 | 0.152 | 0.18 | 0.128 | 0.249 | 0.178 | 0.213 | 0.135 | 0.228 | 0.204 | 0.19 | 0.132 | 0.139 | 0.177 | 0.214 | 0.206 | 0.202 | 0.191 | 0.192 | 0.213 | 0.247 | 0.242 | 0.231 | 0.251 | 0.257 | 0.244 | 0.241 | 0.268 | 0.244 | 0.243 | 0.268 | 0.334 | 0.259 | 0.261 | 0.273 | 0.336 | 0.314 | 0.345 | 0.261 |
Reseach & Development Expenses
| 31.93 | 46.66 | 23.659 | 64.521 | 57.116 | 61.153 | 21.035 | 16.458 | 69.702 | 70.831 | 22.669 | 50.765 | 39.208 | 53.094 | 18.973 | 38.943 | 39.265 | 59.739 | 36.344 | 115.686 | 19.222 | 14.311 | 12.642 | -87.362 | 118.651 | 93.799 | 43.777 | 352.23 | 50.224 | 439.577 | 0 | 726.949 | 0 | 235.563 | 0 | 218.995 | 0 | 50.877 | 0 | 153.136 | 0 | 25.933 | 0 | 175.54 | 0 | 34.536 | 0 | 106.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 177.209 | -74.657 | 83.04 | -166.58 | 174.295 | -12.92 | 39.676 | -72.85 | 94.466 | -30.237 | 57.796 | -121.24 | 165.178 | -60.473 | 70.592 | -144.679 | 52.862 | -28.721 | 76.9 | -183.201 | 83.469 | -18.729 | 90.23 | -139.294 | 85.174 | -81.674 | 140.789 | -382.258 | 131.683 | -91 | 139.576 | -297.756 | 158.989 | -56.574 | 107.194 | -280.905 | 155.961 | -55.171 | 102.095 | -191.948 | 114.284 | -38.206 | 86.227 | -177.317 | 83.963 | -31.151 | 90.767 | -147.052 | 90.235 | -19.425 | 91.388 | -143.274 | 110.263 | -4.671 | 81.277 | -166.616 | 118.229 | 108.939 | 81.052 | 79.972 | 97.386 | 88.942 | 65.439 | 73.802 | 47.061 | 58.477 | 46.582 | 62.997 | 36.809 | 57.426 | 42.047 | 55.676 | 48.443 | 56.192 | 53.505 | 47.827 | 47.737 | 50.389 | 33.028 | 28.705 | 37.704 | 24.94 | 24.008 | 18.928 | 22.157 | 24.828 | 17.687 | 22.532 | 19.157 | 12.395 | 12.862 |
Selling & Marketing Expenses
| 70.627 | 28.196 | 34.646 | 56.313 | 37.414 | 35.678 | 33.36 | 44.621 | 32.676 | 32.401 | 29.532 | 28.676 | 26.355 | 27.731 | 25.438 | 2.934 | 68.366 | 107.405 | 41.655 | 406.588 | 199.555 | 73.316 | 60.105 | 646.794 | 116.656 | 58.361 | 51.946 | 80.366 | 93.306 | 50.176 | 52.549 | 136.847 | 75.167 | 92.116 | 59.026 | 117.966 | 97.727 | 90.032 | 60.754 | 116.387 | 83.328 | 87.319 | 51.641 | 142.694 | 85.403 | 84.051 | 64.664 | 107.161 | 65.601 | 99.024 | 44.656 | 36.047 | 62.582 | 95.279 | 57.535 | 139.119 | 71.225 | 105.383 | 58.034 | 125.287 | 78.983 | 75.534 | 48.746 | 95.592 | 41.671 | 42.704 | 42.814 | 48.544 | 47.592 | 44.105 | 36.037 | 54.42 | 49.299 | 35.961 | 30.992 | 51.192 | 36.063 | 31.333 | 25.583 | 37.284 | 23.884 | 22.211 | 10.078 | 27.363 | 12.604 | 10.725 | 9.636 | 11.729 | 11.474 | 8.239 | 8.553 |
SG&A
| 247.836 | 55.417 | 126.854 | 73.071 | 211.709 | 22.758 | 73.036 | -28.229 | 127.142 | 2.164 | 87.328 | -92.564 | 191.533 | -32.743 | 96.03 | -141.745 | 121.228 | 78.684 | 118.555 | 223.387 | 283.023 | 54.587 | 150.335 | 507.5 | 201.829 | -23.313 | 192.736 | -301.893 | 224.988 | -40.823 | 192.125 | -160.909 | 234.156 | 35.543 | 166.22 | -162.939 | 253.688 | 34.86 | 162.849 | -75.561 | 197.612 | 49.112 | 137.868 | -34.623 | 169.366 | 52.9 | 155.431 | -39.891 | 155.836 | 79.599 | 136.044 | -107.227 | 172.846 | 90.608 | 138.812 | -27.498 | 189.454 | 214.321 | 139.086 | 205.26 | 176.369 | 164.477 | 114.185 | 169.395 | 88.733 | 101.18 | 89.396 | 111.541 | 84.4 | 101.531 | 78.084 | 110.096 | 97.742 | 92.153 | 84.497 | 99.019 | 83.8 | 81.722 | 58.611 | 65.989 | 61.588 | 47.151 | 34.087 | 46.291 | 34.761 | 35.553 | 27.322 | 34.261 | 30.631 | 20.634 | 21.414 |
Other Expenses
| -145.458 | 6.463 | 1.903 | -35.62 | 0.656 | -5.383 | 4.789 | 162.742 | -73.125 | 86.083 | 4.529 | -18.209 | -0.608 | 15.098 | -0.241 | 66.142 | 1.345 | 0.738 | 0.097 | 176.041 | 45.429 | -374.454 | 0.245 | -49.485 | 5.66 | -1.386 | 0.098 | 23.806 | 10.526 | 0.349 | 6.075 | 72.913 | -0.07 | 78.221 | 1.994 | 21.79 | 5.709 | 3.083 | 1.4 | 41.575 | 37.401 | 2.947 | 2.853 | 46.475 | 1.322 | 6.755 | 1.428 | 24.534 | 15.529 | 14.219 | 0.23 | 35.677 | 3.218 | 1.909 | 8.595 | 53.069 | -0.281 | 2.561 | 0.204 | 7.568 | 2.773 | -0.616 | 0.316 | 116.977 | -0.111 | -0.944 | -1.057 | 34.544 | 3.935 | 2.542 | 0.033 | 17.357 | 1.858 | 4.569 | 1.777 | 3.693 | 2.634 | 0.544 | 2.835 | -1.7 | 0.768 | 2.471 | 0.073 | -0.302 | 0.747 | 0.399 | 0.578 | -0.532 | 0.365 | 0.506 | -0.165 |
Operating Expenses
| 134.308 | 95.615 | 148.61 | 173.211 | 192.96 | 175.655 | 98.86 | 150.971 | 123.719 | 159.079 | 114.526 | 111.872 | 107.6 | 138.621 | 124.765 | 61.315 | 157.051 | 245.031 | 160.476 | 546.905 | 263.233 | 133.632 | 172.704 | 798.127 | 329.568 | 224.327 | 199.068 | 243.632 | 233.495 | 252.56 | 197.987 | 294.229 | 237.998 | 228.449 | 173.631 | 303.638 | 267.805 | 217.614 | 165.734 | 321.771 | 209.253 | 199.659 | 144.988 | 324.243 | 175.172 | 207.049 | 159.121 | 265.068 | 162.904 | 224.254 | 137.378 | 201.134 | 177.556 | 203.84 | 142.625 | 226.301 | 197.813 | 230.882 | 144.795 | 211.466 | 180.525 | 169.424 | 116.298 | 172.65 | 91.796 | 102.573 | 91.253 | 113.388 | 86.217 | 104.2 | 79.476 | 112.545 | 100.557 | 94.602 | 85.823 | 101.306 | 85.399 | 84.358 | 59.448 | 67.999 | 62.376 | 48.608 | 34.728 | 47.284 | 35.155 | 36.194 | 28.281 | 34.751 | 30.934 | 20.872 | 22.789 |
Operating Income
| 8.785 | 99.513 | 70.574 | 16.234 | 67.267 | 106.442 | 107.527 | 64.911 | 98.672 | 191.766 | 24.453 | 34.308 | 33.314 | 23.117 | 56.321 | -95.534 | 307.818 | -94.995 | -44.905 | -868.065 | -346.675 | -76.971 | -125.883 | -1,538.72 | -244.162 | -15.073 | -193.644 | -23.564 | 28.325 | 83.635 | -45.299 | -53.449 | 32.278 | 2.229 | 8.47 | 40.85 | 82.814 | -58.063 | -32.216 | -19.657 | -29.108 | 20.032 | 2.048 | -12.615 | 1.835 | 5.63 | 9.784 | -258.83 | -5.985 | -1.62 | 9.063 | -15.87 | 7.073 | 91.01 | 37.911 | -22.857 | 74.165 | 123.286 | 37.196 | -11.703 | 97.826 | 89.631 | 21.285 | -52.957 | 16.501 | 9.275 | 8.21 | 23.637 | 17.793 | 28.2 | 10.649 | -1.064 | 34.156 | 34.358 | 27.15 | 3.207 | 32.845 | 34.066 | 21.5 | 15.2 | 25.329 | 24.563 | 14.303 | 11.023 | 15.004 | 16.364 | 11.081 | 16.309 | 16.231 | 23.633 | 7.116 |
Operating Income Ratio
| 0.008 | 0.086 | 0.056 | 0.015 | 0.065 | 0.085 | 0.093 | 0.065 | 0.094 | 0.142 | 0.023 | 0.034 | 0.039 | 0.024 | 0.048 | -0.103 | 0.211 | -0.065 | -0.053 | -0.864 | -0.357 | -0.045 | -0.083 | -0.919 | -0.144 | -0.008 | -0.199 | -0.008 | 0.015 | 0.027 | -0.028 | -0.019 | 0.01 | 0.001 | 0.003 | 0.017 | 0.03 | -0.02 | -0.022 | -0.009 | -0.016 | 0.007 | 0.002 | -0.006 | 0.001 | 0.003 | 0.007 | -0.227 | -0.005 | -0.001 | 0.007 | -0.01 | 0.006 | 0.04 | 0.031 | -0.01 | 0.06 | 0.054 | 0.04 | -0.007 | 0.071 | 0.067 | 0.027 | -0.046 | 0.019 | 0.012 | 0.015 | 0.031 | 0.029 | 0.037 | 0.021 | -0.002 | 0.06 | 0.063 | 0.053 | 0.007 | 0.069 | 0.067 | 0.06 | 0.046 | 0.067 | 0.074 | 0.076 | 0.048 | 0.075 | 0.079 | 0.075 | 0.104 | 0.105 | 0.173 | 0.056 |
Total Other Income Expenses Net
| 1.417 | 12.692 | 3.478 | -2.405 | 0.656 | -5.383 | 0.064 | -14.125 | -1.196 | -3.97 | -3.755 | -18.209 | -0.608 | 9.838 | -0.241 | 66.142 | 1.345 | 0.738 | 0.097 | 176.041 | 45.429 | -374.454 | 0.245 | -49.485 | 5.66 | -1.386 | 0.098 | 27.783 | 10.521 | -3.573 | 6.051 | 73.743 | -2.103 | 77.922 | 1.838 | 21.229 | 5.709 | 2.96 | 1.4 | 40.62 | 36.85 | 2.569 | 2.853 | 45.535 | 1.29 | -98.008 | -83.219 | -106.464 | 15.527 | 13.895 | 0.23 | 33.967 | 3.218 | 1.909 | 8.595 | 51.853 | -0.281 | 2.639 | 0.125 | 5.304 | 2.773 | -0.616 | 0.316 | 117.637 | -0.111 | -0.944 | -1.057 | 34.266 | 3.935 | 2.542 | 0.033 | 15.622 | -0.207 | 0.05 | -0.094 | 2.033 | 0.022 | -0.681 | 1.445 | -0.104 | 0.765 | 0.102 | -0.152 | -0.665 | 0.026 | -0.294 | -0.048 | -0.513 | -0.151 | 0.018 | -0 |
Income Before Tax
| 10.202 | 112.051 | 69.834 | 46.559 | 67.923 | 101.06 | 107.591 | 59.192 | 71.73 | 101.356 | 69.285 | 16.1 | 32.706 | 38.215 | 56.079 | -29.392 | 309.163 | -94.257 | -44.808 | -692.024 | -301.246 | -451.424 | -125.638 | -1,588.204 | -238.501 | -16.459 | -193.546 | 4.921 | 38.705 | 80.062 | -39.835 | 16.767 | 32.162 | 80.151 | 10.308 | 62.079 | 88.523 | -55.103 | -30.815 | 20.962 | 7.742 | 22.601 | 4.901 | 32.92 | 3.125 | 12.3 | 11.212 | -233.97 | 9.542 | 12.275 | 9.294 | 18.097 | 10.291 | 92.918 | 46.505 | 28.996 | 73.884 | 125.925 | 37.322 | -6.399 | 100.599 | 89.016 | 21.601 | 64.681 | 16.39 | 8.331 | 7.153 | 57.904 | 21.729 | 30.742 | 10.682 | 14.558 | 33.939 | 34.408 | 27.075 | 5.24 | 32.867 | 33.385 | 22.945 | 15.096 | 26.094 | 24.665 | 14.151 | 10.358 | 15.03 | 16.07 | 11.033 | 15.796 | 16.08 | 23.651 | 7.116 |
Income Before Tax Ratio
| 0.009 | 0.097 | 0.056 | 0.042 | 0.066 | 0.081 | 0.093 | 0.059 | 0.068 | 0.075 | 0.066 | 0.016 | 0.038 | 0.039 | 0.048 | -0.032 | 0.212 | -0.065 | -0.053 | -0.689 | -0.31 | -0.262 | -0.083 | -0.948 | -0.141 | -0.009 | -0.199 | 0.002 | 0.02 | 0.026 | -0.024 | 0.006 | 0.01 | 0.032 | 0.004 | 0.026 | 0.032 | -0.019 | -0.021 | 0.01 | 0.004 | 0.008 | 0.005 | 0.015 | 0.002 | 0.007 | 0.008 | -0.206 | 0.008 | 0.006 | 0.008 | 0.012 | 0.009 | 0.041 | 0.037 | 0.013 | 0.06 | 0.055 | 0.04 | -0.004 | 0.073 | 0.066 | 0.027 | 0.056 | 0.019 | 0.011 | 0.013 | 0.075 | 0.036 | 0.041 | 0.021 | 0.026 | 0.06 | 0.063 | 0.053 | 0.012 | 0.069 | 0.066 | 0.064 | 0.045 | 0.069 | 0.074 | 0.075 | 0.045 | 0.075 | 0.078 | 0.075 | 0.101 | 0.104 | 0.173 | 0.056 |
Income Tax Expense
| 9.895 | 5.664 | 9.33 | 7.197 | -0.239 | 8.283 | 7.123 | 6.785 | -3.64 | 8.965 | 7.555 | 7.664 | 4.485 | 3.734 | 9.992 | -7.361 | 14.36 | 18.088 | 10.579 | -6.663 | 3.1 | 9.1 | 5.938 | -46.178 | -9.079 | 7.363 | 0.04 | -34.305 | 6.256 | 19.966 | 8.308 | -34.169 | 12.037 | 18.182 | 8.906 | 7.594 | 12.156 | -2.81 | 1.206 | -4.993 | 0.89 | 1.024 | 4.885 | -9.525 | 5.763 | 5.241 | 3.163 | -12.07 | 9.426 | 11.787 | 8.016 | -0.042 | 5.518 | 11.318 | 9.411 | -19.192 | 12.822 | 25.983 | 9.713 | -3.865 | 21.361 | 10.037 | 3.39 | 14.476 | 9.124 | 2.133 | 3.082 | 33.308 | 9.277 | 8.407 | -7.571 | 5.486 | 9.713 | 12.141 | 10.032 | -3.502 | 12.017 | 13.931 | 8.647 | 3.125 | 7.238 | 8.343 | 4.702 | 5.437 | 5.027 | 5.517 | 3.641 | 6.302 | 5.304 | 7.745 | 2.346 |
Net Income
| 1.019 | 106.331 | 60.459 | 39.096 | 68.4 | 90.181 | 102.205 | 52.408 | 61.577 | 77.336 | 50.181 | 3.631 | 12.492 | 32.942 | 30.407 | -15.895 | 280.733 | -117.651 | -71.926 | -681.912 | -305.86 | -459.534 | -131.611 | -1,481.945 | -208.602 | -39.246 | -182.003 | 36.944 | 34.925 | 56.345 | -37.017 | 41.28 | 24.605 | 67.698 | 5.197 | 52.473 | 76.797 | -41.531 | -24.256 | 21.221 | 8.246 | 23.542 | 1.391 | 31.484 | 1.518 | 6.426 | 8.655 | -213.055 | 0.448 | 0.378 | 4.338 | 12.689 | 12.439 | 76.252 | 37.63 | 62.422 | 59.304 | 66.048 | 29.307 | 33.3 | 44.12 | 42.86 | 11.915 | 35.313 | 9.73 | 8.927 | 4.839 | 21.164 | 12.837 | 20.089 | 18.8 | 10.576 | 22.362 | 21.466 | 16.683 | 9.83 | 19.94 | 17.687 | 13.098 | 10.47 | 17.072 | 14.905 | 9.547 | 4.876 | 10.196 | 10.798 | 7.392 | 9.588 | 10.77 | 15.725 | 4.763 |
Net Income Ratio
| 0.001 | 0.092 | 0.048 | 0.035 | 0.066 | 0.072 | 0.089 | 0.052 | 0.058 | 0.057 | 0.048 | 0.004 | 0.014 | 0.034 | 0.026 | -0.017 | 0.192 | -0.081 | -0.084 | -0.679 | -0.315 | -0.267 | -0.087 | -0.885 | -0.123 | -0.021 | -0.187 | 0.012 | 0.018 | 0.018 | -0.023 | 0.015 | 0.008 | 0.027 | 0.002 | 0.022 | 0.028 | -0.014 | -0.017 | 0.01 | 0.004 | 0.009 | 0.001 | 0.014 | 0.001 | 0.004 | 0.006 | -0.187 | 0 | 0 | 0.004 | 0.008 | 0.011 | 0.033 | 0.03 | 0.027 | 0.048 | 0.029 | 0.031 | 0.021 | 0.032 | 0.032 | 0.015 | 0.03 | 0.011 | 0.012 | 0.009 | 0.027 | 0.021 | 0.026 | 0.036 | 0.019 | 0.039 | 0.039 | 0.033 | 0.022 | 0.042 | 0.035 | 0.037 | 0.032 | 0.045 | 0.045 | 0.051 | 0.021 | 0.051 | 0.052 | 0.05 | 0.061 | 0.07 | 0.115 | 0.038 |
EPS
| 0.001 | 0.08 | 0.046 | 0.03 | 0.052 | 0.068 | 0.077 | 0.04 | 0.05 | 0.062 | 0.04 | 0.007 | 0.012 | 0.033 | 0.03 | -0.017 | 0.3 | -0.13 | -0.08 | -0.72 | -0.32 | -0.49 | -0.14 | -1.61 | -0.22 | -0.041 | -0.19 | 0.053 | 0.05 | 0.061 | -0.039 | 0.05 | 0.03 | 0.13 | 0.01 | 0.075 | 0.11 | -0.06 | -0.035 | 0.026 | 0.01 | 0.034 | 0.002 | 0.042 | 0.002 | 0.007 | 0.01 | -0.48 | 0.001 | 0.001 | 0.01 | 0.02 | 0.02 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 | 0.055 | 0.064 | 0.095 | 0.08 | 0.023 | 0.065 | 0.018 | 0.016 | 0.009 | 0.037 | 0.022 | 0.038 | 0.009 | 0.02 | 0.049 | 0.051 | 0.04 | 0.023 | 0.035 | 0.042 | 0.023 | 0.025 | 0.03 | 0.035 | 0.017 | 0.012 | 0.018 | 0.026 | 0.013 | 0.023 | 0.026 | 0.037 | 0.014 |
EPS Diluted
| 0.001 | 0.08 | 0.046 | 0.03 | 0.052 | 0.068 | 0.077 | 0.04 | 0.049 | 0.062 | 0.04 | 0.007 | 0.012 | 0.033 | 0.03 | -0.017 | 0.3 | -0.13 | -0.08 | -0.71 | -0.32 | -0.49 | -0.14 | -1.56 | -0.22 | -0.041 | -0.19 | 0.053 | 0.05 | 0.061 | -0.039 | 0.05 | 0.03 | 0.13 | 0.01 | 0.075 | 0.11 | -0.06 | -0.035 | 0.026 | 0.01 | 0.034 | 0.002 | 0.042 | 0.002 | 0.007 | 0.01 | -0.48 | 0.001 | 0.001 | 0.01 | 0.02 | 0.02 | 0.12 | 0.12 | 0.13 | 0.11 | 0.12 | 0.055 | 0.064 | 0.095 | 0.08 | 0.023 | 0.065 | 0.018 | 0.016 | 0.009 | 0.037 | 0.022 | 0.038 | 0.009 | 0.02 | 0.049 | 0.051 | 0.04 | 0.023 | 0.035 | 0.042 | 0.023 | 0.025 | 0.03 | 0.035 | 0.017 | 0.012 | 0.018 | 0.026 | 0.013 | 0.023 | 0.026 | 0.037 | 0.014 |
EBITDA
| 24.048 | 191.356 | 128.573 | 128.791 | 144.936 | 180.166 | 185.524 | 167.079 | 119.373 | 203.581 | 169.291 | 128.754 | 141.714 | 130.526 | 161.122 | 61.172 | 443.919 | -15.412 | 21.652 | -595.426 | -185.027 | -295.801 | -45.816 | -1,484.546 | -117.144 | 55.214 | -67.323 | 156.382 | 94.182 | 206.784 | 61.63 | 133.582 | 119.242 | 172.648 | 86.09 | 154.675 | 162.73 | 75.694 | 67.772 | 165.548 | 90.328 | 152.12 | 91.797 | 110.929 | 105.25 | 109.532 | 94.431 | 62.726 | 77.264 | 123.707 | 76.486 | 137.351 | 112.03 | 143.873 | 80.259 | 98.369 | 109.103 | 191.732 | 59.231 | -3.219 | 158.421 | 104.401 | 34.939 | 95.243 | 30.074 | 28.531 | 23.584 | 81.728 | 36.165 | 42.069 | 19.898 | 19.468 | 51.181 | 56.272 | 42.744 | 28.796 | 48.107 | 53.903 | 35.759 | 30.783 | 36.571 | 37.372 | 20.996 | 21.587 | 19.615 | 25.194 | 15.615 | 18.966 | 17.162 | 26.591 | 10.091 |
EBITDA Ratio
| 0.022 | 0.165 | 0.103 | 0.115 | 0.141 | 0.144 | 0.161 | 0.166 | 0.113 | 0.151 | 0.162 | 0.127 | 0.164 | 0.133 | 0.138 | 0.066 | 0.304 | -0.011 | 0.025 | -0.593 | -0.19 | -0.172 | -0.03 | -0.886 | -0.069 | 0.03 | -0.069 | 0.051 | 0.05 | 0.066 | 0.038 | 0.049 | 0.038 | 0.069 | 0.034 | 0.066 | 0.058 | 0.026 | 0.047 | 0.076 | 0.049 | 0.056 | 0.09 | 0.05 | 0.081 | 0.064 | 0.068 | 0.055 | 0.067 | 0.065 | 0.062 | 0.089 | 0.095 | 0.063 | 0.065 | 0.043 | 0.088 | 0.083 | 0.063 | -0.002 | 0.114 | 0.078 | 0.044 | 0.082 | 0.034 | 0.037 | 0.044 | 0.106 | 0.06 | 0.055 | 0.038 | 0.035 | 0.09 | 0.103 | 0.084 | 0.066 | 0.101 | 0.106 | 0.1 | 0.093 | 0.097 | 0.112 | 0.112 | 0.094 | 0.098 | 0.122 | 0.106 | 0.121 | 0.111 | 0.195 | 0.08 |