
Xiangtan Electric Manufacturing Co. Ltd.
SSE:600416.SS
10.79 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,536.11 | 2,355.533 | 1,215.725 | 1,842.894 | 2,364.325 | 2,805.268 | 2,946.509 | 2,619.458 | 2,343.141 | 2,489.966 | 2,120.072 | 1,752.348 | 2,548.524 | 2,481.489 | 1,697.227 | 837.246 | 468.925 | 674.007 | 330.671 | 302.02 | 159.499 | 327.182 | 20.574 | 32.725 | 14.978 |
Short Term Investments
| 0.081 | 0 | 204.778 | 0 | 335 | -1,406.303 | -1,472.378 | -1,443.046 | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.852 | 135.381 | 2.448 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,536.191 | 2,355.533 | 1,420.503 | 1,842.894 | 2,699.325 | 2,805.268 | 2,946.509 | 2,619.458 | 2,343.141 | 2,489.966 | 2,120.072 | 1,752.348 | 2,548.524 | 2,481.489 | 1,697.227 | 837.246 | 468.925 | 674.007 | 330.671 | 305.872 | 294.879 | 329.63 | 20.574 | 32.725 | 14.978 |
Net Receivables
| 4,527.582 | 5,319.226 | 5,188.294 | 4,656.119 | 5,149.957 | 7,376.183 | 8,887.556 | 8,168.651 | 7,826.87 | 7,034.107 | 6,697.466 | 5,315.198 | 5,407.306 | 3,993.706 | 1,961.155 | 1,077.391 | 761.236 | 12.062 | 0 | 383.854 | 307.237 | 193.28 | 160.781 | 126.136 | 178.721 |
Inventory
| 2,287.506 | 2,148.92 | 2,180.642 | 1,926.353 | 2,402.292 | 2,609.099 | 2,884.737 | 2,738.673 | 3,616.825 | 3,246.31 | 3,107.921 | 2,941.879 | 2,670.313 | 1,581.478 | 1,137.835 | 1,141.237 | 848.366 | 389.186 | 346.222 | 241.978 | 166.919 | 157.478 | 126.471 | 120.504 | 122.556 |
Other Current Assets
| 631.059 | 412.748 | 307.245 | 641.413 | 737.138 | 980.575 | 1,235.988 | 1,277.697 | 279.067 | 444.303 | 7,064.515 | 518.047 | 5,573.816 | 194.926 | 2,121.35 | 1,537.36 | 965.179 | 736.958 | 645.956 | 630.415 | 402.228 | 378.56 | 327.538 | 261.964 | 189.196 |
Total Current Assets
| 9,982.338 | 10,156.691 | 9,096.684 | 9,066.779 | 10,988.712 | 14,021.125 | 15,954.79 | 14,934.985 | 14,869.903 | 13,214.686 | 12,292.508 | 10,527.471 | 10,792.654 | 8,251.599 | 4,956.412 | 3,515.843 | 2,282.367 | 2,053.084 | 1,322.85 | 1,178.265 | 864.026 | 818.966 | 474.583 | 415.193 | 326.73 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,854.47 | 1,873.785 | 2,012.494 | 1,935.548 | 2,306.208 | 2,628.532 | 2,531.642 | 2,212.418 | 1,711.854 | 1,738.539 | 1,781.582 | 1,825.484 | 1,708.761 | 1,541.128 | 1,399.88 | 1,231.702 | 851.911 | 672.287 | 594.189 | 501.94 | 317.412 | 229.022 | 178.65 | 168.136 | 176.662 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,209.431 | 1,940.143 | 1,566.736 | 1,651.663 | 1,972.426 | 1,995.937 | 1,747.985 | 983.917 | 513.483 | 427.177 | 445.514 | 430.108 | 357.004 | 388.252 | 286.459 | 135.353 | 214.89 | 230.835 | 235.152 | 239.166 | 1.311 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,209.431 | 1,940.143 | 1,566.736 | 1,651.663 | 1,972.426 | 1,995.937 | 1,748.62 | 984.552 | 514.118 | 427.811 | 446.148 | 430.742 | 357.639 | 388.887 | 287.094 | 135.987 | 215.524 | 230.835 | 235.152 | 239.166 | 1.311 | 0 | 0 | 0 | 0 |
Long Term Investments
| 331.98 | 7.343 | -195.795 | 23.242 | -290.705 | 1,540.522 | 1,644.77 | 1,612.981 | 1,301.352 | 163.635 | 165.398 | 161.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.933 | -132.8 | -1.303 | 0 | 0 | 0 |
Tax Assets
| 57.322 | 49.245 | 50.79 | 56.159 | 210.941 | 199.815 | 149.779 | 123.956 | 95.776 | 106.486 | 103.813 | 101.887 | 72.578 | 68.934 | 56.265 | 46.777 | 35.574 | 0 | 0 | 4.902 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.2 | 18.914 | 211.738 | 8.785 | 1,847.426 | 5.927 | 5.905 | 7.914 | 0 | 1,036.561 | 902.611 | 628.363 | 649.349 | 147.809 | 122.993 | 101.523 | 225.083 | 7.691 | 6.165 | 0.118 | 135.381 | 2.448 | 0.608 | 0 | 0 |
Total Non-Current Assets
| 4,453.403 | 3,889.43 | 3,645.963 | 3,675.397 | 6,046.296 | 6,370.734 | 6,080.716 | 4,941.821 | 3,623.1 | 3,473.033 | 3,399.553 | 3,147.858 | 2,788.327 | 2,146.758 | 1,866.231 | 1,515.989 | 1,328.093 | 910.813 | 835.505 | 747.059 | 321.303 | 230.167 | 179.258 | 168.136 | 176.662 |
Total Assets
| 14,435.741 | 14,046.121 | 12,742.646 | 12,742.176 | 17,035.008 | 20,391.859 | 22,035.507 | 19,876.806 | 18,493.002 | 16,687.719 | 15,692.061 | 13,675.33 | 13,580.981 | 10,398.357 | 6,822.643 | 5,031.833 | 3,610.46 | 2,963.897 | 2,158.354 | 1,925.324 | 1,185.329 | 1,049.133 | 653.841 | 583.329 | 503.391 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3,541.517 | 3,380.965 | 3,260.548 | 3,473.128 | 5,483.1 | 6,774.639 | 7,649.835 | 6,633.395 | 6,591.866 | 6,234.223 | 5,776.185 | 2,935.585 | 4,507.87 | 2,823.817 | 2,140.292 | 1,414.823 | 892.268 | 735.966 | 492.577 | 384.437 | 196.148 | 147.25 | 154.614 | 133.504 | 82.93 |
Short Term Debt
| 1,350.933 | 923.828 | 3,135.416 | 4,133.816 | 5,200.863 | 5,356 | 5,371.249 | 5,441.772 | 4,905.304 | 4,807.193 | 4,337.875 | 3,928.666 | 3,662.6 | 1,498.47 | 1,329.917 | 1,111.781 | 817.032 | 541.77 | 402.744 | 385.3 | 163 | 140.7 | 153 | 159.25 | 42.5 |
Tax Payables
| 9.241 | 10.29 | 16.655 | 3.79 | 6.567 | 11.493 | 22.968 | 29.098 | 23.652 | 31.454 | 70.124 | 56.966 | 57.543 | 185.119 | 74.59 | 48.748 | 32.05 | 28.157 | 13.742 | 8.973 | -1.178 | 3.076 | 18.523 | -2.206 | 6.083 |
Deferred Revenue
| 0 | 388.701 | 661.056 | 807.716 | 141.889 | 11.493 | 314.28 | 272.346 | 233.491 | 265.153 | 300.92 | 287.152 | 268.589 | 389.446 | 287.293 | 208.449 | 316.577 | 199.292 | 144.461 | 98.627 | 24.186 | 67.333 | 48.817 | 28.689 | 60.559 |
Other Current Liabilities
| 985.224 | 812.592 | 391.862 | 477.997 | 2,288.391 | 1,860.698 | 777.654 | 404.734 | 2,474.58 | 1,757.504 | 182.523 | 2,301.921 | 890.511 | 2,219.926 | 776.832 | 954.055 | 570.57 | 455.822 | 454.581 | 373.996 | 171.448 | 136.514 | 97.147 | 96.038 | 92.438 |
Total Current Liabilities
| 5,886.915 | 5,076.311 | 7,274.65 | 8,558.56 | 13,120.81 | 14,014.322 | 13,821.706 | 12,693.083 | 13,995.403 | 12,830.375 | 10,968.546 | 9,223.138 | 9,118.523 | 6,727.331 | 4,321.631 | 3,529.407 | 2,311.92 | 1,761.714 | 1,363.644 | 1,152.706 | 529.418 | 427.54 | 423.284 | 386.587 | 223.951 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 994.962 | 1,751.557 | 566.615 | 500.188 | 228.236 | 1,015.625 | 936.345 | 171.864 | 279.414 | 1,251.358 | 2,120.996 | 1,781.124 | 1,545.976 | 410 | 495 | 20 | 70 | 50.5 | 30.532 | 40.502 | 0 | 0 | 0 | 6.5 | 97.5 |
Deferred Revenue Non-Current
| 77.364 | 74.913 | 89.684 | 101.48 | 120.592 | 137.444 | 131.037 | 142.663 | 168.914 | 170.736 | 170.367 | 227.881 | 303.644 | 12.5 | 14.5 | 12.5 | 29.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.73 | 0 | 0.717 | 90.44 | 4.084 | 4.486 | 4.889 | 5.291 | 5.694 | 6.096 | 6.499 | 6.901 | 7.304 | 7.706 | 8.109 | 8.511 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 303.718 | 228.565 | 245.657 | 383.674 | 356.762 | 164.672 | 52.964 | 297.933 | 69.109 | 152.622 | 168.586 | 245.935 | 159.599 | 209.764 | 101.692 | 37.417 | 18.02 | 51.241 | 17.015 | 14.929 | 2.949 | 2.455 | 0 | 0.109 | 0.558 |
Total Non-Current Liabilities
| 1,306.41 | 2,055.034 | 902.673 | 871.751 | 709.673 | 1,322.228 | 1,125.234 | 617.752 | 523.131 | 1,580.813 | 2,466.448 | 2,261.841 | 2,016.523 | 639.97 | 619.3 | 78.428 | 117.252 | 101.741 | 47.547 | 55.431 | 2.949 | 2.455 | 0 | 6.609 | 98.058 |
Total Liabilities
| 7,193.325 | 7,131.345 | 8,177.323 | 9,430.311 | 13,830.483 | 15,336.55 | 14,946.94 | 13,310.835 | 14,518.534 | 14,411.187 | 13,434.993 | 11,484.979 | 11,135.046 | 7,367.301 | 4,940.931 | 3,607.835 | 2,429.172 | 1,863.455 | 1,411.191 | 1,208.137 | 532.367 | 429.995 | 423.284 | 393.196 | 322.009 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.257 | 11.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,325.406 | 1,325.406 | 1,154.952 | 945.834 | 945.834 | 945.834 | 945.834 | 945.834 | 743.405 | 608.485 | 608.485 | 608.485 | 608.485 | 304.242 | 235 | 235 | 235 | 235 | 195 | 195 | 195 | 195 | 120 | 120 | 120 |
Retained Earnings
| -2,551.947 | -2,864.888 | -3,120.18 | -3,199.653 | -3,259.69 | -1,484.238 | 461.495 | 466.835 | 363.988 | 329.046 | 297.071 | 262.706 | 566.165 | 456.663 | 298.725 | 200.992 | 167.17 | 94.238 | 73.897 | 61.144 | 49.801 | 23.148 | 33.475 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 186.361 | 186.472 | 184.945 | 127.041 | 255.781 | 264.567 | 238.611 | 214.856 | -31.257 | -11.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,461.309 | 8,491.265 | 5,702.693 | 5,076.238 | 4,846.63 | 4,594.886 | 5,093.447 | 5,104.625 | 2,773.45 | 947.536 | 967.197 | 1,189.512 | 1,146.262 | 1,506.3 | 774.342 | 755.855 | 724.978 | 674.293 | 438.413 | 425.177 | 406.359 | 399.751 | 75.944 | 70.133 | 61.383 |
Total Shareholders Equity
| 7,234.768 | 6,932.893 | 3,884.968 | 2,738.788 | 2,644.091 | 4,541.871 | 6,481.868 | 6,438.52 | 3,842.671 | 2,131.858 | 2,112.227 | 2,060.702 | 2,320.911 | 2,422.44 | 1,308.067 | 1,191.848 | 1,126.913 | 1,059.059 | 707.31 | 681.321 | 651.161 | 617.899 | 229.42 | 190.133 | 181.383 |
Total Equity
| 7,242.415 | 6,914.776 | 4,565.324 | 3,311.865 | 3,204.525 | 5,055.309 | 7,088.566 | 6,565.971 | 3,974.468 | 2,276.531 | 2,257.067 | 2,190.35 | 2,445.935 | 3,031.056 | 1,881.712 | 1,423.998 | 1,181.288 | 1,100.442 | 747.163 | 717.187 | 652.962 | 619.138 | 230.557 | 190.133 | 181.383 |
Total Liabilities & Shareholders Equity
| 14,435.741 | 14,046.121 | 12,742.646 | 12,742.176 | 17,035.008 | 20,391.859 | 22,035.507 | 19,876.806 | 18,493.002 | 16,687.719 | 15,692.061 | 13,675.33 | 13,580.981 | 10,398.357 | 6,822.643 | 5,031.833 | 3,610.46 | 2,963.897 | 2,158.354 | 1,925.324 | 1,185.329 | 1,049.133 | 653.841 | 583.329 | 503.391 |